Optec International Inc
OTC:OPTI
Income Statement
Earnings Waterfall
Optec International Inc
Income Statement
Optec International Inc
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
+29%
|
0
N/A
|
0
N/A
|
0
-40%
|
0
+355%
|
0
-13%
|
0
-10%
|
0
+5%
|
0
-87%
|
0
+33%
|
|
| Gross Profit | ||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
+6%
|
0
N/A
|
0
+50%
|
0
-43%
|
0
+249%
|
0
-23%
|
0
-21%
|
0
-10%
|
0
-78%
|
0
+53%
|
|
| Operating Income | ||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+9%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-34%
|
(0)
-82%
|
(0)
-53%
|
(0)
+10%
|
|
| Pre-Tax Income | ||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(5)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+9%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-119%
|
(1)
-63%
|
(3)
-90%
|
(5)
-102%
|
|
| Net Income | ||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+9%
|
(0)
+33%
|
(0)
+50%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-119%
|
(1)
-63%
|
(3)
-90%
|
(5)
-102%
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.02
N/A
|
-0.04
-100%
|
-0.05
-25%
|
-0.15
-200%
|
-0.29
-93%
|
|