OneMeta Inc
OTC:ONEI
Income Statement
Earnings Waterfall
OneMeta Inc
Income Statement
OneMeta Inc
| Jun-2014 | Sep-2014 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
+671%
|
0
-60%
|
0
+19%
|
0
-17%
|
0
+11%
|
0
+393%
|
1
+450%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(1)
|
(2)
|
(1)
|
(5)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(5)
|
(2)
|
(3)
|
(2)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(2)
-14%
|
(1)
+32%
|
(5)
-418%
|
(3)
+44%
|
(4)
-35%
|
(4)
+4%
|
(5)
-15%
|
(5)
+0%
|
(4)
+15%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(2)
-7%
|
(1)
+39%
|
(6)
-481%
|
(3)
+50%
|
(4)
-35%
|
(4)
+3%
|
(5)
-15%
|
(5)
0%
|
(4)
+13%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(6)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
|
| Net Income (Common) |
(2)
N/A
|
(2)
-7%
|
(1)
+39%
|
(6)
-481%
|
(3)
+50%
|
(4)
-35%
|
(4)
+3%
|
(5)
-15%
|
(5)
0%
|
(4)
+13%
|
|
| EPS (Diluted) |
-1.83
N/A
|
-1.42
+22%
|
-0.04
+97%
|
-0.22
-450%
|
-0.1
+55%
|
-0.13
-30%
|
-0.12
+8%
|
-0.14
-17%
|
-0.13
+7%
|
-0.11
+15%
|
|