Opt-Sciences Corp
OTC:OPST
Balance Sheet
Balance Sheet Decomposition
Opt-Sciences Corp
Opt-Sciences Corp
Balance Sheet
Opt-Sciences Corp
| Oct-2005 | Oct-2006 | Oct-2007 | Nov-2008 | Oct-2009 | Oct-2010 | Oct-2011 | Oct-2012 | Oct-2013 | Nov-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5
|
6
|
7
|
7
|
8
|
8
|
2
|
3
|
3
|
3
|
|
| Cash Equivalents |
5
|
6
|
7
|
7
|
8
|
8
|
2
|
3
|
3
|
3
|
|
| Short-Term Investments |
1
|
1
|
1
|
1
|
0
|
1
|
8
|
8
|
7
|
8
|
|
| Total Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Accounts Receivables |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
8
|
8
|
9
|
9
|
9
|
10
|
11
|
12
|
12
|
14
|
|
| PP&E Net |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| PP&E Gross |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
8
N/A
|
9
+3%
|
10
+15%
|
10
+5%
|
10
+1%
|
11
+7%
|
12
+7%
|
13
+10%
|
14
+3%
|
15
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
1
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
1
N/A
|
0
-39%
|
1
+132%
|
1
-18%
|
0
-56%
|
1
+98%
|
1
+4%
|
1
+6%
|
1
-10%
|
1
+7%
|
|
| Equity | |||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
8
|
8
|
9
|
10
|
10
|
10
|
11
|
12
|
13
|
14
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
8
N/A
|
8
+6%
|
9
+10%
|
10
+7%
|
10
+4%
|
11
+5%
|
11
+7%
|
13
+10%
|
13
+3%
|
14
+9%
|
|
| Total Liabilities & Equity |
8
N/A
|
9
+3%
|
10
+15%
|
10
+5%
|
10
+1%
|
11
+7%
|
12
+7%
|
13
+10%
|
14
+3%
|
15
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|