Orthometrix Inc
OTC:OMRX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Orthometrix Inc
OTC:OMRX
|
US |
|
E
|
Elauwit Connection Inc
NASDAQ:ELWT
|
US |
Cash Flow Statement
Cash Flow Statement
Orthometrix Inc
| Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
2
|
2
|
3
|
3
|
2
|
1
|
1
|
(16)
|
(19)
|
(21)
|
(22)
|
(8)
|
(10)
|
(8)
|
(7)
|
(6)
|
(2)
|
(2)
|
(14)
|
(14)
|
(13)
|
(13)
|
(2)
|
(1)
|
(2)
|
(2)
|
4
|
3
|
3
|
4
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(2)
|
(3)
|
(4)
|
(2)
|
(1)
|
1
|
1
|
1
|
(0)
|
0
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
19
|
21
|
22
|
23
|
5
|
2
|
3
|
1
|
1
|
(1)
|
0
|
8
|
8
|
7
|
8
|
1
|
1
|
(0)
|
1
|
(5)
|
(5)
|
(6)
|
(6)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(3)
|
(7)
|
(8)
|
(7)
|
(6)
|
(5)
|
(7)
|
(4)
|
(2)
|
2
|
6
|
6
|
5
|
5
|
2
|
0
|
1
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(0)
|
0
|
|
| Cash from Operating Activities |
1
N/A
|
(1)
N/A
|
(4)
-392%
|
(5)
-48%
|
(4)
+22%
|
(4)
+5%
|
(4)
+4%
|
(6)
-51%
|
(3)
+49%
|
(3)
-8%
|
(1)
+57%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+85%
|
(1)
N/A
|
(1)
-148%
|
(1)
+36%
|
(2)
-59%
|
(0)
+98%
|
(0)
-367%
|
(1)
-493%
|
(0)
+54%
|
(1)
-113%
|
(0)
+51%
|
(0)
+45%
|
(2)
-1 023%
|
(3)
-12%
|
(3)
-13%
|
(3)
-4%
|
(1)
+63%
|
(1)
+6%
|
(1)
+7%
|
(1)
+43%
|
(1)
-20%
|
(1)
-38%
|
(1)
-13%
|
(2)
-58%
|
(2)
-8%
|
(2)
+3%
|
(2)
-2%
|
(1)
+22%
|
(2)
-22%
|
(1)
+22%
|
(1)
+15%
|
(1)
-5%
|
(1)
+50%
|
(1)
+11%
|
(0)
+64%
|
(0)
-16%
|
(0)
-68%
|
(1)
-48%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Other Items |
(0)
|
(0)
|
(4)
|
(5)
|
(6)
|
(7)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
-220%
|
(4)
-2 363%
|
(5)
-32%
|
(7)
-33%
|
(7)
-3%
|
(3)
+62%
|
(2)
+40%
|
(2)
-32%
|
(2)
+8%
|
(3)
-28%
|
(2)
+1%
|
(1)
+63%
|
(1)
N/A
|
(1)
-29%
|
(1)
+14%
|
(0)
+65%
|
(0)
+28%
|
(0)
+19%
|
(0)
-33%
|
0
N/A
|
0
+22%
|
0
+155%
|
0
+18%
|
0
-58%
|
0
N/A
|
3
N/A
|
4
+12%
|
4
+0%
|
4
0%
|
0
-89%
|
(0)
N/A
|
(0)
-60%
|
(0)
+38%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
N/A
|
(0)
N/A
|
(0)
+80%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 000%
|
0
-45%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
18
|
18
|
18
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
18
N/A
|
18
+3%
|
18
+1%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+23%
|
1
-19%
|
1
+74%
|
(0)
N/A
|
0
N/A
|
0
+825%
|
(0)
N/A
|
0
N/A
|
0
-46%
|
0
+9%
|
(1)
N/A
|
(1)
N/A
|
(1)
-8%
|
(0)
+18%
|
1
N/A
|
1
+33%
|
1
+50%
|
1
-39%
|
1
+46%
|
1
+9%
|
1
+1%
|
2
+128%
|
2
-23%
|
2
-5%
|
2
+7%
|
1
-49%
|
2
+58%
|
1
-6%
|
1
-19%
|
1
-12%
|
1
-40%
|
1
-14%
|
0
-58%
|
0
+47%
|
0
+22%
|
1
+41%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
19
N/A
|
17
-8%
|
11
-37%
|
(11)
N/A
|
(11)
-4%
|
(11)
+0%
|
(7)
+41%
|
(7)
-13%
|
(5)
+31%
|
(5)
-1%
|
(4)
+25%
|
(1)
+74%
|
(2)
-98%
|
(1)
+73%
|
(0)
+11%
|
(1)
-102%
|
(1)
-7%
|
(1)
+46%
|
(1)
-5%
|
(0)
+41%
|
(0)
+97%
|
(0)
-3 400%
|
(0)
+37%
|
(0)
+68%
|
(0)
+43%
|
0
N/A
|
0
+1 450%
|
0
+32%
|
0
-98%
|
(0)
N/A
|
(0)
-1 200%
|
(0)
-62%
|
0
N/A
|
0
+216%
|
0
+317%
|
0
-68%
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-400%
|
0
N/A
|
(1)
N/A
|
(0)
+47%
|
0
N/A
|
(0)
N/A
|
(0)
-950%
|
(0)
+90%
|
(0)
-25%
|
0
N/A
|
0
+292%
|
0
-77%
|
(0)
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
(1)
N/A
|
(4)
-366%
|
(6)
-49%
|
(5)
+19%
|
(4)
+4%
|
(4)
+5%
|
(6)
-44%
|
(3)
+46%
|
(4)
-9%
|
(2)
+53%
|
1
N/A
|
(2)
N/A
|
(1)
+73%
|
(0)
+11%
|
(2)
-242%
|
(2)
-13%
|
(1)
+34%
|
(2)
-41%
|
(0)
+82%
|
(0)
+42%
|
(1)
-372%
|
(0)
+55%
|
(1)
-113%
|
(0)
+49%
|
(0)
+46%
|
(2)
-1 023%
|
(3)
-12%
|
(3)
-13%
|
(3)
-4%
|
(1)
+63%
|
(1)
+5%
|
(1)
+7%
|
(1)
+43%
|
(1)
-20%
|
(1)
-36%
|
(1)
-14%
|
(2)
-57%
|
(2)
-8%
|
(2)
+3%
|
(2)
-3%
|
(2)
+21%
|
(2)
-21%
|
(1)
+21%
|
(1)
+17%
|
(1)
-4%
|
(1)
+49%
|
(1)
+11%
|
(0)
+63%
|
(0)
-15%
|
(0)
-62%
|
(1)
-48%
|
|