Online Vacation Center Holdings Corp
OTC:ONVC
Balance Sheet
Balance Sheet Decomposition
Online Vacation Center Holdings Corp
Online Vacation Center Holdings Corp
Balance Sheet
Online Vacation Center Holdings Corp
| Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
6
|
7
|
8
|
7
|
4
|
5
|
0
|
0
|
3
|
|
| Cash Equivalents |
5
|
6
|
7
|
8
|
7
|
4
|
5
|
0
|
0
|
3
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
2
|
|
| Total Receivables |
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
|
| Accounts Receivables |
2
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
3
|
3
|
4
|
3
|
3
|
3
|
3
|
1
|
2
|
2
|
|
| Total Current Assets |
10
|
11
|
11
|
13
|
13
|
11
|
13
|
10
|
11
|
10
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
0
|
1
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
|
| Intangible Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
12
N/A
|
13
+8%
|
14
+4%
|
15
+13%
|
15
-4%
|
13
-12%
|
15
+18%
|
11
-26%
|
13
+17%
|
13
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
7
|
6
|
6
|
7
|
7
|
7
|
1
|
0
|
0
|
1
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
2
|
2
|
3
|
3
|
3
|
3
|
7
|
5
|
7
|
6
|
|
| Total Current Liabilities |
9
|
8
|
9
|
10
|
10
|
10
|
10
|
7
|
9
|
8
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
3
|
2
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
| Total Liabilities |
9
N/A
|
9
+3%
|
10
+5%
|
11
+13%
|
10
-6%
|
10
-2%
|
10
+0%
|
11
+3%
|
12
+9%
|
11
-9%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
0
|
1
|
2
|
2
|
2
|
3
|
5
|
1
|
2
|
2
|
|
| Additional Paid In Capital |
3
|
3
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
3
N/A
|
4
+22%
|
4
+1%
|
4
+13%
|
4
+1%
|
3
-36%
|
5
+82%
|
1
-86%
|
2
+131%
|
2
+45%
|
|
| Total Liabilities & Equity |
12
N/A
|
13
+8%
|
14
+4%
|
15
+13%
|
15
-4%
|
13
-12%
|
15
+18%
|
11
-26%
|
13
+17%
|
13
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
12
|
12
|
11
|
11
|
11
|
9
|
9
|
8
|
8
|
8
|
|