Paradigm Medical Industries Inc
OTC:PDMI
Cash Flow Statement
Cash Flow Statement
Paradigm Medical Industries Inc
| Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Dec-2012 | Mar-2014 | Jun-2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(10)
|
(10)
|
(6)
|
(3)
|
(3)
|
(1)
|
(1)
|
0
|
0
|
(3)
|
(4)
|
(5)
|
(1)
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Other Non-Cash Items |
4
|
4
|
3
|
0
|
0
|
(0)
|
0
|
(1)
|
(1)
|
1
|
1
|
3
|
(1)
|
(4)
|
(4)
|
1
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
4
|
4
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
|
| Cash from Operating Activities |
(2)
N/A
|
(1)
+41%
|
(1)
-9%
|
(1)
+28%
|
(1)
+10%
|
(1)
-13%
|
0
N/A
|
(0)
N/A
|
(1)
-38%
|
(2)
-224%
|
(3)
-43%
|
(3)
+13%
|
(3)
+2%
|
(1)
+45%
|
(1)
+34%
|
(1)
+13%
|
(1)
+1%
|
(1)
-34%
|
(1)
-4%
|
(1)
N/A
|
(1)
-13%
|
(1)
+40%
|
(1)
+31%
|
(1)
+7%
|
(0)
+42%
|
(0)
+45%
|
(0)
+50%
|
(0)
-523%
|
(1)
-173%
|
(2)
-26%
|
(2)
-19%
|
(1)
+40%
|
(0)
+62%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-2%
|
1
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
2
|
2
|
3
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
1
+86%
|
1
-24%
|
1
-8%
|
1
+2%
|
0
-65%
|
(0)
N/A
|
(0)
+50%
|
0
N/A
|
3
+2 778%
|
3
N/A
|
3
+0%
|
3
+13%
|
1
-67%
|
1
+1%
|
1
+1%
|
1
-49%
|
1
+100%
|
1
N/A
|
1
+25%
|
1
N/A
|
0
-71%
|
0
+28%
|
0
-54%
|
0
+48%
|
0
-52%
|
0
-73%
|
1
+1 215%
|
1
+157%
|
2
+35%
|
2
+19%
|
1
-44%
|
0
-59%
|
(0)
N/A
|
(0)
-425%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+77%
|
0
N/A
|
(0)
N/A
|
(0)
+94%
|
(0)
+67%
|
(0)
-300%
|
1
N/A
|
0
-95%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
0
N/A
|
0
+1 300%
|
(0)
N/A
|
(0)
+70%
|
(0)
-40%
|
0
N/A
|
(0)
N/A
|
(0)
-950%
|
(0)
+81%
|
(0)
-268%
|
0
N/A
|
(0)
N/A
|
(0)
-300%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+27%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+27%
|
(0)
+78%
|
(0)
-67%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(1)
+42%
|
(1)
-9%
|
(1)
+28%
|
(1)
+10%
|
(1)
-13%
|
0
N/A
|
(0)
N/A
|
(1)
-38%
|
(2)
-224%
|
(3)
-43%
|
(3)
+13%
|
(3)
+1%
|
(1)
+44%
|
(1)
+34%
|
(1)
+14%
|
(1)
+1%
|
(1)
-34%
|
(1)
-4%
|
(1)
N/A
|
(1)
-13%
|
(1)
+40%
|
(1)
+31%
|
(1)
+7%
|
(0)
+42%
|
(0)
+45%
|
(0)
+50%
|
(0)
-523%
|
(1)
-173%
|
(2)
-26%
|
(2)
-19%
|
(1)
+40%
|
(0)
+62%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
|