Oregon Pacific Bancorp
OTC:ORPB
Cash Flow Statement
Cash Flow Statement
Oregon Pacific Bancorp
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
2
|
2
|
2
|
1
|
(2)
|
0
|
(0)
|
0
|
0
|
(0)
|
1
|
1
|
1
|
3
|
4
|
4
|
8
|
7
|
9
|
8
|
|
| Depreciation & Amortization |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
(1)
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
1
|
1
|
1
|
0
|
1
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
6
|
10
|
|
| Change in Working Capital |
1
|
(0)
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
0
|
0
|
0
|
2
|
(1)
|
2
|
(2)
|
0
|
|
| Cash from Operating Activities |
3
N/A
|
2
-27%
|
4
+72%
|
3
-25%
|
1
-54%
|
3
+138%
|
2
-32%
|
2
+1%
|
2
+4%
|
1
-50%
|
1
-36%
|
2
+206%
|
3
+71%
|
4
+22%
|
5
+25%
|
9
+68%
|
8
-10%
|
10
+33%
|
8
-24%
|
9
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(4)
|
(1)
|
(5)
|
(0)
|
|
| Other Items |
(11)
|
1
|
(1)
|
(5)
|
(12)
|
(3)
|
(10)
|
(4)
|
3
|
(3)
|
(28)
|
(28)
|
(33)
|
(47)
|
(53)
|
(174)
|
(150)
|
(72)
|
(0)
|
(14)
|
|
| Cash from Investing Activities |
(12)
N/A
|
(1)
+89%
|
(3)
-150%
|
(5)
-73%
|
(12)
-127%
|
(3)
+78%
|
(11)
-285%
|
(5)
+57%
|
2
N/A
|
(3)
N/A
|
(29)
-765%
|
(28)
+3%
|
(33)
-17%
|
(48)
-47%
|
(54)
-11%
|
(174)
-223%
|
(154)
+12%
|
(73)
+53%
|
(5)
+93%
|
(14)
-185%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
0
|
0
|
(1)
|
0
|
0
|
0
|
3
|
0
|
1
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
10
|
(1)
|
(0)
|
4
|
10
|
(1)
|
10
|
(1)
|
(4)
|
2
|
28
|
26
|
18
|
46
|
48
|
168
|
147
|
64
|
(5)
|
7
|
|
| Cash from Financing Activities |
10
N/A
|
(1)
N/A
|
(1)
+40%
|
3
N/A
|
10
+285%
|
(1)
N/A
|
10
N/A
|
3
-74%
|
(4)
N/A
|
3
N/A
|
28
+929%
|
26
-4%
|
29
+10%
|
46
+59%
|
48
+5%
|
168
+248%
|
147
-13%
|
64
-56%
|
(5)
N/A
|
7
N/A
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
(0)
+24%
|
(0)
+66%
|
(1)
-557%
|
(1)
+27%
|
2
N/A
|
0
-92%
|
0
+14%
|
0
+119%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
2
N/A
|
(1)
N/A
|
3
N/A
|
1
-69%
|
2
+134%
|
(3)
N/A
|
1
N/A
|
|