Omniq Corp
OTC:OMQS
Cash Flow Statement
Cash Flow Statement
Omniq Corp
| Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(2)
|
(3)
|
(5)
|
(3)
|
(1)
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(9)
|
(9)
|
(9)
|
(7)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(3)
|
(4)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(3)
|
(5)
|
(8)
|
(9)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(13)
|
(12)
|
(13)
|
(12)
|
(14)
|
(15)
|
(15)
|
(16)
|
(29)
|
(28)
|
(27)
|
(24)
|
(10)
|
(10)
|
(5)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
4
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
4
|
2
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
1
|
0
|
(0)
|
2
|
2
|
2
|
2
|
2
|
0
|
(0)
|
(0)
|
0
|
0
|
3
|
8
|
8
|
8
|
6
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
1
|
0
|
(2)
|
(3)
|
(3)
|
(5)
|
(1)
|
(1)
|
(0)
|
2
|
1
|
3
|
4
|
4
|
4
|
2
|
1
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
3
|
18
|
17
|
17
|
16
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
3
|
2
|
0
|
(1)
|
(3)
|
(2)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
1
|
0
|
2
|
2
|
1
|
9
|
10
|
11
|
14
|
7
|
10
|
8
|
6
|
7
|
2
|
2
|
1
|
3
|
9
|
9
|
8
|
6
|
2
|
4
|
7
|
6
|
10
|
11
|
3
|
4
|
(0)
|
1
|
3
|
8
|
9
|
8
|
11
|
10
|
10
|
7
|
11
|
11
|
13
|
15
|
|
| Cash from Operating Activities |
0
N/A
|
(0)
N/A
|
(0)
+38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-5 000%
|
(1)
-55%
|
0
N/A
|
(0)
N/A
|
(0)
-238%
|
(1)
-55%
|
(1)
-1%
|
(1)
+23%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
-43%
|
(0)
+5%
|
(0)
-37%
|
(0)
-65%
|
(0)
-9%
|
(0)
+2%
|
(0)
-4%
|
(0)
+29%
|
(0)
+24%
|
(0)
+31%
|
(0)
+61%
|
(0)
-157%
|
(0)
-61%
|
(0)
-69%
|
(1)
-51%
|
(1)
+18%
|
(0)
+20%
|
(0)
+16%
|
(0)
-7%
|
(0)
+7%
|
(0)
+2%
|
(0)
+28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+67%
|
(1)
-6 600%
|
0
N/A
|
1
+354%
|
1
-43%
|
1
+127%
|
2
+43%
|
2
-15%
|
6
+266%
|
6
-6%
|
6
-2%
|
5
-22%
|
1
-76%
|
5
+408%
|
5
-10%
|
7
+36%
|
7
+13%
|
3
-55%
|
3
-24%
|
2
-28%
|
3
+47%
|
7
+169%
|
8
+9%
|
7
-6%
|
4
-42%
|
(2)
N/A
|
(1)
+18%
|
1
N/A
|
(0)
N/A
|
4
N/A
|
4
+21%
|
(4)
N/A
|
(3)
+14%
|
(6)
-103%
|
(6)
+9%
|
(3)
+42%
|
1
N/A
|
1
-43%
|
(1)
N/A
|
1
N/A
|
0
-69%
|
1
+392%
|
(3)
N/A
|
3
N/A
|
2
-22%
|
4
+69%
|
12
+202%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
2
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
1
|
1
|
(4)
|
(9)
|
(10)
|
(13)
|
(8)
|
(4)
|
(4)
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(2)
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
+51%
|
0
N/A
|
0
N/A
|
0
+29%
|
0
-55%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
N/A
|
(0)
-22%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 900%
|
(0)
N/A
|
(0)
+50%
|
(0)
N/A
|
(0)
-200%
|
0
N/A
|
0
-5%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-125%
|
(0)
N/A
|
(0)
N/A
|
2
N/A
|
2
+2%
|
2
-8%
|
2
+29%
|
0
-84%
|
0
-24%
|
0
+66%
|
(1)
N/A
|
(1)
+17%
|
(1)
-22%
|
(1)
-4%
|
1
N/A
|
0
-24%
|
1
+48%
|
1
-2%
|
(0)
N/A
|
0
N/A
|
0
-86%
|
0
-33%
|
0
+650%
|
(0)
N/A
|
(0)
+13%
|
(0)
+44%
|
(0)
-67%
|
(0)
+92%
|
0
N/A
|
0
-56%
|
0
+13%
|
1
+600%
|
1
-5%
|
(5)
N/A
|
(9)
-73%
|
(10)
-7%
|
(14)
-38%
|
(8)
+43%
|
(4)
+47%
|
(4)
-7%
|
0
N/A
|
0
+95%
|
(0)
N/A
|
(0)
+88%
|
(1)
-2 474%
|
(1)
-1%
|
(0)
+97%
|
(0)
+53%
|
(2)
-15 847%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
14
|
14
|
14
|
14
|
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(1)
|
(6)
|
(5)
|
(7)
|
(8)
|
(4)
|
(3)
|
(2)
|
(3)
|
(7)
|
(9)
|
(9)
|
(7)
|
1
|
2
|
2
|
3
|
(5)
|
(3)
|
(0)
|
1
|
8
|
5
|
6
|
(2)
|
(1)
|
(1)
|
(5)
|
(3)
|
(6)
|
(2)
|
(5)
|
(3)
|
(3)
|
(6)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+46%
|
0
-52%
|
1
+77%
|
1
+8%
|
1
+1%
|
0
-51%
|
0
-82%
|
(0)
N/A
|
0
N/A
|
0
+20%
|
0
+108%
|
0
+4%
|
0
+46%
|
1
+39%
|
1
+13%
|
0
-23%
|
0
-2%
|
0
-27%
|
0
-52%
|
0
+19%
|
0
-58%
|
0
+125%
|
0
+56%
|
0
+4%
|
1
+162%
|
1
-18%
|
0
-21%
|
0
-12%
|
0
-86%
|
0
-17%
|
0
N/A
|
0
+120%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+175%
|
0
+9%
|
0
-8%
|
(1)
N/A
|
(1)
-91%
|
(1)
-2%
|
(3)
-107%
|
(2)
+24%
|
(3)
-38%
|
(4)
-22%
|
(5)
-41%
|
(5)
+9%
|
(5)
-6%
|
(4)
+24%
|
(2)
+40%
|
(7)
-202%
|
(6)
+12%
|
(7)
-26%
|
(8)
-6%
|
(4)
+53%
|
(3)
+21%
|
(2)
+22%
|
(3)
-15%
|
(7)
-170%
|
(5)
+28%
|
(5)
-5%
|
(3)
+47%
|
5
N/A
|
2
-58%
|
2
+10%
|
3
+55%
|
(5)
N/A
|
(3)
+41%
|
14
N/A
|
14
+6%
|
21
+42%
|
16
-20%
|
5
-71%
|
(3)
N/A
|
(1)
+66%
|
(0)
+63%
|
(5)
-1 237%
|
(0)
+99%
|
(4)
-7 942%
|
1
N/A
|
(3)
N/A
|
(3)
-5%
|
(3)
-7%
|
(6)
-94%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
1
|
1
|
(3)
|
|
| Net Change in Cash |
0
N/A
|
(0)
N/A
|
(0)
+38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-50%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
0
+100%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(0)
-900%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+5 500%
|
1
+59%
|
2
+76%
|
0
-86%
|
(0)
N/A
|
(1)
-93%
|
(1)
-134%
|
1
N/A
|
1
+29%
|
0
-72%
|
0
-76%
|
(1)
N/A
|
(1)
-41%
|
(0)
+63%
|
(0)
+75%
|
(0)
-286%
|
(0)
+85%
|
(0)
-575%
|
(0)
-33%
|
0
N/A
|
0
-89%
|
3
+6 450%
|
2
-24%
|
1
-38%
|
3
+140%
|
1
-76%
|
3
+326%
|
3
-4%
|
(1)
N/A
|
2
N/A
|
4
+119%
|
2
-56%
|
4
+91%
|
(3)
N/A
|
(6)
-102%
|
(6)
+7%
|
(4)
+36%
|
(1)
+75%
|
(3)
-266%
|
0
N/A
|
(2)
N/A
|
(1)
+74%
|
1
N/A
|
1
-18%
|
2
+173%
|
1
-54%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(0)
N/A
|
(0)
+38%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-5 000%
|
(1)
-55%
|
(0)
+75%
|
(0)
+30%
|
(0)
-221%
|
(1)
-51%
|
(0)
+29%
|
(1)
-10%
|
0
N/A
|
(0)
N/A
|
(0)
-40%
|
(0)
-43%
|
(0)
+5%
|
(0)
-42%
|
(0)
-63%
|
(0)
-9%
|
(0)
+2%
|
(0)
-2%
|
(0)
+29%
|
(0)
+24%
|
(0)
+31%
|
(0)
+61%
|
(0)
-157%
|
(0)
-61%
|
(0)
-69%
|
(1)
-51%
|
(1)
+18%
|
(0)
+20%
|
(0)
+16%
|
(0)
-7%
|
(0)
+7%
|
(0)
+2%
|
(0)
+28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-50%
|
(0)
+67%
|
(1)
-6 600%
|
0
N/A
|
1
+354%
|
1
-46%
|
1
+139%
|
2
+40%
|
2
-17%
|
6
+279%
|
6
-6%
|
6
-2%
|
4
-22%
|
1
-77%
|
5
+416%
|
5
-10%
|
7
+36%
|
7
+13%
|
3
-56%
|
3
-22%
|
2
-28%
|
3
+45%
|
7
+172%
|
8
+8%
|
7
-7%
|
4
-44%
|
(2)
N/A
|
(2)
+18%
|
1
N/A
|
(0)
N/A
|
4
N/A
|
4
+21%
|
(5)
N/A
|
(3)
+26%
|
(7)
-96%
|
(6)
+8%
|
(3)
+53%
|
1
N/A
|
(0)
N/A
|
(1)
-1 750%
|
1
N/A
|
(0)
N/A
|
0
N/A
|
(3)
N/A
|
2
N/A
|
2
-6%
|
4
+71%
|
12
+203%
|
|