Netmed Inc
OTC:NTME
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
N
|
Netmed Inc
OTC:NTME
|
US |
|
SGT German Private Equity GmbH & Co KgaA
XETRA:GAI
|
DE |
|
Hardide PLC
LSE:HDD
|
UK |
|
Guangdong Tengen Industrial Group Co Ltd
SZSE:003003
|
CN |
|
M
|
Mahindra and Mahindra Ltd
LSE:MHID
|
IN |
Income Statement
Earnings Waterfall
Netmed Inc
Income Statement
Netmed Inc
| Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
+114%
|
0
+91%
|
1
+62%
|
1
+31%
|
1
+3%
|
1
-10%
|
1
-24%
|
0
-37%
|
0
-35%
|
0
-46%
|
0
-57%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
(1)
N/A
|
(2)
-34%
|
(2)
-31%
|
(3)
-18%
|
(2)
+9%
|
(3)
-2%
|
(2)
+8%
|
(2)
+12%
|
(2)
+23%
|
(1)
+17%
|
(1)
+8%
|
(1)
+1%
|
(1)
+13%
|
(1)
+11%
|
(1)
+30%
|
(0)
+27%
|
(1)
-23%
|
(0)
+16%
|
(1)
-7%
|
(0)
+6%
|
(0)
+12%
|
(0)
+8%
|
(0)
+13%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
1
|
1
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
-9%
|
(1)
-1%
|
(3)
-139%
|
(3)
-4%
|
(3)
-23%
|
(4)
-26%
|
(3)
+32%
|
(3)
+10%
|
(3)
+5%
|
(2)
+30%
|
(2)
+2%
|
(1)
+66%
|
(0)
+98%
|
1
N/A
|
2
+17%
|
1
-45%
|
1
+12%
|
(0)
N/A
|
(0)
-21%
|
(0)
-110%
|
(0)
-18%
|
(0)
+17%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
2
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
-13%
|
(1)
-42%
|
(3)
-178%
|
(3)
-24%
|
(4)
-22%
|
(5)
-17%
|
(3)
+31%
|
(3)
+18%
|
(3)
-13%
|
(1)
+67%
|
(1)
+3%
|
0
N/A
|
1
+736%
|
1
-3%
|
1
+19%
|
1
-50%
|
1
+16%
|
(0)
N/A
|
(0)
-10%
|
(0)
-112%
|
(0)
+1%
|
(0)
+21%
|
|
| EPS (Diluted) |
-0.09
N/A
|
-0.06
+33%
|
-0.1
-67%
|
-0.25
-150%
|
-0.3
-20%
|
-0.36
-20%
|
-0.42
-17%
|
-0.29
+31%
|
-0.23
+21%
|
-0.26
-13%
|
-0.09
+65%
|
-0.08
+11%
|
0.01
N/A
|
0.1
+900%
|
0.09
-10%
|
0.11
+22%
|
0.04
-64%
|
0.07
+75%
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.02
+33%
|
|