Dashboard Tools Market News Investing Ideas Pricing
Search 100,000+ stocks...
Sign Up
Log in
Nexien Biopharma Inc banner

Nexien Biopharma Inc
OTC:NXEN

Watchlist Manager
Nexien Biopharma Inc Logo
Nexien Biopharma Inc
OTC:NXEN
Watchlist
Price: 0.0001 USD Market Closed
Market Cap: $7.1k
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+13%
5Y
+79%
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
+71%
5Y
-
10Y
-

Cash Flow Statement
Nexien Biopharma Inc

Rotate your device to view
Cash Flow Statement
Currency: USD
May-1990 Aug-1990 Nov-1990 Feb-1991 May-1991 Aug-1991 Nov-1991 Feb-1992 May-1992 Aug-1992 Oct-1992 Jan-1993 May-1993 Jul-1993 Oct-1993 Jan-1994 Apr-1994 Jul-1994 Oct-1994 Jan-1995 Apr-1995 Jul-1995 Oct-1995 Feb-1996 May-1996 Aug-1996 Nov-1996 Feb-1997 May-1997 Aug-1997 Nov-1997 Jan-1998 May-1998 Aug-1998 Oct-1998 Jan-1999 May-1999 Jul-1999 Oct-1999 Sep-2014 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Operating Cash Flow
Net Income
6
2
(3)
(13)
(14)
(12)
(9)
0
2
3
4
5
5
(4)
(40)
(43)
(44)
(36)
(2)
3
4
4
5
4
6
4
4
2
1
(1)
(5)
(11)
(13)
(15)
(14)
(13)
(12)
(11)
(12)
9
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(4)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Depreciation & Amortization
8
7
8
8
9
9
10
10
10
10
10
9
9
9
9
8
8
7
6
6
6
6
6
6
6
6
5
5
6
6
5
5
5
4
4
4
4
4
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
1
1
1
(3)
(3)
(3)
(5)
(0)
(1)
(1)
1
1
1
(2)
(2)
(2)
(2)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
(19)
(3)
6
1
9
7
(1)
(0)
3
5
2
1
(9)
3
32
30
45
28
(17)
(37)
(34)
(28)
(5)
(34)
(0)
(3)
(2)
1
(0)
(0)
(5)
(0)
1
(4)
(0)
0
(5)
(4)
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
3
3
4
4
3
3
2
3
3
2
2
1
0
1
1
1
0
0
0
0
0
0
0
0
0
0
Cash Taxes Paid
3
2
2
1
0
0
0
0
0
0
0
3
2
2
2
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
4
3
4
4
4
5
5
5
5
4
4
3
2
2
2
2
2
1
1
0
0
1
1
2
3
2
2
2
2
2
2
2
3
2
3
5
5
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(5)
(6)
(6)
2
(6)
(7)
(3)
(4)
1
1
7
1
8
4
6
34
20
32
26
13
(21)
(27)
(30)
5
0
0
0
(2)
(1)
(2)
(1)
(7)
(6)
(3)
(3)
(1)
6
8
8
(13)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Operating Activities
(9)
N/A
1
N/A
6
+479%
(5)
N/A
(5)
-14%
(6)
-22%
(8)
-28%
6
N/A
14
+159%
18
+27%
25
+36%
17
-33%
14
-18%
10
-24%
5
-54%
27
+456%
27
+2%
31
+16%
13
-57%
(15)
N/A
(45)
-198%
(45)
N/A
(25)
+45%
(18)
+25%
11
N/A
8
-33%
7
-2%
6
-18%
5
-15%
2
-59%
(7)
N/A
(13)
-95%
(13)
+2%
(16)
-27%
(13)
+21%
(9)
+33%
(7)
+19%
(4)
+43%
2
N/A
2
+30%
(0)
N/A
(0)
-20%
(0)
N/A
(0)
N/A
(0)
+67%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+50%
(0)
-4 700%
(1)
-48%
(1)
-24%
(1)
-28%
(1)
+27%
(1)
+11%
(1)
+12%
(0)
+27%
(0)
+30%
(0)
+36%
(0)
+29%
(0)
+40%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+11%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
-13%
(0)
-11%
(0)
+10%
(0)
+11%
(0)
N/A
(0)
+22%
(0)
-18%
(0)
+12%
(0)
+17%
(0)
-30%
(0)
+11%
Investing Cash Flow
Capital Expenditures
(26)
(25)
(23)
(17)
(12)
(5)
(2)
(1)
(1)
(1)
(3)
(2)
(2)
(3)
(2)
(2)
(2)
(2)
(2)
(4)
(5)
(5)
(6)
(6)
(6)
(5)
(3)
(3)
(3)
(4)
(4)
(5)
(5)
(3)
(2)
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(26)
N/A
(25)
+3%
(23)
+9%
(17)
+27%
(12)
+29%
(4)
+64%
(2)
+62%
(1)
+20%
(1)
+15%
(2)
-41%
(3)
-84%
(2)
+34%
(2)
-2%
(3)
-29%
(2)
+12%
(2)
+4%
(2)
+13%
(1)
+29%
(2)
-41%
(4)
-98%
(5)
-26%
(5)
-16%
(6)
-21%
(6)
+6%
(6)
+8%
(5)
+11%
(3)
+31%
(3)
+21%
(3)
-25%
(4)
-28%
(4)
+6%
(5)
-21%
(5)
+8%
(3)
+28%
(2)
+26%
(1)
+55%
(1)
+12%
(1)
-29%
(1)
-6%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
(0)
-400%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+40%
(0)
N/A
(0)
N/A
(0)
+33%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Financing Cash Flow
Net Issuance of Common Stock
20
0
0
0
0
0
0
0
0
0
0
1
1
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
15
23
16
20
18
12
10
(5)
(13)
(15)
(22)
(15)
(13)
(9)
8
20
22
22
5
(0)
4
0
6
(1)
(5)
(1)
(6)
(1)
(2)
(1)
11
15
17
20
16
10
8
6
(0)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
0
1
1
1
0
0
0
(0)
(0)
(1)
(1)
(0)
(1)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
35
N/A
23
-33%
16
-31%
20
+25%
17
-13%
12
-34%
10
-15%
(5)
N/A
(13)
-136%
(15)
-22%
(21)
-39%
(14)
+34%
(12)
+15%
(9)
+27%
8
N/A
20
+154%
22
+9%
22
+1%
4
-79%
(1)
N/A
2
N/A
(1)
N/A
5
N/A
(1)
N/A
(4)
-468%
(1)
+87%
(5)
-798%
(1)
+90%
(2)
-290%
(1)
+57%
11
N/A
15
+37%
16
+7%
19
+20%
15
-20%
10
-37%
8
-18%
6
-30%
(0)
N/A
(3)
-1 000%
0
N/A
0
+20%
0
N/A
0
N/A
0
-67%
0
N/A
0
N/A
0
N/A
0
N/A
0
-50%
1
+9 900%
1
+24%
2
+21%
2
N/A
1
-66%
0
-47%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+100%
0
+350%
0
N/A
0
+11%
0
-10%
0
-56%
0
+375%
0
-11%
0
N/A
0
-12%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
+18%
0
+30%
0
+58%
0
-12%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Change in Cash
(0)
N/A
(0)
-840%
(1)
-13%
(1)
-130%
0
N/A
1
+224%
(0)
N/A
(1)
-1 060%
0
N/A
1
+149%
0
-66%
0
+10%
(0)
N/A
(1)
-167%
10
N/A
44
+328%
47
+6%
52
+11%
16
-69%
(19)
N/A
(47)
-142%
(51)
-9%
(26)
+49%
(25)
+4%
2
N/A
2
+40%
(1)
N/A
3
N/A
(0)
N/A
(3)
-1 694%
0
N/A
(3)
N/A
(1)
+59%
(0)
+78%
0
N/A
(0)
N/A
(0)
N/A
0
N/A
(0)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
1
N/A
0
-6%
1
+19%
0
-44%
(0)
N/A
(0)
-36%
(1)
-37%
(1)
+25%
(0)
+30%
(0)
+40%
(0)
+33%
(0)
+50%
0
N/A
0
N/A
0
N/A
0
N/A
(0)
N/A
0
N/A
0
-18%
0
-11%
0
-38%
(0)
N/A
(0)
+11%
(0)
N/A
(0)
+22%
(0)
+28%
(0)
+31%
(0)
+67%
(0)
+87%
(0)
-38%
Free Cash Flow
Free Cash Flow
(35)
N/A
(24)
+32%
(17)
+30%
(21)
-28%
(17)
+19%
(11)
+36%
(10)
+7%
4
N/A
13
+213%
17
+28%
22
+31%
14
-35%
11
-21%
8
-32%
3
-68%
24
+880%
25
+2%
30
+19%
11
-62%
(19)
N/A
(49)
-161%
(50)
-2%
(31)
+38%
(24)
+22%
6
N/A
3
-54%
4
+53%
3
-16%
2
-47%
(2)
N/A
(11)
-392%
(18)
-67%
(17)
+4%
(20)
-13%
(15)
+22%
(10)
+36%
(8)
+18%
(5)
+35%
0
N/A
2
+656%
(0)
N/A
(0)
-20%
(0)
N/A
(0)
N/A
(0)
+67%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+50%
(0)
-4 700%
(1)
-56%
(1)
-23%
(1)
-23%
(1)
+23%
(1)
+13%
(1)
+12%
(1)
+25%
(0)
+30%
(0)
+40%
(0)
+29%
(0)
+40%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
+11%
(0)
N/A
(0)
N/A
(0)
N/A
(0)
-13%
(0)
-11%
(0)
+10%
(0)
+11%
(0)
N/A
(0)
+22%
(0)
-18%
(0)
+12%
(0)
+17%
(0)
-30%
(0)
+11%

See Also

Summary
NXEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
NXEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NXEN stock valuation using valuation multiples.
Wall Street Estimates
NXEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NXEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 326,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett