Watchlist Manager

Watchlist

Price: 82.75 USD

Market Cap: $11.6B

	Orion Oyj OTC:ORINF	FI
H	Hurriyet Gazetecilik ve Matbaacilik AS IST:HURGZ.E	TR
W	Wuxi Chemical Equipment Co Ltd SZSE:001332	CN
	Spin Master Corp TSX:TOY	CA
	Dong Suh Companies Inc KRX:026960	KR
R	RENK Group AG XETRA:R3NK	DE
Q	Qingdao TGOOD Electric Co Ltd SZSE:300001	CN
N	Nam Mu Hydropower JSC VN:HJS	VN
B	BAE Systems PLC SWB:BSP	UK
K	Korea Electronic Certification Authority Inc KOSDAQ:041460	KR
M	Mennica Polska SA WSE:MNC	PL
	CSSC Offshore & Marine Engineering Group Co Ltd SSE:600685	CN
	Proximus NV XBRU:PROX	BE
A	Anzheng Fashion Group Co Ltd SSE:603839	CN
T	Turbine Aviation Inc OTC:TURA	US
P	Paragon Union Bhd KLSE:PGLOBE	MY
A	Adra Gayrimenkul Yatirim Ortakligi AS IST:ADGYO.E	TR

Income Statement

Currency: EUR

	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	3	0	0	0	0	0	0	0	1	0	0	0	4	0	0	0	5	0	0	0	2	0	0	0	2	0	0	0	3	0	0	0	4	0	0	0	6	0	0	0	5	0	0	0	5	0	0	0	5	0	0	0	5	0	0	0	2	0	0	0	1	0	0	0	1	0	0	0	2	0	0	0	5	0	0	0	8	0	0	0	8
Revenue	586 N/A	613 +5%	620 +1%	626 +1%	641 +2%	647 +1%	657 +2%	670 +2%	684 +2%	681 0%	695 +2%	704 +1%	711 +1%	721 +1%	737 +2%	758 +3%	772 +2%	796 +3%	807 +1%	828 +3%	850 +3%	880 +3%	899 +2%	897 0%	918 +2%	921 +0%	927 +1%	962 +4%	980 +2%	982 +0%	998 +2%	989 -1%	1 007 +2%	1 003 0%	1 031 +3%	1 033 +0%	1 015 -2%	1 030 +1%	1 009 -2%	1 009 +0%	1 016 +1%	1 018 +0%	1 036 +2%	1 055 +2%	1 074 +2%	1 077 +0%	1 065 -1%	1 048 -2%	1 034 -1%	979 -5%	964 -1%	944 -2%	978 +4%	971 -1%	977 +1%	1 039 +6%	1 051 +1%	1 090 +4%	1 131 +4%	1 097 -3%	1 078 -2%	1 067 -1%	1 029 -4%	1 020 -1%	1 041 +2%	1 043 +0%	1 072 +3%	1 323 +23%	1 341 +1%	1 348 +1%	1 354 +0%	1 163 -14%	1 190 +2%	1 220 +3%	1 259 +3%	1 429 +14%	1 542 +8%	1 589 +3%	1 677 +6%	1 629 -3%	1 890 +16%
Gross Profit
Cost of Revenue	(175)	(192)	(193)	(199)	(205)	(210)	(213)	(215)	(219)	(219)	(228)	(237)	(230)	(252)	(257)	(262)	(265)	(273)	(273)	(279)	(283)	(286)	(293)	(294)	(305)	(319)	(327)	(340)	(350)	(356)	(372)	(383)	(394)	(398)	(398)	(402)	(402)	(397)	(392)	(397)	(406)	(417)	(422)	(423)	(422)	(417)	(421)	(426)	(417)	(401)	(388)	(375)	(388)	(387)	(399)	(406)	(418)	(426)	(426)	(426)	(427)	(439)	(437)	(440)	(448)	(439)	(450)	(475)	(492)	(507)	(533)	(527)	(532)	(548)	(551)	(573)	(596)	(611)	(640)	(657)	(677)
Gross Profit	411 N/A	421 +3%	427 +1%	427 N/A	436 +2%	437 +0%	445 +2%	455 +2%	465 +2%	462 -1%	467 +1%	467 +0%	481 +3%	469 -2%	480 +2%	496 +4%	506 +2%	523 +3%	534 +2%	550 +3%	567 +3%	593 +5%	606 +2%	603 -1%	613 +2%	602 -2%	600 0%	623 +4%	630 +1%	627 -1%	625 0%	605 -3%	613 +1%	605 -1%	633 +5%	631 0%	614 -3%	633 +3%	616 -3%	612 -1%	610 0%	601 -1%	614 +2%	632 +3%	652 +3%	660 +1%	644 -2%	622 -3%	616 -1%	578 -6%	576 0%	569 -1%	590 +4%	584 -1%	578 -1%	633 +9%	633 +0%	664 +5%	705 +6%	671 -5%	651 -3%	628 -4%	593 -6%	580 -2%	594 +2%	604 +2%	622 +3%	847 +36%	849 +0%	841 -1%	821 -2%	636 -22%	658 +3%	672 +2%	708 +5%	856 +21%	946 +11%	978 +3%	1 037 +6%	972 -6%	1 213 +25%
Operating Income
Operating Expenses	(261)	(248)	(249)	(240)	(239)	(243)	(249)	(265)	(271)	(268)	(270)	(276)	(296)	(290)	(296)	(301)	(300)	(302)	(303)	(304)	(317)	(317)	(325)	(327)	(330)	(333)	(332)	(344)	(350)	(353)	(356)	(345)	(349)	(344)	(347)	(347)	(342)	(345)	(340)	(341)	(341)	(337)	(341)	(326)	(359)	(338)	(335)	(350)	(331)	(318)	(317)	(321)	(337)	(347)	(358)	(367)	(380)	(382)	(378)	(370)	(371)	(358)	(347)	(342)	(353)	(364)	(372)	(409)	(410)	(417)	(433)	(414)	(420)	(397)	(413)	(439)	(492)	(539)	(560)	(575)	(581)
Selling, General & Administrative	(159)	(175)	(173)	(171)	(169)	(171)	(172)	(176)	(182)	(184)	(188)	(191)	(195)	(198)	(204)	(210)	(210)	(215)	(217)	(221)	(211)	(237)	(245)	(245)	(223)	(245)	(241)	(247)	(231)	(251)	(253)	(248)	(232)	(246)	(244)	(242)	(220)	(239)	(239)	(239)	(221)	(233)	(234)	(236)	(229)	(245)	(246)	(244)	(224)	(231)	(229)	(230)	(223)	(245)	(251)	(256)	(236)	(267)	(262)	(257)	(226)	(240)	(237)	(234)	(224)	(246)	(250)	(275)	(264)	(290)	(305)	(294)	(284)	(307)	(307)	(328)	(321)	(365)	(382)	(381)	(359)
Research & Development	(73)	(83)	(84)	(84)	(84)	(85)	(91)	(94)	(98)	(97)	(95)	(93)	(103)	(94)	(95)	(95)	(95)	(90)	(86)	(85)	(79)	(86)	(89)	(89)	(82)	(91)	(92)	(99)	(100)	(107)	(109)	(104)	(98)	(104)	(108)	(108)	(102)	(105)	(102)	(104)	(104)	(108)	(108)	(112)	(114)	(118)	(114)	(111)	(95)	(96)	(97)	(98)	(101)	(105)	(110)	(114)	(116)	(120)	(120)	(118)	(120)	0	(54)	(52)	(114)	(125)	(124)	(138)	(131)	(135)	(138)	(129)	(122)	(132)	(144)	(154)	(157)	(184)	(189)	(202)	(204)
Depreciation & Amortization	(35)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(24)	0	0	0	(28)	0	0	0	(25)	0	0	0	(22)	0	0	0	(21)	0	0	0	(19)	0	0	0	(18)	0	0	0	(17)	0	0	0	(18)	0	0	0	(31)	0	0	0	(29)	0	0	0	(18)	0	0	0	(19)	0	0	0	(19)	0	0	0	(20)	0	0	0	(23)
Other Operating Expenses	6	10	9	14	14	13	13	6	9	14	13	8	3	1	3	4	6	3	(1)	1	(3)	6	9	7	3	3	1	3	6	5	7	8	3	6	5	2	1	(1)	1	3	3	3	2	23	2	25	26	5	5	9	9	8	6	3	3	3	3	5	4	5	4	(118)	(55)	(56)	3	6	3	5	4	8	11	9	5	42	38	42	7	10	12	8	5
Operating Income	150 N/A	173 +16%	178 +3%	186 +5%	197 +6%	195 -1%	195 +0%	190 -3%	194 +2%	195 +0%	196 +1%	191 -3%	185 -3%	179 -3%	184 +3%	196 +7%	207 +6%	221 +7%	231 +4%	246 +7%	250 +2%	276 +10%	281 +2%	276 -2%	283 +2%	269 -5%	269 +0%	279 +4%	281 +1%	274 -2%	270 -2%	261 -3%	265 +2%	261 -1%	286 +10%	283 -1%	272 -4%	288 +6%	276 -4%	271 -2%	269 -1%	264 -2%	273 +4%	307 +12%	293 -5%	322 +10%	309 -4%	272 -12%	285 +5%	259 -9%	259 0%	248 -4%	253 +2%	238 -6%	220 -7%	266 +21%	254 -5%	282 +11%	327 +16%	301 -8%	280 -7%	271 -3%	245 -9%	238 -3%	240 +1%	240 0%	251 +5%	439 +75%	439 N/A	424 -3%	388 -8%	223 -43%	238 +7%	275 +16%	295 +7%	417 +41%	455 +9%	439 -4%	477 +9%	396 -17%	632 +59%
Pre-Tax Income
Interest Income Expense	(1)	(1)	(2)	(2)	0	(3)	(2)	(2)	2	(3)	(4)	(5)	(0)	(10)	(11)	(11)	(3)	(7)	(7)	(6)	(1)	(6)	(6)	(5)	(1)	(3)	(2)	(2)	(1)	(4)	(4)	(3)	(1)	(4)	(5)	(5)	(5)	(4)	(4)	(5)	(6)	(5)	(4)	(4)	(4)	(6)	(6)	(6)	(6)	(5)	(5)	(5)	(5)	(4)	(4)	(3)	(3)	(2)	(1)	0	(0)	(1)	(1)	(1)	(1)	(0)	2	1	2	(0)	(2)	(3)	(3)	(4)	(4)	(3)	(4)	(4)	(4)	(4)	(4)
Non-Reccuring Items	6	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	(1)	0	0	0	22	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	3	0	0	0	0	0	0	0	38	0	0	0	(37)	0	0	0	(0)
Total Other Income	(0)	1	2	3	1	3	4	4	(0)	4	5	5	(1)	8	8	8	(0)	4	5	4	(1)	5	4	4	(0)	0	(1)	0	(1)	2	0	0	(1)	(0)	(0)	0	(0)	0	1	(1)	(0)	0	(1)	0	(0)	0	0	0	(2)	(1)	(1)	1	(0)	0	0	0	(0)	0	0	(1)	(0)	0	0	0	(0)	0	0	0	(0)	(0)	0	0	(1)	0	0	0	(1)	(0)	0	0	(0)
Pre-Tax Income	154 N/A	173 +12%	178 +3%	186 +5%	197 +6%	195 -1%	196 +1%	191 -3%	196 +2%	196 +0%	198 +1%	191 -3%	184 -4%	177 -4%	181 +2%	193 +7%	204 +6%	218 +7%	228 +5%	243 +7%	253 +4%	275 +9%	280 +2%	275 -2%	282 +3%	268 -5%	268 0%	278 +4%	279 +0%	272 -3%	268 -1%	258 -4%	264 +2%	257 -3%	281 +9%	278 -1%	268 -4%	284 +6%	272 -4%	266 -2%	262 -2%	259 -1%	269 +4%	303 +13%	311 +3%	317 +2%	303 -4%	266 -12%	278 +4%	255 -8%	254 0%	244 -4%	248 +2%	234 -6%	216 -7%	264 +22%	251 -5%	280 +12%	326 +16%	299 -8%	278 -7%	270 -3%	244 -10%	236 -3%	242 +3%	240 -1%	252 +5%	440 +74%	440 +0%	423 -4%	386 -9%	220 -43%	272 +24%	272 0%	291 +7%	414 +42%	413 0%	435 +5%	473 +9%	392 -17%	628 +60%
Net Income
Tax Provision	(40)	(45)	(46)	(51)	(52)	(52)	(53)	(52)	(50)	(50)	(51)	(49)	(48)	(46)	(46)	(50)	(52)	(56)	(59)	(62)	(68)	(74)	(75)	(74)	(72)	(68)	(67)	(68)	(70)	(69)	(67)	(65)	(58)	(53)	(56)	(52)	(57)	(60)	(58)	(57)	(54)	(54)	(55)	(62)	(62)	(64)	(61)	(54)	(59)	(55)	(54)	(52)	(51)	(47)	(45)	(55)	(51)	(55)	(66)	(60)	(58)	(58)	(51)	(50)	(49)	(48)	(51)	(89)	(91)	(87)	(80)	(47)	(55)	(55)	(59)	(82)	(83)	(88)	(95)	(79)	(128)
Income from Continuing Operations	114	128	131	135	145	144	144	139	146	146	147	142	136	131	135	143	151	162	170	181	185	201	205	201	210	200	201	210	209	203	200	193	206	203	225	226	211	224	214	210	208	206	214	241	249	253	242	212	219	200	200	192	197	187	172	209	200	225	260	240	220	212	192	187	194	192	202	351	350	336	306	173	217	217	232	332	330	347	378	313	500
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	114 N/A	128 +12%	131 +3%	135 +3%	145 +7%	144 -1%	144 N/A	139 -3%	146 +4%	146 +0%	147 +1%	142 -3%	136 -4%	131 -4%	135 +3%	143 +6%	151 +6%	162 +7%	170 +5%	181 +7%	185 +2%	201 +9%	205 +2%	201 -2%	210 +4%	200 -4%	201 +0%	210 +4%	209 0%	203 -3%	200 -1%	193 -4%	206 +7%	203 -1%	225 +11%	226 +0%	211 -7%	224 +6%	214 -5%	210 -2%	208 -1%	206 -1%	214 +4%	241 +13%	249 +3%	256 +3%	247 -4%	219 -12%	226 +3%	213 -6%	342 +61%	332 -3%	330 -1%	316 -4%	171 -46%	208 +22%	200 -4%	225 +12%	260 +15%	240 -8%	220 -8%	212 -4%	192 -9%	186 -3%	194 +4%	191 -1%	202 +5%	351 +74%	350 0%	336 -4%	306 -9%	173 -43%	217 +25%	217 N/A	232 +7%	332 +43%	330 -1%	348 +5%	378 +9%	313 -17%	500 +60%
EPS (Diluted)	0.81 N/A	0.91 +12%	0.94 +3%	0.97 +3%	1.03 +6%	1.03 N/A	1.03 N/A	0.97 -6%	1.03 +6%	1.04 +1%	1.04 N/A	1 -4%	0.97 -3%	0.93 -4%	0.96 +3%	1.03 +7%	1.07 +4%	1.15 +7%	1.2 +4%	1.28 +7%	1.31 +2%	1.43 +9%	1.46 +2%	1.43 -2%	1.49 +4%	1.42 -5%	1.43 +1%	1.49 +4%	1.48 -1%	1.44 -3%	1.42 -1%	1.37 -4%	1.46 +7%	1.45 -1%	1.6 +10%	1.6 N/A	1.5 -6%	1.59 +6%	1.52 -4%	1.49 -2%	1.48 -1%	1.46 -1%	1.52 +4%	1.72 +13%	1.77 +3%	1.81 +2%	1.75 -3%	1.55 -11%	1.6 +3%	1.51 -6%	2.43 +61%	2.36 -3%	2.34 -1%	2.24 -4%	1.22 -46%	1.49 +22%	1.43 -4%	1.6 +12%	1.85 +16%	1.71 -8%	1.57 -8%	1.51 -4%	1.37 -9%	1.33 -3%	1.38 +4%	1.36 -1%	1.43 +5%	2.49 +74%	2.49 N/A	2.39 -4%	2.18 -9%	1.24 -43%	1.54 +24%	1.55 +1%	1.66 +7%	2.36 +42%	2.35 0%	2.47 +5%	2.69 +9%	2.23 -17%	3.56 +60%

Income Statement Balance Sheet Cash Flow Statement

Orion Oyj
OTC:ORINF

Income Statement

Earnings Waterfall
Orion Oyj

Income Statement
Orion Oyj

See Also

Company

Help

Tools

Stocks

Orion Oyj OTC:ORINF

Income Statement

Earnings Waterfall Orion Oyj

Income Statement Orion Oyj

See Also

Company

Help

Tools

Stocks

Orion Oyj
OTC:ORINF

Earnings Waterfall
Orion Oyj

Income Statement
Orion Oyj