Northwest Biotherapeutics Inc
OTC:NWBO
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Northwest Biotherapeutics Inc
OTC:NWBO
|
US |
|
Limoneira Co
NASDAQ:LMNR
|
US |
|
Advantest Corp
TSE:6857
|
JP |
Income Statement
Earnings Waterfall
Northwest Biotherapeutics Inc
Income Statement
Northwest Biotherapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
3
|
3
|
2
|
6
|
6
|
6
|
5
|
1
|
0
|
1
|
2
|
2
|
4
|
4
|
6
|
6
|
7
|
8
|
9
|
9
|
9
|
8
|
11
|
11
|
12
|
13
|
9
|
7
|
5
|
1
|
1
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
8
|
10
|
10
|
10
|
6
|
3
|
2
|
3
|
3
|
3
|
8
|
9
|
9
|
9
|
5
|
5
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
7
|
7
|
8
|
8
|
8
|
8
|
9
|
|
| Revenue |
0
N/A
|
0
-31%
|
0
-11%
|
0
-13%
|
0
-86%
|
0
+700%
|
0
+225%
|
0
+58%
|
1
+29%
|
1
+13%
|
1
-12%
|
0
-11%
|
0
-17%
|
0
-8%
|
0
-31%
|
0
-28%
|
0
-33%
|
0
-67%
|
0
-25%
|
0
+200%
|
0
-11%
|
0
N/A
|
0
N/A
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+3 300%
|
0
+32%
|
1
+71%
|
1
+18%
|
1
-7%
|
1
+33%
|
1
-28%
|
1
-17%
|
0
-40%
|
1
+45%
|
1
+150%
|
2
+13%
|
2
+24%
|
2
-14%
|
2
N/A
|
2
+2%
|
2
-13%
|
1
-8%
|
1
-56%
|
0
-26%
|
0
-15%
|
0
-3%
|
0
-11%
|
0
+18%
|
1
+48%
|
1
+51%
|
0
-54%
|
1
+51%
|
1
+48%
|
1
+15%
|
2
+127%
|
3
+10%
|
2
-22%
|
2
-18%
|
1
-24%
|
1
-26%
|
1
+44%
|
2
+9%
|
1
-33%
|
1
+16%
|
1
+5%
|
1
-11%
|
2
+54%
|
2
+29%
|
2
-13%
|
2
+11%
|
2
-8%
|
1
-31%
|
2
+23%
|
2
-3%
|
1
-13%
|
1
+7%
|
1
-26%
|
1
-14%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+214%
|
0
+55%
|
0
+32%
|
0
+7%
|
0
-8%
|
0
-9%
|
0
-13%
|
0
-6%
|
0
-30%
|
0
-30%
|
0
-31%
|
0
-73%
|
0
-33%
|
0
+350%
|
0
-11%
|
0
N/A
|
0
N/A
|
0
-88%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+3 300%
|
0
+32%
|
1
+71%
|
1
+18%
|
1
-7%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10)
|
(11)
|
(13)
|
(14)
|
(14)
|
(12)
|
(10)
|
(8)
|
(6)
|
(6)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(7)
|
(9)
|
(11)
|
(16)
|
(20)
|
(22)
|
(24)
|
(22)
|
(20)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(13)
|
(15)
|
(19)
|
(25)
|
(28)
|
(27)
|
(26)
|
(26)
|
(33)
|
(45)
|
(53)
|
(56)
|
(58)
|
(56)
|
(66)
|
(80)
|
(91)
|
(103)
|
(102)
|
(115)
|
(102)
|
(128)
|
(123)
|
(99)
|
(111)
|
(80)
|
(74)
|
(70)
|
(58)
|
(55)
|
(52)
|
(62)
|
(57)
|
(45)
|
(44)
|
(31)
|
(29)
|
(30)
|
(31)
|
(31)
|
(72)
|
(88)
|
(99)
|
(105)
|
(67)
|
(54)
|
(47)
|
(55)
|
(61)
|
(69)
|
(70)
|
(62)
|
(61)
|
(57)
|
(60)
|
(64)
|
(65)
|
(68)
|
(70)
|
(66)
|
(66)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(9)
|
(11)
|
(11)
|
(9)
|
(8)
|
(6)
|
(7)
|
(7)
|
(7)
|
(9)
|
(6)
|
(5)
|
(6)
|
(10)
|
(11)
|
(13)
|
(13)
|
(10)
|
(11)
|
(16)
|
(16)
|
(17)
|
(16)
|
(12)
|
(14)
|
(14)
|
(15)
|
(17)
|
(17)
|
(23)
|
(23)
|
(25)
|
(26)
|
(23)
|
(23)
|
(20)
|
(22)
|
(21)
|
(21)
|
(22)
|
(19)
|
(29)
|
(30)
|
(27)
|
(28)
|
(16)
|
(15)
|
(16)
|
(16)
|
(16)
|
(43)
|
(54)
|
(63)
|
(66)
|
(42)
|
(33)
|
(28)
|
(29)
|
(30)
|
(33)
|
(32)
|
(32)
|
(31)
|
(30)
|
(31)
|
(33)
|
(33)
|
(33)
|
(34)
|
(32)
|
(32)
|
|
| Research & Development |
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(5)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(10)
|
(9)
|
(8)
|
(7)
|
(10)
|
(12)
|
(15)
|
(17)
|
(13)
|
(13)
|
(16)
|
(23)
|
(29)
|
(37)
|
(38)
|
(41)
|
(44)
|
(52)
|
(65)
|
(75)
|
(86)
|
(85)
|
(93)
|
(80)
|
(103)
|
(97)
|
(76)
|
(88)
|
(60)
|
(52)
|
(48)
|
(37)
|
(34)
|
(33)
|
(33)
|
(28)
|
(18)
|
(16)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(29)
|
(34)
|
(37)
|
(39)
|
(25)
|
(20)
|
(18)
|
(26)
|
(30)
|
(36)
|
(38)
|
(30)
|
(30)
|
(28)
|
(29)
|
(31)
|
(32)
|
(35)
|
(35)
|
(34)
|
(34)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(10)
N/A
|
(11)
-11%
|
(13)
-16%
|
(14)
-8%
|
(14)
+0%
|
(12)
+11%
|
(10)
+21%
|
(7)
+24%
|
(5)
+27%
|
(6)
-4%
|
(4)
+38%
|
(5)
-32%
|
(6)
-35%
|
(7)
-16%
|
(8)
-13%
|
(8)
+5%
|
(6)
+18%
|
(6)
+13%
|
(6)
-4%
|
(5)
+8%
|
(6)
-13%
|
(7)
-15%
|
(9)
-24%
|
(11)
-25%
|
(16)
-49%
|
(20)
-24%
|
(22)
-12%
|
(24)
-8%
|
(22)
+10%
|
(20)
+8%
|
(17)
+14%
|
(18)
-7%
|
(17)
+6%
|
(17)
+3%
|
(16)
+1%
|
(13)
+21%
|
(15)
-18%
|
(19)
-22%
|
(25)
-32%
|
(28)
-14%
|
(27)
+4%
|
(26)
+4%
|
(26)
+1%
|
(33)
-29%
|
(44)
-33%
|
(52)
-19%
|
(55)
-5%
|
(56)
-3%
|
(55)
+2%
|
(65)
-18%
|
(79)
-22%
|
(90)
-14%
|
(101)
-12%
|
(100)
+1%
|
(113)
-13%
|
(100)
+12%
|
(126)
-26%
|
(121)
+4%
|
(97)
+20%
|
(109)
-13%
|
(79)
+28%
|
(74)
+7%
|
(69)
+6%
|
(58)
+16%
|
(55)
+6%
|
(52)
+6%
|
(61)
-19%
|
(56)
+8%
|
(45)
+21%
|
(44)
+2%
|
(30)
+31%
|
(28)
+9%
|
(28)
-2%
|
(28)
+0%
|
(29)
-2%
|
(70)
-144%
|
(87)
-24%
|
(98)
-14%
|
(103)
-5%
|
(65)
+37%
|
(53)
+19%
|
(45)
+14%
|
(54)
-19%
|
(60)
-10%
|
(67)
-13%
|
(68)
-1%
|
(60)
+11%
|
(59)
+3%
|
(56)
+5%
|
(58)
-5%
|
(62)
-7%
|
(63)
-2%
|
(67)
-5%
|
(68)
-2%
|
(65)
+4%
|
(65)
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(5)
|
(5)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(7)
|
(10)
|
(10)
|
(11)
|
(15)
|
(10)
|
(9)
|
(6)
|
0
|
(16)
|
(12)
|
2
|
(16)
|
(23)
|
(55)
|
(33)
|
12
|
47
|
75
|
38
|
7
|
(3)
|
3
|
0
|
(4)
|
(17)
|
(25)
|
2
|
6
|
6
|
12
|
(9)
|
9
|
33
|
(23)
|
(167)
|
(442)
|
(437)
|
(370)
|
(171)
|
233
|
215
|
189
|
117
|
(35)
|
(29)
|
(21)
|
(7)
|
0
|
(6)
|
(4)
|
(2)
|
(9)
|
(5)
|
(4)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(7)
|
(8)
|
(15)
|
(17)
|
(13)
|
(11)
|
(5)
|
(3)
|
0
|
(1)
|
1
|
0
|
(2)
|
(2)
|
(3)
|
(6)
|
(2)
|
(1)
|
(0)
|
3
|
(0)
|
0
|
0
|
(0)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(6)
|
(7)
|
(12)
|
(14)
|
(20)
|
(23)
|
(20)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
3
|
0
|
4
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(2)
|
7
|
7
|
7
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(6)
|
(6)
|
(6)
|
(10)
|
(5)
|
(5)
|
(5)
|
(2)
|
7
|
1
|
1
|
3
|
(6)
|
(9)
|
(9)
|
(9)
|
(17)
|
(11)
|
(16)
|
(21)
|
(22)
|
(19)
|
(14)
|
(9)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(2)
|
(0)
|
(0)
|
3
|
6
|
8
|
10
|
5
|
|
| Pre-Tax Income |
(11)
N/A
|
(12)
-9%
|
(14)
-14%
|
(15)
-7%
|
(13)
+12%
|
(11)
+12%
|
(9)
+21%
|
(7)
+26%
|
(6)
+13%
|
(5)
+13%
|
(4)
+22%
|
(5)
-28%
|
(9)
-71%
|
(10)
-20%
|
(12)
-16%
|
(12)
-4%
|
(10)
+20%
|
(11)
-14%
|
(2)
+80%
|
(1)
+42%
|
(1)
-5%
|
1
N/A
|
(14)
N/A
|
(16)
-15%
|
(21)
-34%
|
(25)
-17%
|
(23)
+8%
|
(25)
-7%
|
(22)
+9%
|
(21)
+5%
|
(19)
+9%
|
(28)
-44%
|
(27)
+3%
|
(28)
-5%
|
(33)
-16%
|
(24)
+26%
|
(27)
-12%
|
(32)
-16%
|
(35)
-11%
|
(29)
+17%
|
(33)
-12%
|
(35)
-5%
|
(32)
+6%
|
(49)
-52%
|
(67)
-36%
|
(72)
-6%
|
(73)
-2%
|
(79)
-9%
|
(66)
+17%
|
(97)
-48%
|
(112)
-15%
|
(110)
+2%
|
(136)
-23%
|
(136)
0%
|
(177)
-30%
|
(133)
+25%
|
(115)
+14%
|
(74)
+35%
|
(22)
+71%
|
(74)
-238%
|
(80)
-9%
|
(87)
-8%
|
(83)
+5%
|
(77)
+7%
|
(73)
+5%
|
(82)
-12%
|
(93)
-13%
|
(57)
+39%
|
(36)
+37%
|
(35)
+2%
|
(14)
+60%
|
(33)
-135%
|
(21)
+37%
|
3
N/A
|
(55)
N/A
|
(243)
-340%
|
(530)
-118%
|
(537)
-1%
|
(474)
+12%
|
(234)
+51%
|
179
N/A
|
169
-6%
|
135
-20%
|
57
-58%
|
(105)
N/A
|
(101)
+3%
|
(86)
+15%
|
(72)
+17%
|
(63)
+13%
|
(70)
-12%
|
(74)
-5%
|
(74)
-1%
|
(84)
-12%
|
(85)
-1%
|
(82)
+3%
|
(90)
-9%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(11)
|
(12)
|
(14)
|
(15)
|
(13)
|
(11)
|
(9)
|
(7)
|
(6)
|
(5)
|
(4)
|
(5)
|
(9)
|
(10)
|
(12)
|
(12)
|
(10)
|
(11)
|
(2)
|
(1)
|
(1)
|
1
|
(14)
|
(16)
|
(21)
|
(25)
|
(23)
|
(25)
|
(22)
|
(21)
|
(19)
|
(28)
|
(27)
|
(28)
|
(33)
|
(24)
|
(27)
|
(32)
|
(35)
|
(29)
|
(33)
|
(35)
|
(32)
|
(49)
|
(67)
|
(72)
|
(73)
|
(79)
|
(66)
|
(97)
|
(112)
|
(110)
|
(136)
|
(136)
|
(177)
|
(133)
|
(115)
|
(74)
|
(22)
|
(74)
|
(80)
|
(87)
|
(83)
|
(77)
|
(73)
|
(82)
|
(93)
|
(57)
|
(36)
|
(35)
|
(14)
|
(33)
|
(21)
|
3
|
(55)
|
(243)
|
(530)
|
(537)
|
(474)
|
(234)
|
179
|
169
|
135
|
57
|
(105)
|
(101)
|
(86)
|
(72)
|
(63)
|
(70)
|
(74)
|
(74)
|
(84)
|
(85)
|
(82)
|
(90)
|
|
| Net Income (Common) |
(17)
N/A
|
(18)
-5%
|
(15)
+15%
|
(16)
-5%
|
(13)
+21%
|
(11)
+12%
|
(9)
+21%
|
(7)
+26%
|
(6)
+13%
|
(5)
+13%
|
(4)
+22%
|
(5)
-28%
|
(9)
-71%
|
(10)
-20%
|
(12)
-16%
|
(12)
-4%
|
(10)
+20%
|
(11)
-14%
|
(2)
+80%
|
(1)
+42%
|
(1)
-5%
|
1
N/A
|
(51)
N/A
|
(53)
-4%
|
(58)
-10%
|
(62)
-6%
|
(23)
+63%
|
(25)
-7%
|
(22)
+9%
|
(21)
+5%
|
(19)
+9%
|
(28)
-44%
|
(27)
+3%
|
(28)
-5%
|
(33)
-16%
|
(24)
+26%
|
(27)
-12%
|
(32)
-16%
|
(35)
-11%
|
(29)
+17%
|
(33)
-12%
|
(35)
-5%
|
(32)
+6%
|
(49)
-52%
|
(67)
-36%
|
(72)
-6%
|
(73)
-2%
|
(79)
-9%
|
(66)
+17%
|
(97)
-48%
|
(112)
-15%
|
(110)
+2%
|
(136)
-23%
|
(136)
0%
|
(177)
-30%
|
(133)
+25%
|
(115)
+14%
|
(74)
+35%
|
(24)
+67%
|
(79)
-225%
|
(86)
-8%
|
(92)
-8%
|
(86)
+7%
|
(77)
+10%
|
(74)
+3%
|
(93)
-26%
|
(108)
-15%
|
(76)
+29%
|
(54)
+30%
|
(43)
+20%
|
(18)
+57%
|
(33)
-81%
|
(21)
+37%
|
3
N/A
|
(55)
N/A
|
(243)
-340%
|
(530)
-118%
|
(537)
-1%
|
(474)
+12%
|
(234)
+51%
|
179
N/A
|
169
-6%
|
135
-20%
|
57
-58%
|
(105)
N/A
|
(102)
+3%
|
(87)
+14%
|
(73)
+16%
|
(64)
+12%
|
(72)
-12%
|
(76)
-5%
|
(76)
-1%
|
(85)
-12%
|
(86)
-1%
|
(84)
+3%
|
(91)
-9%
|
|
| EPS (Diluted) |
-1 728.99
N/A
|
-259.42
+85%
|
-220.85
+15%
|
-232.85
-5%
|
-182.85
+21%
|
-140.87
+23%
|
-111.5
+21%
|
-82.62
+26%
|
-71.87
+13%
|
-62.37
+13%
|
-48.87
+22%
|
-62.37
-28%
|
-106.37
-71%
|
-127.74
-20%
|
-148
-16%
|
-154.37
-4%
|
-124.24
+20%
|
-142.12
-14%
|
-2.42
+98%
|
-4.92
-103%
|
-6.36
-29%
|
2.25
N/A
|
-101.48
N/A
|
-20.01
+80%
|
-38.04
-90%
|
-23.35
+39%
|
-8.7
+63%
|
-9.21
-6%
|
-8.42
+9%
|
-7.86
+7%
|
-6.86
+13%
|
-9.82
-43%
|
-8.99
+8%
|
-7.51
+16%
|
-8.22
-9%
|
-5.53
+33%
|
-6.53
-18%
|
-6.57
-1%
|
-6.73
-2%
|
-3.81
+43%
|
-5.58
-46%
|
-3.6
+35%
|
-3.19
+11%
|
-4.47
-40%
|
-5.72
-28%
|
-2.67
+53%
|
-2.5
+6%
|
-2.25
+10%
|
-2
+11%
|
-1.86
+7%
|
-1.94
-4%
|
-1.81
+7%
|
-2.29
-27%
|
-1.95
+15%
|
-2.34
-20%
|
-1.48
+37%
|
-1.48
N/A
|
-0.76
+49%
|
-0.24
+68%
|
-0.69
-187%
|
-0.77
-12%
|
-0.57
+26%
|
-0.41
+28%
|
-0.27
+34%
|
-0.31
-15%
|
-0.26
+16%
|
-0.25
+4%
|
-0.14
+44%
|
-0.12
+14%
|
-0.07
+42%
|
-0.03
+57%
|
-0.04
-33%
|
-0.04
N/A
|
0
N/A
|
-0.08
N/A
|
-0.33
-313%
|
-0.73
-121%
|
-0.64
+12%
|
-0.55
+14%
|
-0.28
+49%
|
0.21
N/A
|
0.19
-10%
|
0.15
-21%
|
0.07
-53%
|
-0.1
N/A
|
-0.1
N/A
|
-0.08
+20%
|
-0.07
+12%
|
-0.06
+14%
|
-0.06
N/A
|
-0.07
-17%
|
-0.06
+14%
|
-0.07
-17%
|
-0.07
N/A
|
-0.06
+14%
|
-0.07
-17%
|
|