Heritage Media Corp
OTC:OLVI

Watchlist Manager
Heritage Media Corp Logo
Heritage Media Corp
OTC:OLVI
Watchlist
Price: 0.172 USD -9.47%
Market Cap: 109m USD

Intrinsic Value

OLVI latest financial reports are more than 25 years old.
OLVI doesn't have a meaningful market cap.

There is not enough data to reliably calculate the intrinsic value of OLVI.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OLVI Intrinsic Value
Not Available
Base Case Scenario
Compare OLVI to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OLVI?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Heritage Media Corp

Balance Sheet Decomposition
Heritage Media Corp

Current Assets 140.6m
Cash & Short-Term Investments 1.7m
Receivables 110.7m
Other Current Assets 28.2m
Non-Current Assets 761.2m
PP&E 109.4m
Intangibles 639.2m
Other Non-Current Assets 12.6m
Current Liabilities 199m
Accounts Payable 114.8m
Other Current Liabilities 84.2m
Non-Current Liabilities 566.9m
Long-Term Debt 530.4m
Other Non-Current Liabilities 36.5m
Efficiency

Free Cash Flow Analysis
Heritage Media Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Heritage Media Corp

Revenue
620.8m USD
Cost of Revenue
-346.6m USD
Gross Profit
274.2m USD
Operating Expenses
-179.4m USD
Operating Income
94.9m USD
Other Expenses
-75.8m USD
Net Income
19.1m USD
Fundamental Scores

OLVI Profitability Score
Profitability Due Diligence

Heritage Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive ROE
Healthy Operating Margin
hidden
Profitability
Score

Heritage Media Corp's profitability score is hidden . The higher the profitability score, the more profitable the company is.

OLVI Solvency Score
Solvency Due Diligence

Heritage Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
hidden
Solvency
Score

Heritage Media Corp's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OLVI Price Targets Summary
Heritage Media Corp

There are no price targets for OLVI.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Heritage Media Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for OLVI is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y