Osage Exploration and Development Inc
OTC:OEDVQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Osage Exploration and Development Inc
OTC:OEDVQ
|
US |
Income Statement
Earnings Waterfall
Osage Exploration and Development Inc
Income Statement
Osage Exploration and Development Inc
| Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||
| Interest Expense |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
|
| Revenue |
3
N/A
|
4
+23%
|
3
-12%
|
3
-6%
|
3
-11%
|
2
-12%
|
2
-10%
|
2
-13%
|
2
-6%
|
2
+12%
|
3
+29%
|
3
+14%
|
4
+16%
|
4
+20%
|
3
-32%
|
3
-3%
|
2
-19%
|
2
-7%
|
4
+82%
|
6
+50%
|
8
+40%
|
9
+18%
|
11
+12%
|
11
+6%
|
13
+12%
|
13
+2%
|
13
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Gross Profit |
2
N/A
|
3
+23%
|
2
-12%
|
2
-12%
|
2
-15%
|
2
-14%
|
1
-11%
|
1
-13%
|
1
-3%
|
1
+14%
|
2
+38%
|
2
+15%
|
2
+15%
|
3
+24%
|
2
-38%
|
2
+1%
|
2
+6%
|
2
-1%
|
3
+70%
|
5
+49%
|
6
+30%
|
8
+17%
|
9
+15%
|
9
+6%
|
11
+16%
|
11
+0%
|
10
-5%
|
|
| Operating Income | ||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(10)
|
(11)
|
(13)
|
(13)
|
(10)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(4)
|
(3)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(7)
|
(4)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(6)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(3)
N/A
|
(3)
+10%
|
(2)
+36%
|
(1)
+25%
|
(0)
+66%
|
0
N/A
|
(1)
N/A
|
(1)
-38%
|
(2)
-125%
|
(1)
+62%
|
(1)
+6%
|
(0)
+19%
|
(0)
+18%
|
3
N/A
|
(1)
N/A
|
(1)
+9%
|
(1)
+8%
|
(2)
-75%
|
(0)
+92%
|
1
N/A
|
2
+78%
|
2
+27%
|
(1)
N/A
|
(1)
-44%
|
(2)
-48%
|
(2)
-16%
|
0
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(3)
|
(3)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(29)
|
(29)
|
(30)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(4)
-12%
|
(4)
+10%
|
(3)
+13%
|
(2)
+29%
|
(2)
+31%
|
(2)
+2%
|
(2)
-1%
|
(2)
-3%
|
(1)
+58%
|
2
N/A
|
3
+5%
|
3
+3%
|
3
+20%
|
(1)
N/A
|
(2)
-26%
|
(2)
-27%
|
(4)
-55%
|
(3)
+20%
|
(3)
-9%
|
(4)
-10%
|
(4)
-3%
|
(7)
-91%
|
(6)
+13%
|
(35)
-474%
|
(34)
+1%
|
(32)
+7%
|
|
| Net Income | ||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
2
|
3
|
3
|
3
|
(2)
|
(2)
|
(2)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(6)
|
(35)
|
(34)
|
(32)
|
|
| Net Income (Common) |
(4)
N/A
|
(4)
-12%
|
(4)
+12%
|
(3)
+20%
|
(2)
+22%
|
(2)
+31%
|
(2)
+2%
|
(2)
-1%
|
(2)
-3%
|
(1)
+58%
|
2
N/A
|
3
+5%
|
3
+1%
|
3
+21%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-101%
|
(0)
+62%
|
(1)
-113%
|
4
N/A
|
3
-22%
|
(1)
N/A
|
(1)
+21%
|
(35)
-2 952%
|
(34)
+1%
|
(32)
+7%
|
|
| EPS (Diluted) |
-0.1
N/A
|
-0.1
N/A
|
-0.09
+10%
|
-0.08
+11%
|
-0.05
+38%
|
-0.04
+20%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
0.05
N/A
|
0.06
+20%
|
0.05
-17%
|
0.07
+40%
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.02
-100%
|
0
N/A
|
-0.01
N/A
|
0.07
N/A
|
0.05
-29%
|
-0.02
N/A
|
-0.01
+50%
|
-0.61
-6 000%
|
-0.59
+3%
|
-0.55
+7%
|
|