Oncotelic Therapeutics Inc
OTC:OTLC
Income Statement
Earnings Waterfall
Oncotelic Therapeutics Inc
Income Statement
Oncotelic Therapeutics Inc
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
2
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Revenue |
9
N/A
|
8
-8%
|
8
-6%
|
7
-6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+50%
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
+100%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+45%
|
0
-75%
|
0
N/A
|
0
+250%
|
0
-29%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
+412%
|
2
N/A
|
2
N/A
|
1
-20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gross Profit |
7
N/A
|
7
-2%
|
7
-2%
|
7
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(12)
|
(13)
|
(14)
|
(14)
|
(10)
|
(9)
|
(8)
|
(9)
|
(8)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(20)
|
(22)
|
(24)
|
(25)
|
(26)
|
(26)
|
(27)
|
(28)
|
(28)
|
(31)
|
(30)
|
(27)
|
(23)
|
(18)
|
(15)
|
(13)
|
(12)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(11)
|
(8)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(9)
|
(8)
|
(11)
|
(11)
|
(9)
|
(11)
|
(8)
|
(7)
|
(6)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(4)
|
(3)
|
(1)
|
|
| Selling, General & Administrative |
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(6)
|
(4)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(9)
|
(9)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(5)
|
(5)
|
(5)
|
(9)
|
(6)
|
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
|
| Research & Development |
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(12)
|
(15)
|
(15)
|
(17)
|
(19)
|
(19)
|
(20)
|
(21)
|
(22)
|
(22)
|
(22)
|
(19)
|
(15)
|
(12)
|
(10)
|
(8)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(10)
|
(8)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(4)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
0
|
|
| Operating Income |
(4)
N/A
|
(5)
-22%
|
(7)
-29%
|
(7)
+6%
|
(10)
-59%
|
(9)
+18%
|
(8)
+11%
|
(9)
-22%
|
(8)
+11%
|
(10)
-20%
|
(11)
-11%
|
(11)
+3%
|
(10)
+2%
|
(10)
0%
|
(11)
-4%
|
(12)
-7%
|
(13)
-12%
|
(15)
-13%
|
(17)
-15%
|
(18)
-3%
|
(18)
-2%
|
(18)
-3%
|
(19)
-1%
|
(20)
-7%
|
(22)
-11%
|
(24)
-6%
|
(25)
-6%
|
(26)
-6%
|
(26)
+1%
|
(27)
-3%
|
(28)
-4%
|
(28)
-2%
|
(31)
-10%
|
(30)
+2%
|
(27)
+10%
|
(23)
+15%
|
(18)
+22%
|
(15)
+16%
|
(13)
+14%
|
(12)
+9%
|
(11)
+10%
|
(9)
+11%
|
(9)
+7%
|
(9)
+2%
|
(8)
+7%
|
(8)
0%
|
(7)
+8%
|
(8)
-6%
|
(8)
-5%
|
(9)
-9%
|
(11)
-25%
|
(12)
-7%
|
(13)
-5%
|
(13)
-1%
|
(12)
+5%
|
(12)
-1%
|
(14)
-11%
|
(14)
-4%
|
(15)
-2%
|
(14)
+2%
|
(14)
+4%
|
(14)
-5%
|
(15)
-2%
|
(15)
-2%
|
(14)
+7%
|
(11)
+23%
|
(8)
+28%
|
(5)
+37%
|
(3)
+38%
|
(3)
-6%
|
(3)
-8%
|
(4)
-7%
|
(4)
-16%
|
(6)
-39%
|
(5)
+20%
|
(6)
-14%
|
(8)
-38%
|
(7)
+8%
|
(11)
-54%
|
(11)
-2%
|
(9)
+17%
|
(11)
-25%
|
(8)
+31%
|
(7)
+15%
|
(6)
+16%
|
(2)
+73%
|
(2)
+1%
|
(1)
+40%
|
(1)
+38%
|
(1)
+10%
|
(1)
-63%
|
(0)
+44%
|
(0)
+18%
|
(4)
-833%
|
(3)
+1%
|
(1)
+80%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
4
|
4
|
4
|
5
|
2
|
(2)
|
5
|
(6)
|
(6)
|
1
|
(7)
|
3
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
15
|
14
|
14
|
14
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(4)
|
(4)
|
(10)
|
(10)
|
(6)
|
(7)
|
0
|
(4)
|
(3)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(4)
N/A
|
(6)
-49%
|
(5)
+16%
|
(5)
+7%
|
(11)
-130%
|
(8)
+24%
|
(7)
+11%
|
(9)
-23%
|
(8)
+8%
|
(9)
-7%
|
(10)
-11%
|
(9)
+4%
|
(10)
-6%
|
(10)
+0%
|
(10)
-3%
|
(11)
-5%
|
(12)
-10%
|
(13)
-11%
|
(15)
-15%
|
(15)
-2%
|
(15)
0%
|
(16)
-4%
|
(16)
-2%
|
(18)
-9%
|
(20)
-13%
|
(22)
-7%
|
(24)
-8%
|
(25)
-8%
|
(22)
+14%
|
(23)
-5%
|
(24)
-4%
|
(24)
+1%
|
(29)
-22%
|
(33)
-15%
|
(23)
+31%
|
(29)
-29%
|
(24)
+19%
|
(14)
+43%
|
(19)
-40%
|
(9)
+53%
|
(10)
-7%
|
(11)
-11%
|
(10)
+6%
|
(9)
+13%
|
(8)
+8%
|
(8)
N/A
|
(7)
+8%
|
(8)
-5%
|
(8)
-5%
|
(9)
-9%
|
(11)
-25%
|
(12)
-7%
|
(13)
-4%
|
(13)
-1%
|
(12)
+5%
|
(12)
-1%
|
(14)
-11%
|
(14)
-4%
|
(15)
-2%
|
(14)
+2%
|
(14)
+4%
|
(14)
-5%
|
(15)
-2%
|
(15)
-2%
|
(14)
+7%
|
(11)
+23%
|
(7)
+30%
|
(5)
+39%
|
(3)
+40%
|
(3)
-7%
|
(3)
-19%
|
(4)
-9%
|
(7)
-75%
|
(10)
-55%
|
(9)
+17%
|
(10)
-12%
|
(10)
-4%
|
(8)
+15%
|
(13)
-49%
|
(12)
+1%
|
(11)
+16%
|
(12)
-19%
|
7
N/A
|
8
+14%
|
5
-42%
|
9
+96%
|
(14)
N/A
|
(13)
+7%
|
(8)
+36%
|
(8)
+2%
|
(2)
+81%
|
(5)
-227%
|
(5)
+3%
|
(5)
+2%
|
(4)
+10%
|
(2)
+54%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(4)
|
(6)
|
(5)
|
(5)
|
(11)
|
(8)
|
(7)
|
(9)
|
(8)
|
(9)
|
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(11)
|
(12)
|
(13)
|
(15)
|
(15)
|
(15)
|
(16)
|
(16)
|
(18)
|
(20)
|
(22)
|
(24)
|
(25)
|
(22)
|
(23)
|
(24)
|
(24)
|
(29)
|
(33)
|
(23)
|
(29)
|
(24)
|
(14)
|
(19)
|
(9)
|
(10)
|
(11)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(8)
|
(8)
|
(9)
|
(11)
|
(12)
|
(13)
|
(13)
|
(12)
|
(12)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(14)
|
(11)
|
(7)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(10)
|
(9)
|
(10)
|
(10)
|
(8)
|
(13)
|
(12)
|
(11)
|
(12)
|
7
|
8
|
5
|
9
|
(14)
|
(13)
|
(8)
|
(8)
|
(2)
|
(5)
|
(5)
|
(5)
|
(4)
|
(2)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
4
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(4)
N/A
|
(6)
-49%
|
(5)
+16%
|
(5)
+7%
|
(11)
-130%
|
(8)
+24%
|
(7)
+11%
|
(9)
-23%
|
(8)
+8%
|
(9)
-7%
|
(10)
-11%
|
(9)
+4%
|
(10)
-6%
|
(10)
+0%
|
(10)
-3%
|
(11)
-5%
|
(12)
-10%
|
(13)
-11%
|
(15)
-15%
|
(15)
-2%
|
(15)
0%
|
(16)
-4%
|
(16)
-2%
|
(18)
-9%
|
(20)
-13%
|
(22)
-7%
|
(24)
-8%
|
(25)
-8%
|
(21)
+16%
|
(22)
-1%
|
(20)
+8%
|
(29)
-49%
|
(35)
-19%
|
(41)
-16%
|
(33)
+19%
|
(29)
+10%
|
(24)
+19%
|
(14)
+43%
|
(19)
-40%
|
(9)
+53%
|
(10)
-7%
|
(11)
-11%
|
(10)
+6%
|
(9)
+13%
|
(8)
+8%
|
(8)
N/A
|
(10)
-23%
|
(13)
-27%
|
(13)
-3%
|
(14)
-6%
|
(14)
+2%
|
(12)
+11%
|
(13)
-4%
|
(13)
-1%
|
(12)
+5%
|
(12)
-1%
|
(14)
-11%
|
(14)
-4%
|
(15)
-2%
|
(14)
+2%
|
(14)
+4%
|
(14)
-5%
|
(15)
-2%
|
(15)
-2%
|
(14)
+7%
|
(11)
+23%
|
(7)
+30%
|
(5)
+39%
|
(3)
+40%
|
(3)
-7%
|
(3)
-19%
|
(4)
-9%
|
(7)
-75%
|
(10)
-55%
|
(9)
+17%
|
(10)
-12%
|
(10)
+1%
|
(8)
+19%
|
(11)
-50%
|
(11)
+4%
|
(9)
+15%
|
(11)
-22%
|
8
N/A
|
9
+10%
|
5
-41%
|
9
+85%
|
(13)
N/A
|
(12)
+7%
|
(8)
+37%
|
(8)
+1%
|
(1)
+84%
|
(5)
-276%
|
(5)
+3%
|
(4)
+2%
|
(4)
+11%
|
(2)
+57%
|
|
| EPS (Diluted) |
-82.79
N/A
|
-123.4
-49%
|
-103.4
+16%
|
-95.8
+7%
|
-220.2
-130%
|
-166.4
+24%
|
-148.6
+11%
|
-152
-2%
|
-167.39
-10%
|
-127.85
+24%
|
-141.42
-11%
|
-135.14
+4%
|
-143.14
-6%
|
-142.71
+0%
|
-128.12
+10%
|
-134.87
-5%
|
-148.87
-10%
|
-120.27
+19%
|
-137.9
-15%
|
-128.75
+7%
|
-128.83
0%
|
-134
-4%
|
-137.08
-2%
|
-150
-9%
|
-169.91
-13%
|
-182.5
-7%
|
-196.5
-8%
|
-423.5
-116%
|
-164.61
+61%
|
-113.21
+31%
|
-103.84
+8%
|
-117.92
-14%
|
-159.59
-35%
|
-150.33
+6%
|
-113.03
+25%
|
-92.06
+19%
|
-72.03
+22%
|
-24.72
+66%
|
-25.09
-1%
|
-7.79
+69%
|
-10.37
-33%
|
-8.15
+21%
|
-7.31
+10%
|
-5.91
+19%
|
-5.48
+7%
|
-4.16
+24%
|
-4.46
-7%
|
-4.79
-7%
|
-4.67
+3%
|
-1.52
+67%
|
-0.78
+49%
|
-0.58
+26%
|
-0.75
-29%
|
-0.6
+20%
|
-0.45
+25%
|
-0.46
-2%
|
-0.54
-17%
|
-0.55
-2%
|
-0.56
-2%
|
-0.54
+4%
|
-0.51
+6%
|
-0.54
-6%
|
-0.55
-2%
|
-0.56
-2%
|
-0.52
+7%
|
-0.4
+23%
|
-0.18
+55%
|
-0.1
+44%
|
-0.07
+30%
|
-0.05
+29%
|
-0.05
N/A
|
-0.07
-40%
|
-0.11
-57%
|
-0.12
-9%
|
-0.09
+25%
|
-0.1
-11%
|
-0.11
-10%
|
-0.08
+27%
|
-0.03
+63%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|
0.03
N/A
|
0.03
N/A
|
0.01
-67%
|
0.03
+200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
|