Metso Outotec Corp
OTC:OUKPY

Watchlist Manager
Metso Outotec Corp Logo
Metso Outotec Corp
OTC:OUKPY
Watchlist
Price: 8.55 USD -0.12% Market Closed
Market Cap: 14.1B USD

Income Statement

Earnings Waterfall
Metso Outotec Corp

Revenue
5B EUR
Cost of Revenue
-3.4B EUR
Gross Profit
1.6B EUR
Operating Expenses
-912m EUR
Operating Income
714m EUR
Other Expenses
-235m EUR
Net Income
479m EUR

Income Statement
Metso Outotec Corp

Rotate your device to view
Income Statement
Currency: EUR
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
9
0
0
0
29
0
0
0
23
0
0
0
44
0
0
0
77
0
0
0
84
0
0
0
Revenue
1 210
N/A
2 144
+77%
3 265
+52%
3 928
+20%
3 319
-15%
4 244
+28%
3 807
-10%
3 845
+1%
4 236
+10%
4 475
+6%
4 760
+6%
5 139
+8%
4 970
-3%
5 549
+12%
6 984
+26%
6 901
-1%
5 390
-22%
6 607
+23%
5 091
-23%
4 932
-3%
4 863
-1%
4 819
-1%
4 818
0%
4 986
+3%
Gross Profit
Cost of Revenue
(850)
(1 542)
(2 314)
(2 821)
(2 429)
(3 091)
(2 795)
(2 793)
(3 058)
(3 239)
(3 594)
(3 826)
(3 642)
(4 055)
(4 839)
(4 771)
(3 687)
(4 487)
(3 421)
(3 306)
(3 237)
(3 223)
(3 261)
(3 360)
Gross Profit
360
N/A
602
+67%
951
+58%
1 107
+16%
890
-20%
1 153
+30%
1 012
-12%
1 052
+4%
1 178
+12%
1 236
+5%
1 166
-6%
1 313
+13%
1 328
+1%
1 494
+13%
2 145
+44%
2 130
-1%
1 703
-20%
2 120
+24%
1 670
-21%
1 626
-3%
1 626
N/A
1 596
-2%
1 557
-2%
1 626
+4%
Operating Income
Operating Expenses
(248)
(449)
(667)
(799)
(642)
(824)
(731)
(711)
(725)
(764)
(805)
(867)
(794)
(934)
(1 156)
(1 144)
(881)
(1 127)
(897)
(864)
(865)
(887)
(870)
(912)
Selling, General & Administrative
(172)
(339)
(543)
(669)
(536)
(740)
(661)
(634)
(601)
(684)
(694)
(739)
(677)
(813)
(1 043)
(1 032)
(744)
(1 008)
(784)
(789)
(706)
(784)
(809)
(826)
Research & Development
(44)
(99)
(98)
(101)
(45)
0
(55)
(54)
(58)
(66)
(63)
(58)
(41)
(66)
(85)
(88)
(55)
(90)
(81)
(91)
(91)
(102)
(105)
(108)
Depreciation & Amortization
(34)
0
0
0
(59)
0
0
0
(78)
0
0
0
(82)
0
0
0
(77)
0
0
0
(89)
0
0
0
Other Operating Expenses
1
(10)
(26)
(28)
(2)
(84)
(15)
(23)
12
(14)
(48)
(70)
6
(55)
(28)
(24)
(5)
(29)
(32)
16
21
(1)
44
22
Operating Income
112
N/A
154
+37%
284
+85%
308
+8%
248
-19%
329
+33%
281
-15%
341
+21%
453
+33%
472
+4%
361
-24%
446
+24%
534
+20%
560
+5%
989
+77%
986
0%
822
-17%
993
+21%
773
-22%
762
-1%
761
0%
709
-7%
687
-3%
714
+4%
Pre-Tax Income
Interest Income Expense
(4)
(23)
(30)
(37)
(34)
(46)
(47)
(45)
(38)
(52)
(52)
(59)
(99)
(53)
(73)
(82)
(75)
(101)
(86)
(80)
(88)
(73)
(90)
(92)
Non-Reccuring Items
(7)
0
0
0
0
0
0
0
(14)
0
0
0
0
0
0
0
(3)
0
0
0
(7)
0
0
0
Total Other Income
(8)
0
0
1
(13)
0
0
0
(16)
0
1
1
(9)
0
(1)
(1)
(20)
(3)
(2)
0
(18)
0
0
1
Pre-Tax Income
93
N/A
131
+40%
254
+94%
271
+7%
201
-26%
285
+42%
236
-17%
297
+26%
385
+30%
420
+9%
310
-26%
388
+25%
426
+10%
507
+19%
915
+80%
903
-1%
724
-20%
889
+23%
685
-23%
680
-1%
648
-5%
637
-2%
597
-6%
623
+4%
Net Income
Tax Provision
(21)
(31)
(64)
(73)
(52)
(73)
(59)
(70)
(92)
(102)
(75)
(96)
(108)
(125)
(226)
(225)
(187)
(228)
(177)
(168)
(162)
(161)
(150)
(157)
Income from Continuing Operations
73
100
190
198
149
212
177
227
293
318
235
292
318
382
689
678
537
661
508
512
486
476
447
466
Income to Minority Interest
0
0
0
0
0
0
(1)
(1)
0
0
2
3
0
1
(4)
(5)
(2)
(2)
1
1
(1)
(1)
(1)
0
Net Income (Common)
19
N/A
39
+111%
132
+237%
143
+9%
138
-4%
197
+43%
184
-7%
236
+28%
342
+45%
371
+8%
262
-29%
318
+21%
301
-5%
347
+15%
653
+88%
644
-1%
543
-16%
664
+22%
509
-23%
308
-39%
329
+7%
326
-1%
259
-21%
479
+85%
EPS (Diluted)
0.1
N/A
0.21
+110%
0.19
-10%
0.17
-11%
0.2
+18%
0.23
+15%
0.21
-9%
0.27
+29%
0.41
+52%
0.44
+7%
0.31
-30%
0.38
+23%
0.36
-5%
0.42
+17%
0.79
+88%
0.77
-3%
0.65
-16%
0.8
+23%
0.62
-23%
0.35
-44%
0.39
+11%
0.39
N/A
0.33
-15%
0.57
+73%