Odfjell Drilling Ltd
OTC:ODFJF

Watchlist Manager
Odfjell Drilling Ltd Logo
Odfjell Drilling Ltd
OTC:ODFJF
Watchlist
Price: 8.55 USD Market Closed
Market Cap: 2.1B USD

Income Statement

Earnings Waterfall
Odfjell Drilling Ltd

Revenue
860.2m USD
Operating Expenses
-635.6m USD
Operating Income
224.6m USD
Other Expenses
-81.7m USD
Net Income
142.9m USD

Income Statement
Odfjell Drilling Ltd

Rotate your device to view
Income Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
57
69
53
52
51
50
53
59
62
65
64
61
61
63
64
66
66
65
66
67
68
75
80
84
88
85
81
73
66
60
55
52
49
47
45
46
49
55
60
65
67
68
68
67
65
0
0
0
Revenue
1 174
N/A
1 151
-2%
1 134
-1%
1 109
-2%
1 088
-2%
1 054
-3%
1 069
+1%
1 015
-5%
927
-9%
845
-9%
742
-12%
688
-7%
657
-4%
647
-2%
629
-3%
640
+2%
662
+3%
689
+4%
699
+1%
702
+0%
698
0%
725
+4%
737
+2%
770
+5%
823
+7%
819
0%
799
-2%
795
-1%
930
+17%
847
-9%
841
-1%
784
-7%
572
-27%
612
+7%
615
+0%
626
+2%
650
+4%
666
+2%
686
+3%
708
+3%
733
+4%
755
+3%
763
+1%
763
+0%
775
+2%
785
+1%
813
+4%
860
+6%
Operating Income
Operating Expenses
(926)
(918)
(934)
(924)
(958)
(832)
(832)
(937)
(741)
(1 020)
(947)
(737)
(543)
(604)
(586)
(603)
(550)
(574)
(590)
(604)
(600)
(612)
(622)
(638)
(677)
(670)
(659)
(663)
(713)
(665)
(640)
(583)
(465)
(476)
(480)
(493)
(513)
(529)
(546)
(400)
(590)
(439)
(444)
(612)
(625)
(617)
(625)
(636)
Selling, General & Administrative
(547)
(544)
(540)
(531)
(501)
(473)
(467)
(422)
(382)
(347)
(297)
(261)
(233)
(221)
(211)
(233)
(261)
(283)
(297)
(308)
(304)
(294)
(296)
(300)
(328)
(333)
(315)
(319)
(340)
(308)
(303)
(262)
(200)
(207)
(203)
(202)
(207)
(216)
(230)
(247)
(262)
(269)
(278)
(280)
(283)
(281)
(283)
(294)
Depreciation & Amortization
(145)
(145)
(149)
(150)
(141)
(140)
(147)
(313)
(162)
(483)
(477)
(318)
(171)
(251)
(251)
(248)
(161)
(161)
(161)
(161)
(161)
(162)
(167)
(174)
(185)
(192)
(210)
(211)
(204)
(192)
(168)
(157)
(151)
(155)
(159)
(166)
(172)
(176)
(179)
(141)
(186)
(148)
(145)
(185)
(195)
(192)
(196)
(195)
Other Operating Expenses
(234)
(229)
(244)
(243)
(315)
(220)
(218)
(202)
(197)
(190)
(173)
(157)
(140)
(131)
(124)
(122)
(128)
(130)
(132)
(136)
(136)
(155)
(159)
(163)
(163)
(146)
(135)
(134)
(169)
(164)
(170)
(164)
(114)
(115)
(118)
(125)
(135)
(136)
(137)
(12)
(142)
(22)
(21)
(147)
(146)
(144)
(147)
(147)
Operating Income
247
N/A
232
-6%
200
-14%
185
-7%
130
-30%
222
+70%
237
+7%
79
-67%
185
+136%
(175)
N/A
(205)
-17%
(49)
+76%
114
N/A
43
-62%
43
0%
37
-14%
112
+201%
114
+2%
109
-5%
97
-11%
99
+1%
113
+15%
115
+2%
133
+15%
147
+11%
149
+2%
140
-6%
132
-6%
216
+65%
182
-16%
201
+10%
201
+0%
107
-47%
136
+27%
135
-1%
133
-1%
137
+2%
137
+0%
141
+3%
308
+119%
143
-53%
316
+121%
319
+1%
152
-52%
151
-1%
168
+12%
188
+12%
225
+20%
Pre-Tax Income
Interest Income Expense
(61)
(46)
(38)
(46)
(48)
(132)
(399)
(418)
(358)
(340)
(82)
(62)
(64)
(64)
(66)
(73)
(69)
(72)
(70)
(69)
(60)
(64)
(71)
(76)
(88)
(83)
(82)
(75)
(64)
(66)
(56)
(48)
(37)
(35)
(34)
(48)
(41)
(74)
(82)
(76)
(74)
(72)
(74)
(72)
(70)
(68)
(61)
(60)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(159)
0
0
0
(80)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
0
0
0
163
0
0
0
0
0
0
0
Total Other Income
(16)
(16)
(21)
(8)
(3)
(15)
(12)
(11)
(4)
(14)
(13)
(14)
(9)
(9)
(9)
(7)
(7)
(7)
(7)
(7)
(8)
(1)
(3)
(3)
(14)
(9)
(6)
(6)
(7)
9
12
12
(3)
(1)
(4)
(5)
(1)
7
1
3
(10)
(9)
(2)
(3)
(3)
(3)
(3)
(2)
Pre-Tax Income
171
N/A
170
-1%
141
-17%
131
-7%
79
-40%
75
-5%
(174)
N/A
(351)
-102%
(335)
+4%
(529)
-58%
(300)
+43%
(125)
+58%
(39)
+69%
(30)
+22%
(31)
-5%
(44)
-38%
37
N/A
36
-3%
32
-10%
21
-33%
31
+45%
48
+55%
41
-15%
53
+31%
44
-18%
58
+32%
52
-10%
50
-3%
146
+190%
125
-14%
157
+26%
165
+5%
66
-60%
100
+51%
97
-3%
81
-17%
88
+9%
71
-20%
60
-15%
234
+290%
222
-5%
236
+6%
242
+3%
77
-68%
79
+1%
97
+24%
124
+27%
162
+31%
Net Income
Tax Provision
(102)
(100)
(33)
(37)
(36)
(38)
(42)
(34)
16
16
20
18
(25)
(22)
(19)
(10)
(1)
0
0
1
(4)
(4)
(4)
(4)
(3)
(4)
(4)
(4)
(2)
(1)
(2)
(2)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(8)
(0)
(2)
(3)
(4)
(14)
(16)
(17)
(19)
Income from Continuing Operations
69
70
108
94
42
37
(216)
(385)
(319)
(513)
(280)
(107)
(64)
(52)
(50)
(53)
35
36
32
23
27
44
37
49
41
54
47
46
143
123
154
163
61
94
91
75
83
64
54
227
222
234
239
74
65
82
107
143
Income to Minority Interest
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
67
N/A
70
+4%
108
+54%
94
-13%
42
-55%
37
-12%
(216)
N/A
(385)
-79%
(319)
+17%
(513)
-61%
(280)
+45%
(107)
+62%
(64)
+40%
(52)
+18%
(50)
+4%
(53)
-7%
35
N/A
36
+2%
32
-11%
23
-29%
27
+21%
44
+61%
37
-16%
49
+33%
41
-17%
54
+31%
47
-11%
46
-3%
143
+211%
125
-13%
159
+27%
170
+7%
74
-56%
152
+106%
147
-3%
128
-13%
130
+1%
64
-50%
54
-16%
227
+321%
222
-2%
234
+5%
239
+2%
74
-69%
65
-12%
82
+26%
107
+31%
143
+34%
EPS (Diluted)
0.34
N/A
0.34
N/A
0.53
+56%
0.46
-13%
0.21
-54%
0.19
-10%
-1.07
N/A
-1.92
-79%
-1.6
+17%
-2.57
-61%
-1.41
+45%
-0.54
+62%
-0.32
+41%
-0.26
+19%
-0.33
-27%
-0.25
+24%
0.18
N/A
0.15
-17%
0.16
+7%
0.11
-31%
0.12
+9%
0.19
+58%
0.16
-16%
0.21
+31%
0.17
-19%
0.23
+35%
0.2
-13%
0.19
-5%
0.61
+221%
0.52
-15%
0.66
+27%
0.7
+6%
0.31
-56%
0.64
+106%
0.62
-3%
0.54
-13%
0.54
N/A
0.27
-50%
0.23
-15%
0.96
+317%
0.94
-2%
0.99
+5%
1.01
+2%
0.31
-69%
0.27
-13%
0.34
+26%
0.44
+29%
0.59
+34%