K
Kongsberg Gruppen ASA
OTC:NSKFF
Kongsberg Gruppen ASA
OTC:NSKFF
Price:
69 USD
Market Closed
Updated:
May 7, 2024
Income Statement
Earnings Waterfall
Kongsberg Gruppen ASA
Kongsberg Gruppen ASA
|
Revenue
|
40.6B
NOK
|
|
Cost of Revenue
|
-15.3B
NOK
|
|
Gross Profit
|
25.3B
NOK
|
|
Operating Expenses
|
-20.6B
NOK
|
|
Operating Income
|
4.6B
NOK
|
|
Other Expenses
|
-930m
NOK
|
|
Net Income
|
3.7B
NOK
|
Income Statement
Kongsberg Gruppen ASA
Kongsberg Gruppen ASA
Currency: NOK
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
16 323
N/A
|
16 231
-1%
|
16 397
+1%
|
16 940
+3%
|
16 552
-2%
|
16 845
+2%
|
16 804
0%
|
16 822
+0%
|
17 032
+1%
|
17 138
+1%
|
17 041
-1%
|
16 460
-3%
|
15 845
-4%
|
15 226
-4%
|
14 834
-3%
|
14 685
-1%
|
14 490
-1%
|
14 323
-1%
|
14 115
-1%
|
13 990
-1%
|
14 381
+3%
|
14 299
-1%
|
16 786
+17%
|
19 465
+16%
|
23 245
+19%
|
25 851
+11%
|
25 822
0%
|
25 791
0%
|
25 612
-1%
|
25 297
-1%
|
26 076
+3%
|
26 490
+2%
|
27 449
+4%
|
28 131
+2%
|
28 936
+3%
|
30 465
+5%
|
31 803
+4%
|
33 847
+6%
|
35 894
+6%
|
38 127
+6%
|
40 617
+7%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(5 572)
|
0
|
0
|
0
|
(5 983)
|
0
|
0
|
0
|
(5 949)
|
0
|
0
|
0
|
(4 417)
|
0
|
0
|
0
|
(4 297)
|
0
|
0
|
0
|
(8 609)
|
0
|
0
|
0
|
(8 850)
|
0
|
0
|
0
|
(9 577)
|
0
|
0
|
0
|
(11 210)
|
0
|
0
|
0
|
(15 334)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 980
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11 049
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9 896
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 073
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
10 084
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
14 636
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
16 762
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
17 872
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
20 593
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
25 283
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(14 664)
|
(14 636)
|
(14 877)
|
(15 349)
|
(9 525)
|
(15 366)
|
(15 415)
|
(15 648)
|
(9 875)
|
(16 045)
|
(15 880)
|
(15 764)
|
(9 409)
|
(14 808)
|
(14 670)
|
(14 199)
|
(9 448)
|
(13 790)
|
(13 492)
|
(13 275)
|
(9 314)
|
(13 466)
|
(15 951)
|
(18 646)
|
(13 589)
|
(24 772)
|
(24 412)
|
(23 966)
|
(14 742)
|
(23 048)
|
(23 559)
|
(23 832)
|
(14 998)
|
(25 311)
|
(26 116)
|
(27 361)
|
(17 262)
|
(30 019)
|
(31 724)
|
(33 722)
|
(20 641)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
(6 118)
|
0
|
0
|
0
|
(6 192)
|
0
|
0
|
0
|
(6 136)
|
0
|
0
|
0
|
(5 788)
|
0
|
0
|
0
|
(5 929)
|
0
|
0
|
0
|
(3 932)
|
0
|
0
|
0
|
(9 510)
|
0
|
0
|
0
|
(9 975)
|
0
|
0
|
0
|
(11 240)
|
0
|
0
|
0
|
(13 691)
|
|
| Depreciation & Amortization |
(483)
|
(482)
|
(483)
|
(493)
|
(482)
|
(494)
|
(504)
|
(513)
|
(523)
|
(522)
|
(524)
|
(514)
|
(500)
|
(494)
|
(481)
|
(471)
|
(467)
|
(459)
|
(460)
|
(455)
|
(443)
|
(504)
|
(702)
|
(898)
|
(1 065)
|
(1 180)
|
(1 176)
|
(1 183)
|
(1 231)
|
(1 242)
|
(1 227)
|
(1 222)
|
(1 213)
|
(1 214)
|
(1 233)
|
(1 253)
|
(1 270)
|
(1 301)
|
(1 329)
|
(1 361)
|
(1 394)
|
|
| Other Operating Expenses |
(14 181)
|
(14 154)
|
(14 394)
|
(14 856)
|
(2 925)
|
(14 872)
|
(14 911)
|
(15 135)
|
(3 160)
|
(15 523)
|
(15 356)
|
(15 250)
|
(2 773)
|
(14 314)
|
(14 189)
|
(13 728)
|
(3 193)
|
(13 331)
|
(13 032)
|
(12 820)
|
(2 942)
|
(12 962)
|
(15 249)
|
(17 748)
|
(8 592)
|
(23 592)
|
(23 236)
|
(22 783)
|
(4 001)
|
(21 806)
|
(22 332)
|
(22 610)
|
(3 810)
|
(24 097)
|
(24 883)
|
(26 108)
|
(4 752)
|
(28 718)
|
(30 395)
|
(32 361)
|
(5 556)
|
|
| Operating Income |
1 659
N/A
|
1 595
-4%
|
1 520
-5%
|
1 591
+5%
|
1 455
-9%
|
1 479
+2%
|
1 389
-6%
|
1 174
-15%
|
1 174
N/A
|
1 093
-7%
|
1 161
+6%
|
696
-40%
|
487
-30%
|
418
-14%
|
164
-61%
|
486
+196%
|
625
+29%
|
533
-15%
|
623
+17%
|
715
+15%
|
770
+8%
|
833
+8%
|
835
+0%
|
819
-2%
|
1 047
+28%
|
1 079
+3%
|
1 410
+31%
|
1 825
+29%
|
2 020
+11%
|
2 249
+11%
|
2 517
+12%
|
2 658
+6%
|
2 874
+8%
|
2 820
-2%
|
2 820
N/A
|
3 104
+10%
|
3 331
+7%
|
3 828
+15%
|
4 170
+9%
|
4 405
+6%
|
4 642
+5%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(15)
|
2
|
25
|
36
|
129
|
115
|
116
|
135
|
114
|
89
|
134
|
102
|
304
|
225
|
184
|
193
|
100
|
77
|
69
|
44
|
109
|
63
|
2
|
(68)
|
(166)
|
(223)
|
(228)
|
(172)
|
(15)
|
(49)
|
8
|
75
|
90
|
93
|
78
|
119
|
231
|
169
|
122
|
85
|
119
|
|
| Non-Reccuring Items |
0
|
0
|
(16)
|
(16)
|
(259)
|
(259)
|
(243)
|
(249)
|
(317)
|
(317)
|
(320)
|
(314)
|
(25)
|
(25)
|
(22)
|
(22)
|
(40)
|
0
|
(40)
|
(40)
|
(6)
|
(6)
|
(6)
|
(6)
|
(18)
|
(63)
|
(63)
|
(77)
|
(112)
|
(70)
|
(70)
|
(56)
|
(11)
|
(8)
|
(23)
|
(23)
|
(22)
|
(22)
|
(7)
|
(7)
|
(43)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(40)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(29)
|
0
|
(1)
|
(2)
|
(30)
|
0
|
(2)
|
0
|
(38)
|
(3)
|
0
|
(4)
|
(31)
|
0
|
0
|
2
|
(43)
|
(2)
|
(4)
|
(4)
|
(43)
|
|
| Pre-Tax Income |
1 644
N/A
|
1 597
-3%
|
1 529
-4%
|
1 611
+5%
|
1 285
-20%
|
1 334
+4%
|
1 261
-5%
|
1 059
-16%
|
944
-11%
|
865
-8%
|
975
+13%
|
484
-50%
|
729
+51%
|
618
-15%
|
326
-47%
|
657
+102%
|
654
0%
|
610
-7%
|
652
+7%
|
719
+10%
|
844
+17%
|
890
+5%
|
830
-7%
|
743
-10%
|
833
+12%
|
791
-5%
|
1 117
+41%
|
1 575
+41%
|
1 855
+18%
|
2 127
+15%
|
2 453
+15%
|
2 673
+9%
|
2 922
+9%
|
2 904
-1%
|
2 874
-1%
|
3 202
+11%
|
3 497
+9%
|
3 973
+14%
|
4 281
+8%
|
4 479
+5%
|
4 675
+4%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(419)
|
(400)
|
(374)
|
(388)
|
(405)
|
(417)
|
(394)
|
(336)
|
(189)
|
(163)
|
(160)
|
(31)
|
(78)
|
(47)
|
2
|
(106)
|
(95)
|
(82)
|
(98)
|
(89)
|
(140)
|
(162)
|
(151)
|
(148)
|
(237)
|
(244)
|
(337)
|
(422)
|
(374)
|
(432)
|
(489)
|
(534)
|
(632)
|
(626)
|
(603)
|
(656)
|
(687)
|
(792)
|
(859)
|
(908)
|
(959)
|
|
| Income from Continuing Operations |
1 225
|
1 197
|
1 155
|
1 223
|
880
|
917
|
867
|
723
|
755
|
702
|
815
|
453
|
651
|
571
|
328
|
551
|
559
|
528
|
554
|
630
|
704
|
728
|
679
|
595
|
596
|
547
|
780
|
1 153
|
1 481
|
1 695
|
1 964
|
2 139
|
2 290
|
2 278
|
2 271
|
2 546
|
2 810
|
3 181
|
3 422
|
3 571
|
3 716
|
|
| Income to Minority Interest |
3
|
0
|
(2)
|
(4)
|
(7)
|
(9)
|
(10)
|
(8)
|
(8)
|
(4)
|
(2)
|
0
|
2
|
1
|
2
|
1
|
(5)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(4)
|
(8)
|
(17)
|
(30)
|
(38)
|
(54)
|
(41)
|
(36)
|
(46)
|
(102)
|
(131)
|
(143)
|
(129)
|
(64)
|
(36)
|
(44)
|
(43)
|
(32)
|
(4)
|
|
| Net Income (Common) |
1 228
N/A
|
1 197
-3%
|
1 153
-4%
|
1 219
+6%
|
873
-28%
|
908
+4%
|
857
-6%
|
715
-17%
|
747
+4%
|
698
-7%
|
813
+16%
|
453
-44%
|
653
+44%
|
572
-12%
|
330
-42%
|
552
+67%
|
554
+0%
|
522
-6%
|
550
+5%
|
626
+14%
|
701
+12%
|
757
+8%
|
739
-2%
|
695
-6%
|
701
+1%
|
2 158
+208%
|
2 349
+9%
|
2 672
+14%
|
2 891
+8%
|
1 668
-42%
|
1 926
+15%
|
2 035
+6%
|
2 159
+6%
|
2 134
-1%
|
2 143
+0%
|
2 482
+16%
|
2 774
+12%
|
3 137
+13%
|
3 379
+8%
|
3 540
+5%
|
3 712
+5%
|
|
| EPS (Diluted) |
8.85
N/A
|
8.66
-2%
|
8.34
-4%
|
8.82
+6%
|
6.32
-28%
|
6.58
+4%
|
6.2
-6%
|
5.17
-17%
|
5.41
+5%
|
5.06
-6%
|
5.9
+17%
|
3.29
-44%
|
4.73
+44%
|
4.14
-12%
|
2.41
-42%
|
4
+66%
|
4.01
+0%
|
3.78
-6%
|
3.98
+5%
|
4.53
+14%
|
5.58
+23%
|
4.2
-25%
|
4.04
-4%
|
2.37
-41%
|
3.88
+64%
|
12.05
+211%
|
13.07
+8%
|
14.83
+13%
|
16.07
+8%
|
9.3
-42%
|
10.88
+17%
|
11.41
+5%
|
12.06
+6%
|
11.96
-1%
|
12.02
+1%
|
14.02
+17%
|
15.71
+12%
|
17.76
+13%
|
19.16
+8%
|
20.11
+5%
|
21.08
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
