Watchlist Manager

Watchlist

Price: 2.69 USD Market Closed

Market Cap: $2.3B

O	Outokumpu Oyj OTC:OUTKY	FI
	Oxford Instruments PLC LSE:OXIG	UK

Income Statement

Currency: EUR

	Mar-2002	Jun-2002	Sep-2002	Dec-2002	Mar-2003	Jun-2003	Sep-2003	Dec-2003	Mar-2004	Jun-2004	Sep-2004	Dec-2004	Mar-2005	Jun-2005	Sep-2005	Dec-2005	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	106	0	0	0	0	22	44	67	88	87	87	84	85	77	72	72	77	72	64	50	38	34	36	46	53	61	69	73	74	99	98	99	80	105	137	172	210	213	192	167	141	124	128	128	119	124	116	112	95	103	102	97	92	86	80	75	61	70	70	71	66	77	77	80	72	76	74	68	63	56	51	47	38	49	54	58	51	61	61	61	58	63	0	0	0
Revenue	5 397 N/A	5 411 +0%	5 491 +1%	5 558 +1%	5 665 +2%	5 573 -2%	5 777 +4%	5 921 +2%	5 635 -5%	5 479 -3%	5 158 -6%	7 136 +38%	5 382 -25%	5 687 +6%	5 399 -5%	5 552 +3%	4 968 -11%	4 772 -4%	5 364 +12%	6 154 +15%	6 875 +12%	7 575 +10%	7 355 -3%	6 913 -6%	6 473 -6%	5 930 -8%	5 973 +1%	5 474 -8%	4 464 -18%	3 532 -21%	2 849 -19%	2 611 -8%	2 891 +11%	3 399 +18%	3 825 +13%	4 229 +11%	4 671 +10%	4 827 +3%	5 045 +5%	5 009 -1%	4 942 -1%	4 915 -1%	4 658 -5%	4 538 -3%	5 099 +12%	5 583 +9%	6 218 +11%	6 745 +8%	6 495 -4%	6 510 +0%	6 700 +3%	6 844 +2%	6 994 +2%	6 935 -1%	6 623 -4%	6 384 -4%	6 002 -6%	5 687 -5%	5 619 -1%	5 690 +1%	6 062 +7%	6 342 +5%	6 399 +1%	6 356 -1%	6 270 -1%	6 494 +4%	6 751 +4%	6 872 +2%	6 917 +1%	6 735 -3%	6 592 -2%	6 403 -3%	6 303 -2%	6 022 -4%	5 686 -6%	5 639 -1%	5 697 +1%	6 150 +8%	6 741 +10%	7 243 +7%	8 561 +18%	11 947 +40%	12 441 +4%	9 494 -24%	11 500 +21%	8 152 -29%	7 344 -10%	6 961 -5%	6 435 -8%	6 064 -6%	6 051 0%	5 942 -2%	5 987 +1%	5 933 -1%	5 713 -4%	5 468 -4%
Gross Profit
Cost of Revenue	(5 247)	(5 243)	(5 284)	(4 800)	(5 490)	(5 493)	(5 714)	(5 306)	(5 491)	(5 244)	(4 852)	(6 202)	(4 995)	(5 263)	(5 089)	(5 081)	(4 942)	(4 751)	(5 088)	(5 112)	(5 726)	(6 192)	(6 445)	(6 108)	(6 233)	(5 889)	(5 732)	(5 276)	(4 824)	(4 088)	(3 345)	(2 764)	(2 833)	(3 182)	(3 615)	(4 051)	(4 426)	(4 695)	(4 913)	(4 882)	(4 843)	(4 823)	(4 594)	(4 503)	(5 124)	(5 658)	(6 313)	(6 847)	(6 673)	(6 569)	(6 653)	(6 714)	(6 761)	(6 731)	(6 460)	(6 273)	(5 858)	(5 510)	(5 335)	(5 298)	(5 424)	(5 569)	(5 675)	(5 627)	(5 708)	(6 003)	(6 218)	(6 398)	(6 514)	(6 366)	(6 260)	(6 108)	(5 972)	(5 765)	(5 480)	(5 403)	(5 418)	(5 684)	(6 014)	(6 310)	(7 332)	(10 075)	(10 539)	(8 147)	(9 938)	(7 263)	(6 732)	(6 474)	(6 087)	(5 853)	(5 775)	(5 710)	(5 756)	(5 709)	(5 546)	(5 279)
Gross Profit	150 N/A	168 +12%	207 +23%	758 +266%	175 -77%	80 -54%	63 -21%	615 +876%	144 -77%	235 +63%	306 +30%	934 +205%	387 -59%	424 +10%	310 -27%	471 +52%	26 -94%	21 -19%	276 +1 214%	1 042 +278%	1 149 +10%	1 383 +20%	910 -34%	805 -12%	240 -70%	41 -83%	241 +488%	198 -18%	(360) N/A	(556) -54%	(496) +11%	(153) +69%	58 N/A	217 +274%	210 -3%	178 -15%	245 +38%	132 -46%	132 N/A	127 -4%	99 -22%	92 -7%	64 -30%	35 -45%	(25) N/A	(75) -200%	(95) -27%	(102) -7%	(178) -75%	(59) +67%	47 N/A	130 +177%	233 +79%	204 -12%	163 -20%	111 -32%	144 +30%	177 +23%	284 +60%	392 +38%	638 +63%	773 +21%	724 -6%	729 +1%	562 -23%	491 -13%	533 +9%	474 -11%	403 -15%	369 -8%	332 -10%	295 -11%	331 +12%	257 -22%	206 -20%	236 +15%	279 +18%	466 +67%	727 +56%	933 +28%	1 229 +32%	1 872 +52%	1 902 +2%	1 347 -29%	1 562 +16%	889 -43%	612 -31%	487 -20%	348 -29%	211 -39%	276 +31%	232 -16%	231 0%	224 -3%	167 -25%	189 +13%
Operating Income
Operating Expenses	48	46	27	(508)	(18)	(16)	(12)	(528)	162	174	152	(529)	51	46	61	(389)	(23)	(29)	(32)	(219)	32	56	42	(217)	25	(10)	(18)	(261)	(53)	(124)	(184)	(284)	(271)	(262)	(242)	(262)	(278)	(405)	(406)	(385)	(379)	(282)	(290)	(331)	(450)	(492)	(517)	(399)	(433)	(391)	(372)	(331)	(298)	(285)	(312)	(341)	82	81	91	(276)	(271)	(258)	(240)	(284)	(279)	(276)	(262)	(222)	(230)	(249)	(290)	(288)	(236)	(211)	(198)	(292)	(263)	(271)	(252)	(288)	(344)	(430)	(448)	(307)	(435)	(358)	(367)	(328)	(602)	(588)	(576)	(300)	(270)	(285)	(284)	(321)
Selling, General & Administrative	0	0	0	(483)	0	0	0	(469)	0	0	0	(488)	0	0	0	(346)	0	0	0	(235)	0	0	0	(238)	0	0	0	(256)	(70)	(140)	(206)	(261)	(276)	(278)	(278)	(233)	(294)	(306)	(303)	(276)	(312)	(302)	(306)	(296)	(348)	(390)	(412)	(358)	(383)	(350)	(346)	(317)	(343)	(352)	(362)	(306)	(365)	(385)	(346)	(299)	(315)	(287)	(300)	(307)	(292)	(280)	(272)	(250)	(278)	(283)	(290)	(262)	(288)	(278)	(280)	(255)	(273)	(275)	(269)	(254)	(279)	(365)	(371)	(289)	(392)	(328)	(340)	(326)	(354)	(345)	(344)	(303)	(327)	(327)	(318)	(323)
Research & Development	0	0	0	(55)	0	0	0	(55)	0	0	0	(41)	0	0	0	(33)	0	0	0	(17)	0	0	0	(18)	0	0	0	(20)	0	0	0	(19)	0	0	0	(21)	0	0	0	(20)	0	0	0	(19)	0	0	0	(25)	0	0	0	(22)	0	0	0	(22)	0	0	0	(20)	0	0	0	0	0	0	0	(14)	0	0	0	(16)	0	0	0	(20)	0	0	0	0	0	0	0	(14)	0	0	0	(13)	0	0	0	(14)	0	0	0	(10)
Depreciation & Amortization	36	32	23	30	(9)	(18)	0	(4)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(25)	0	0	0	(23)	0	0	0	0	0	0	0	(17)	0	0	0	(15)	0	0	0	(14)	0	0	0	(12)	0	0	0	0	0	0	0	(10)	0	0	0	(14)	0	0	0	(10)	0	0	0	0	0	0	0	(9)	0	0	0	(8)	0	0	0	(9)	0	0	0	(9)
Other Operating Expenses	12	14	4	0	(9)	2	(12)	0	162	174	152	0	51	46	61	(10)	(23)	(29)	(32)	33	32	56	42	39	25	(10)	(18)	15	17	16	22	(4)	5	16	36	17	16	(99)	(103)	(66)	(67)	20	16	(16)	(102)	(102)	(105)	1	(50)	(41)	(26)	23	45	67	50	1	447	466	437	55	44	29	60	23	13	4	10	52	48	34	0	4	52	67	82	(7)	10	4	17	(34)	(65)	(65)	(77)	5	(43)	(30)	(27)	19	(248)	(243)	(232)	26	57	42	34	21
Operating Income	198 N/A	214 +8%	234 +9%	250 +7%	157 -37%	64 -59%	51 -20%	87 +71%	306 +252%	409 +34%	458 +12%	405 -12%	438 +8%	470 +7%	371 -21%	82 -78%	3 -96%	(8) N/A	244 N/A	823 +237%	1 181 +43%	1 439 +22%	952 -34%	588 -38%	265 -55%	31 -88%	223 +619%	(63) N/A	(413) -556%	(680) -65%	(680) N/A	(437) +36%	(213) +51%	(45) +79%	(32) +29%	(84) -163%	(33) +61%	(273) -727%	(274) 0%	(258) +6%	(280) -9%	(190) +32%	(226) -19%	(296) -31%	(475) -60%	(567) -19%	(612) -8%	(501) +18%	(611) -22%	(450) +26%	(325) +28%	(201) +38%	(65) +68%	(81) -25%	(149) -84%	(230) -54%	226 N/A	258 +14%	375 +45%	116 -69%	367 +216%	515 +40%	484 -6%	445 -8%	283 -36%	215 -24%	271 +26%	252 -7%	173 -31%	120 -31%	42 -65%	7 -83%	95 +1 257%	46 -52%	8 -83%	(56) N/A	16 N/A	195 +1 119%	475 +144%	645 +36%	885 +37%	1 442 +63%	1 454 +1%	1 040 -28%	1 127 +8%	531 -53%	245 -54%	159 -35%	(254) N/A	(377) -48%	(300) +20%	(68) +77%	(39) +43%	(61) -56%	(117) -92%	(132) -13%
Pre-Tax Income
Interest Income Expense	(33)	(15)	(36)	(67)	(75)	(114)	(115)	(113)	(78)	(49)	(24)	7	(16)	(34)	(57)	(63)	(60)	(52)	(46)	(42)	(52)	(47)	(50)	(56)	(57)	(56)	(52)	(61)	(48)	(51)	(46)	(35)	(36)	(28)	(47)	(43)	(49)	(80)	(151)	(189)	(171)	(186)	(126)	(66)	(191)	(203)	(228)	(226)	(233)	(193)	(171)	(171)	(121)	(134)	(120)	(34)	(73)	(65)	(60)	(114)	(94)	(90)	(88)	(83)	(78)	(77)	(70)	(46)	(69)	(66)	(68)	(104)	(71)	(72)	(75)	(84)	(68)	(65)	(57)	(38)	(43)	(39)	(36)	(89)	(42)	(47)	(51)	(30)	(59)	(58)	(58)	(31)	(58)	(56)	(54)	(35)
Non-Reccuring Items	26	61	52	17	43	10	45	119	0	0	0	63	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	0	0	0	0	0	0	(122)	0	0	0	(19)	0	0	0	(17)	0	0	0	427	0	0	0	10	0	0	0	0	0	0	0	3	0	0	0	79	0	0	0	8	0	0	0	19	0	0	0	(19)	0	0	0	(267)	0	0	0	8	0	0	0	1
Total Other Income	0	0	0	13	0	0	5	7	10	12	6	2	1	3	2	1	0	1	3	2	11	259	258	266	252	(1)	(1)	(10)	(6)	(6)	(10)	(1)	(8)	(15)	(19)	(16)	(15)	214	220	196	197	(29)	(28)	(39)	(12)	(14)	(19)	(76)	(93)	(106)	(119)	(70)	(57)	(45)	(31)	(36)	(27)	(24)	(20)	(25)	(15)	(18)	(26)	(35)	(32)	(43)	(46)	(34)	(34)	(16)	(2)	(23)	(9)	(14)	(20)	(19)	(20)	(21)	(20)	(16)	(14)	(23)	(25)	1	(24)	1	6	5	23	19	24	2	14	13	11	(8)
Pre-Tax Income	191 N/A	260 +36%	250 -4%	213 -15%	125 -41%	(40) N/A	(14) +65%	100 N/A	238 +138%	372 +56%	440 +18%	477 +8%	423 -11%	439 +4%	316 -28%	20 -94%	(57) N/A	(59) -4%	201 N/A	783 +290%	1 140 +46%	1 651 +45%	1 160 -30%	798 -31%	460 -42%	(26) N/A	170 N/A	(134) N/A	(467) -249%	(737) -58%	(736) +0%	(473) +36%	(257) +46%	(88) +66%	(98) -11%	(143) -46%	(94) +34%	(139) -48%	(205) -47%	(251) -22%	(254) -1%	(405) -59%	(380) +6%	(523) -38%	(678) -30%	(784) -16%	(859) -10%	(822) +4%	(937) -14%	(749) +20%	(615) +18%	(459) +25%	(243) +47%	(260) -7%	(300) -15%	127 N/A	126 -1%	169 +34%	295 +75%	(13) N/A	258 N/A	407 +58%	370 -9%	327 -12%	173 -47%	95 -45%	155 +63%	175 +13%	70 -60%	38 -46%	(28) N/A	(41) -46%	15 N/A	(40) N/A	(87) -118%	(151) -74%	(72) +52%	109 N/A	398 +265%	610 +53%	828 +36%	1 380 +67%	1 393 +1%	933 -33%	1 061 +14%	485 -54%	200 -59%	(133) N/A	(290) -118%	(416) -43%	(334) +20%	(89) +73%	(83) +7%	(104) -25%	(160) -54%	(174) -9%
Net Income
Tax Provision	(18)	(39)	(58)	(53)	(42)	1	5	(8)	(26)	(38)	(47)	(87)	(50)	(72)	(43)	(24)	(14)	(4)	(64)	(178)	(265)	(336)	(221)	(138)	(52)	11	(47)	24	107	164	181	142	91	51	57	19	6	55	45	67	71	50	44	(12)	(15)	(18)	(24)	(11)	(17)	(23)	(37)	8	15	19	21	(41)	(37)	(39)	(37)	156	108	88	85	65	85	80	76	(45)	(28)	(16)	(6)	(33)	(30)	(17)	(6)	34	15	0	(48)	(84)	(120)	(233)	(217)	154	122	220	243	22	60	91	84	49	47	54	56	36
Income from Continuing Operations	173	221	192	160	83	(39)	(9)	92	212	334	393	390	373	367	273	(4)	(71)	(63)	137	605	875	1 315	939	660	408	(15)	123	(110)	(360)	(573)	(555)	(331)	(166)	(37)	(41)	(124)	(88)	(84)	(160)	(184)	(183)	(355)	(336)	(535)	(693)	(802)	(883)	(833)	(954)	(772)	(652)	(451)	(228)	(241)	(279)	86	89	130	258	143	366	495	455	392	258	175	231	130	42	22	(34)	(74)	(15)	(57)	(93)	(117)	(57)	109	350	526	708	1 147	1 176	1 087	1 183	705	443	(111)	(230)	(325)	(250)	(40)	(36)	(50)	(104)	(138)
Income to Minority Interest	(68)	(72)	(17)	(1)	25	52	2	0	(3)	(3)	(3)	(7)	(3)	(2)	(3)	(1)	(2)	(2)	(2)	(2)	(4)	(6)	(5)	(4)	(2)	0	0	0	(1)	1	1	0	1	(1)	(1)	0	0	0	0	5	5	5	6	2	4	6	6	6	8	6	7	5	4	7	9	9	8	5	1	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	105 N/A	149 +42%	175 +17%	159 -9%	108 -32%	13 -88%	(7) N/A	92 N/A	248 +170%	352 +42%	406 +15%	383 -6%	5 -99%	10 +100%	(82) N/A	(365) -345%	(64) +82%	(28) +56%	179 N/A	960 +436%	1 209 +26%	1 640 +36%	1 256 -23%	638 -49%	395 -38%	(114) N/A	27 N/A	(189) N/A	(441) -133%	(581) -32%	(563) +3%	(335) +40%	(168) +50%	(39) +77%	(39) N/A	(123) -215%	(87) +29%	(81) +7%	(160) -98%	(181) -13%	(180) +1%	(352) -96%	(333) +5%	(533) -60%	(697) -31%	(823) -18%	(944) -15%	(997) -6%	(1 092) -10%	(902) +17%	(740) +18%	(434) +41%	(232) +47%	(234) -1%	(270) -15%	96 N/A	98 +2%	138 +41%	262 +90%	144 -45%	367 +155%	496 +35%	456 -8%	392 -14%	259 -34%	175 -32%	231 +32%	130 -44%	42 -68%	23 -45%	(33) N/A	(75) -127%	(14) +81%	(57) -307%	(93) -63%	(115) -24%	(55) +52%	111 N/A	356 +221%	553 +55%	721 +30%	1 228 +70%	1 235 +1%	1 140 -8%	1 243 +9%	696 -44%	451 -35%	(106) N/A	(232) -119%	(326) -41%	(250) +23%	(40) +84%	(35) +13%	(49) -40%	(104) -112%	(137) -32%
EPS (Diluted)	1.73 N/A	2.46 +42%	2.89 +17%	2.61 -10%	1.44 -45%	0.17 -88%	-0.09 N/A	1.22 N/A	3.17 +160%	4.27 +35%	5.13 +20%	4.86 -5%	0.06 -99%	0.12 +100%	-1.02 N/A	-4.61 -352%	-0.8 +83%	-0.35 +56%	2.25 N/A	12.09 +437%	15.18 +26%	20.02 +32%	15.87 -21%	8.02 -49%	5.01 -38%	-1.42 N/A	0.34 N/A	-2.39 N/A	-5.58 -133%	-7.26 -30%	-7.11 +2%	-4.24 +40%	-2.12 +50%	-0.49 +77%	-0.48 +2%	-1.55 -223%	-1.09 +30%	-1.01 +7%	-2.02 -100%	-2.28 -13%	-5.6 -146%	-2.26 +60%	-1.78 +21%	-4.03 -126%	-2.93 +27%	-3.46 -18%	-6.19 -79%	-4.19 +32%	-10.75 -157%	-2.17 +80%	-1.77 +18%	-1.28 +28%	-0.57 +55%	-0.56 +2%	-0.64 -14%	0.23 N/A	0.24 +4%	0.33 +38%	0.6 +82%	0.35 -42%	0.86 +146%	1.13 +31%	1.1 -3%	0.9 -18%	0.62 -31%	0.41 -34%	0.55 +34%	0.29 -47%	0.08 -72%	0.04 -50%	-0.1 N/A	-0.18 -80%	-0.03 +83%	-0.14 -367%	-0.22 -57%	-0.28 -27%	-0.14 +50%	0.25 N/A	0.72 +188%	1.17 +63%	1.59 +36%	2.51 +58%	2.54 +1%	2.56 +1%	2.65 +4%	1.48 -44%	1.03 -30%	-0.26 N/A	-0.55 -112%	-0.75 -36%	-0.58 +23%	-0.09 +84%	-0.08 +11%	-0.11 -38%	-0.24 -118%	-0.3 -25%

Income Statement Balance Sheet Cash Flow Statement

Outokumpu Oyj
OTC:OUTKY

Income Statement

Earnings Waterfall
Outokumpu Oyj

Income Statement
Outokumpu Oyj

See Also

Company

Help

Tools

Stocks

Outokumpu Oyj OTC:OUTKY

Income Statement

Earnings Waterfall Outokumpu Oyj

Income Statement Outokumpu Oyj

See Also

Company

Help

Tools

Stocks

Outokumpu Oyj
OTC:OUTKY

Earnings Waterfall
Outokumpu Oyj

Income Statement
Outokumpu Oyj