Open Door Inc
OTC:OPNDF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
O
|
Open Door Inc
OTC:OPNDF
|
JP |
|
Bullet Blockchain Inc
OTC:BULT
|
US |
Balance Sheet
Balance Sheet Decomposition
Open Door Inc
Open Door Inc
Balance Sheet
Open Door Inc
| Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
723
|
1 588
|
2 534
|
2 993
|
3 550
|
4 720
|
5 651
|
2 918
|
3 019
|
2 988
|
2 626
|
2 213
|
|
| Cash Equivalents |
723
|
1 588
|
2 534
|
2 993
|
3 550
|
4 720
|
5 651
|
2 918
|
3 019
|
2 988
|
2 626
|
2 213
|
|
| Short-Term Investments |
8
|
0
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
168
|
204
|
312
|
487
|
604
|
781
|
402
|
619
|
193
|
357
|
422
|
424
|
|
| Accounts Receivables |
168
|
204
|
312
|
487
|
604
|
781
|
402
|
157
|
193
|
357
|
404
|
424
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
462
|
0
|
0
|
18
|
0
|
|
| Other Current Assets |
41
|
48
|
51
|
111
|
117
|
181
|
130
|
169
|
62
|
76
|
162
|
124
|
|
| Total Current Assets |
940
|
1 851
|
2 908
|
3 592
|
4 270
|
5 681
|
6 183
|
3 707
|
3 274
|
3 420
|
3 210
|
2 761
|
|
| PP&E Net |
48
|
73
|
59
|
52
|
185
|
152
|
129
|
124
|
72
|
50
|
59
|
49
|
|
| Intangible Assets |
33
|
28
|
17
|
7
|
8
|
8
|
5
|
3
|
1
|
1
|
2
|
1
|
|
| Goodwill |
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
30
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
365
|
41
|
20
|
14
|
64
|
9
|
3
|
2 568
|
1 728
|
2 628
|
2 066
|
1 626
|
|
| Other Long-Term Assets |
196
|
230
|
282
|
386
|
458
|
462
|
425
|
294
|
293
|
305
|
327
|
365
|
|
| Other Assets |
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
1 641
N/A
|
2 251
+37%
|
3 285
+46%
|
4 050
+23%
|
4 984
+23%
|
6 312
+27%
|
6 745
+7%
|
6 696
-1%
|
5 368
-20%
|
6 403
+19%
|
5 663
-12%
|
4 802
-15%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
17
|
30
|
75
|
80
|
70
|
123
|
43
|
7
|
15
|
81
|
99
|
131
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
200
|
421
|
491
|
622
|
698
|
921
|
522
|
110
|
156
|
268
|
239
|
284
|
|
| Total Current Liabilities |
218
|
451
|
565
|
703
|
768
|
1 044
|
565
|
117
|
171
|
349
|
338
|
415
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
325
|
67
|
343
|
171
|
0
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
14
|
13
|
13
|
2
|
76
|
66
|
55
|
44
|
43
|
43
|
43
|
43
|
|
| Total Liabilities |
233
N/A
|
464
+99%
|
578
+25%
|
705
+22%
|
845
+20%
|
1 110
+31%
|
621
-44%
|
486
-22%
|
281
-42%
|
734
+161%
|
552
-25%
|
458
-17%
|
|
| Equity | |||||||||||||
| Common Stock |
455
|
455
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
648
|
|
| Retained Earnings |
667
|
1 068
|
1 604
|
2 237
|
2 994
|
4 093
|
5 018
|
4 371
|
3 832
|
3 788
|
3 621
|
3 503
|
|
| Additional Paid In Capital |
296
|
296
|
479
|
475
|
474
|
474
|
473
|
473
|
473
|
473
|
473
|
473
|
|
| Unrealized Security Profit/Loss |
38
|
17
|
0
|
8
|
43
|
6
|
2
|
735
|
152
|
777
|
387
|
262
|
|
| Treasury Stock |
48
|
48
|
0
|
22
|
20
|
19
|
17
|
17
|
18
|
18
|
18
|
18
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
1 408
N/A
|
1 787
+27%
|
2 707
+51%
|
3 346
+24%
|
4 140
+24%
|
5 202
+26%
|
6 124
+18%
|
6 210
+1%
|
5 087
-18%
|
5 669
+11%
|
5 112
-10%
|
4 344
-15%
|
|
| Total Liabilities & Equity |
1 641
N/A
|
2 251
+37%
|
3 285
+46%
|
4 050
+23%
|
4 984
+23%
|
6 312
+27%
|
6 745
+7%
|
6 696
-1%
|
5 368
-20%
|
6 403
+19%
|
5 663
-12%
|
4 802
-15%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
30
|
30
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|