OTC Markets Group Inc
OTC:OTCM
Cash Flow Statement
Cash Flow Statement
OTC Markets Group Inc
| Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
5
|
3
|
3
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
6
|
6
|
6
|
7
|
8
|
8
|
9
|
10
|
10
|
11
|
11
|
11
|
11
|
11
|
12
|
12
|
13
|
13
|
14
|
15
|
16
|
16
|
16
|
15
|
15
|
15
|
16
|
16
|
18
|
21
|
24
|
27
|
30
|
31
|
32
|
31
|
31
|
7
|
7
|
7
|
|
| Depreciation & Amortization |
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(2)
|
(4)
|
(3)
|
(4)
|
(2)
|
|
| Stock-Based Compensation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
|
| Other Non-Cash Items |
4
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Cash Taxes Paid |
4
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
6
|
6
|
7
|
5
|
6
|
6
|
7
|
7
|
6
|
6
|
3
|
4
|
3
|
3
|
2
|
1
|
2
|
2
|
3
|
5
|
4
|
4
|
7
|
7
|
8
|
9
|
8
|
6
|
10
|
5
|
7
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(2)
|
1
|
2
|
1
|
2
|
1
|
0
|
0
|
(0)
|
1
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
1
|
2
|
2
|
5
|
7
|
4
|
4
|
2
|
0
|
2
|
3
|
3
|
2
|
1
|
2
|
1
|
3
|
1
|
4
|
3
|
3
|
3
|
3
|
2
|
0
|
1
|
3
|
4
|
9
|
10
|
12
|
8
|
3
|
5
|
2
|
9
|
7
|
3
|
|
| Cash from Operating Activities |
10
N/A
|
6
-37%
|
8
+26%
|
7
-7%
|
8
+13%
|
9
+9%
|
9
-5%
|
9
N/A
|
7
-15%
|
9
+18%
|
7
-25%
|
6
-1%
|
7
+8%
|
8
+20%
|
8
-3%
|
9
+11%
|
10
+16%
|
13
+20%
|
15
+24%
|
18
+16%
|
17
-5%
|
17
+0%
|
16
-9%
|
14
-12%
|
15
+10%
|
16
+3%
|
17
+6%
|
16
-5%
|
16
+2%
|
16
+2%
|
17
+1%
|
20
+17%
|
19
-2%
|
23
+18%
|
21
-6%
|
21
+1%
|
22
+1%
|
21
-1%
|
21
-1%
|
21
-2%
|
22
+8%
|
26
+16%
|
29
+13%
|
37
+25%
|
41
+11%
|
46
+14%
|
43
-7%
|
39
-10%
|
38
-2%
|
34
-12%
|
16
-53%
|
13
-15%
|
12
-10%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(3)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Items |
0
|
(0)
|
(2)
|
(2)
|
(2)
|
(1)
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(12)
|
(12)
|
(15)
|
0
|
8
|
6
|
|
| Cash from Investing Activities |
(3)
N/A
|
(1)
+62%
|
(3)
-213%
|
(4)
-9%
|
(4)
-21%
|
(4)
+15%
|
(1)
+72%
|
(1)
+52%
|
1
N/A
|
(0)
N/A
|
(1)
-1 020%
|
(1)
-54%
|
(1)
-36%
|
(0)
+60%
|
(0)
N/A
|
(1)
-140%
|
(1)
N/A
|
(2)
-40%
|
(2)
-19%
|
(1)
+36%
|
(1)
-8%
|
(1)
+28%
|
(1)
+36%
|
(1)
+17%
|
(0)
+50%
|
(0)
-64%
|
(0)
+27%
|
(1)
-107%
|
(1)
-45%
|
(1)
-30%
|
(1)
-2%
|
(1)
+18%
|
(1)
+12%
|
(1)
+35%
|
(4)
-629%
|
(5)
-25%
|
(6)
-11%
|
(6)
+1%
|
(2)
+58%
|
(1)
+45%
|
(1)
+17%
|
(1)
+3%
|
(1)
+16%
|
(1)
-13%
|
(1)
-38%
|
(1)
-4%
|
(1)
-1%
|
(14)
-865%
|
(13)
+6%
|
(16)
-28%
|
(5)
+72%
|
7
N/A
|
5
-30%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(1)
|
(1)
|
0
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(3)
|
(3)
|
(3)
|
(3)
|
(9)
|
(10)
|
(10)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(7)
|
(15)
|
(15)
|
(15)
|
(8)
|
(26)
|
(26)
|
(26)
|
(9)
|
(2)
|
(2)
|
(2)
|
|
| Other |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(18)
|
(18)
|
0
|
0
|
|
| Cash from Financing Activities |
(3)
N/A
|
(4)
-18%
|
(4)
0%
|
(4)
+5%
|
(3)
+15%
|
(2)
+41%
|
(2)
+1%
|
(2)
-6%
|
(2)
-7%
|
(5)
-149%
|
(5)
-2%
|
(5)
-2%
|
(6)
-1%
|
(3)
+54%
|
(3)
-1%
|
(3)
-3%
|
(4)
-45%
|
(10)
-151%
|
(10)
-4%
|
(10)
-4%
|
(10)
-2%
|
(13)
-19%
|
(13)
-8%
|
(14)
-4%
|
(14)
-2%
|
(14)
+0%
|
(15)
-9%
|
(16)
-3%
|
(16)
+1%
|
(16)
-3%
|
(16)
+3%
|
(16)
+0%
|
(15)
+2%
|
(16)
-3%
|
(17)
-4%
|
(16)
+1%
|
(17)
-1%
|
(17)
0%
|
(19)
-12%
|
(19)
+1%
|
(18)
+0%
|
(19)
-6%
|
(18)
+9%
|
(18)
0%
|
(18)
-2%
|
(28)
-57%
|
(30)
-6%
|
(31)
-2%
|
(31)
+0%
|
(30)
+1%
|
(21)
+30%
|
(21)
+0%
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
4
N/A
|
1
-66%
|
1
-48%
|
0
-99%
|
1
+7 500%
|
3
+355%
|
6
+64%
|
6
+8%
|
6
-2%
|
3
-43%
|
1
-81%
|
0
-80%
|
0
+100%
|
5
+1 950%
|
5
-5%
|
5
+3%
|
5
+4%
|
1
-75%
|
4
+175%
|
6
+75%
|
5
-19%
|
4
-30%
|
2
-58%
|
(1)
N/A
|
1
N/A
|
1
+48%
|
1
-23%
|
(1)
N/A
|
(1)
+25%
|
(1)
-76%
|
(0)
+66%
|
3
N/A
|
3
+5%
|
6
+107%
|
1
-89%
|
0
-94%
|
(0)
N/A
|
(1)
-73%
|
0
N/A
|
1
+625%
|
3
+226%
|
6
+94%
|
11
+97%
|
18
+66%
|
21
+19%
|
17
-22%
|
12
-29%
|
(5)
N/A
|
(5)
+2%
|
(13)
-149%
|
(10)
+25%
|
(0)
+99%
|
18
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
7
N/A
|
5
-26%
|
6
+21%
|
5
-16%
|
6
+3%
|
7
+20%
|
7
+1%
|
7
+4%
|
7
-3%
|
7
+8%
|
5
-31%
|
5
+1%
|
6
+9%
|
8
+41%
|
8
-3%
|
8
+3%
|
9
+18%
|
11
+18%
|
14
+25%
|
17
+23%
|
16
-6%
|
16
+3%
|
15
-7%
|
13
-11%
|
15
+13%
|
15
+2%
|
16
+6%
|
15
-7%
|
15
+0%
|
15
+0%
|
15
+1%
|
19
+20%
|
18
-1%
|
22
+20%
|
18
-19%
|
17
-4%
|
17
-2%
|
17
-1%
|
19
+14%
|
19
+3%
|
21
+10%
|
25
+17%
|
29
+14%
|
36
+25%
|
39
+10%
|
45
+14%
|
42
-7%
|
37
-12%
|
37
N/A
|
32
-13%
|
15
-55%
|
13
-13%
|
11
-11%
|
|