PetVivo Holdings Inc
OTC:PETV
Income Statement
Earnings Waterfall
PetVivo Holdings Inc
Income Statement
PetVivo Holdings Inc
| Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+500%
|
0
+100%
|
0
+42%
|
0
+129%
|
1
+118%
|
1
+8%
|
1
+7%
|
1
-1%
|
1
+9%
|
1
-8%
|
1
+1%
|
1
-1%
|
1
-1%
|
1
+18%
|
1
+15%
|
1
+8%
|
1
-21%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
+75%
|
(0)
+50%
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-500%
|
(0)
-50%
|
(0)
+11%
|
0
N/A
|
0
N/A
|
0
+15%
|
0
+8%
|
0
-3%
|
1
+30%
|
1
+40%
|
1
+10%
|
1
+14%
|
1
+12%
|
1
-4%
|
1
+8%
|
1
+4%
|
1
-34%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(17)
|
(17)
|
(16)
|
(16)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
0
|
(1)
|
(1)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(17)
|
(17)
|
(16)
|
(16)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(4)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(8)
|
(8)
|
|
| Research & Development |
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
+56%
|
(0)
+25%
|
(0)
+22%
|
(0)
-43%
|
(0)
+10%
|
(0)
-11%
|
(0)
N/A
|
(0)
+20%
|
(0)
N/A
|
(0)
-125%
|
(0)
-6%
|
(1)
-358%
|
0
N/A
|
(1)
N/A
|
(1)
-34%
|
(2)
-65%
|
(2)
-16%
|
(2)
+28%
|
(3)
-93%
|
(3)
+17%
|
(17)
-537%
|
(17)
-1%
|
(16)
+6%
|
(16)
0%
|
(2)
+88%
|
(2)
-2%
|
(2)
-14%
|
(4)
-70%
|
(4)
-11%
|
(4)
-1%
|
(5)
-5%
|
(3)
+33%
|
(3)
+13%
|
(3)
+1%
|
(2)
+25%
|
(2)
+3%
|
(2)
-20%
|
(2)
+7%
|
(2)
+8%
|
(2)
-3%
|
(2)
-14%
|
(4)
-55%
|
(5)
-41%
|
(7)
-29%
|
(8)
-16%
|
(8)
-9%
|
(9)
-7%
|
(10)
-11%
|
(10)
-9%
|
(10)
+2%
|
(11)
-3%
|
(10)
+5%
|
(9)
+15%
|
(9)
0%
|
(8)
+7%
|
(8)
+3%
|
(8)
+1%
|
(8)
-6%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
15
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
+56%
|
(0)
+25%
|
(0)
+22%
|
(0)
-43%
|
(0)
+10%
|
(0)
-22%
|
(0)
N/A
|
(0)
+18%
|
(0)
N/A
|
(1)
-956%
|
(1)
+12%
|
(1)
+36%
|
(0)
+81%
|
(1)
-980%
|
(2)
-45%
|
11
N/A
|
11
-1%
|
12
+4%
|
(5)
N/A
|
(4)
+18%
|
(18)
-364%
|
(18)
0%
|
(17)
+9%
|
(16)
+1%
|
(2)
+88%
|
(2)
-3%
|
(2)
-15%
|
(4)
-68%
|
(4)
-11%
|
(4)
-1%
|
(5)
-8%
|
(3)
+34%
|
(3)
+7%
|
(3)
+2%
|
(2)
+28%
|
(2)
-15%
|
(3)
-35%
|
(4)
-15%
|
(4)
+5%
|
(3)
+9%
|
(3)
+8%
|
(4)
-20%
|
(5)
-41%
|
(7)
-29%
|
(8)
-15%
|
(8)
-9%
|
(9)
-7%
|
(10)
-11%
|
(11)
-16%
|
(11)
+5%
|
(11)
-3%
|
(10)
+8%
|
(9)
+15%
|
(9)
0%
|
(8)
+3%
|
(9)
-3%
|
(9)
-10%
|
(10)
-5%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
11
|
11
|
12
|
(5)
|
(4)
|
(18)
|
(18)
|
(17)
|
(16)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(4)
|
(5)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(10)
|
(11)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(10)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
+56%
|
(0)
+25%
|
(0)
+22%
|
(0)
-43%
|
(0)
+10%
|
(0)
-22%
|
(0)
N/A
|
(0)
+18%
|
(0)
N/A
|
(1)
-956%
|
(1)
+12%
|
(1)
+36%
|
(0)
+81%
|
(1)
-980%
|
(2)
-45%
|
11
N/A
|
11
+0%
|
12
+4%
|
(4)
N/A
|
(3)
+28%
|
(17)
-538%
|
(17)
+1%
|
(16)
+6%
|
(16)
-1%
|
(2)
+90%
|
(2)
-18%
|
(2)
-29%
|
(4)
-68%
|
(4)
-11%
|
(4)
-1%
|
(5)
-8%
|
(3)
+34%
|
(3)
+7%
|
(3)
+2%
|
(2)
+28%
|
(2)
-15%
|
(3)
-35%
|
(4)
-15%
|
(4)
+5%
|
(3)
+9%
|
(3)
+8%
|
(4)
-20%
|
(5)
-41%
|
(7)
-29%
|
(8)
-15%
|
(8)
-9%
|
(9)
-7%
|
(10)
-11%
|
(11)
-16%
|
(11)
+5%
|
(11)
-3%
|
(10)
+8%
|
(9)
+15%
|
(9)
0%
|
(8)
+3%
|
(9)
-3%
|
(10)
-11%
|
(10)
-6%
|
|
| EPS (Diluted) |
-5.4
N/A
|
-2.4
+56%
|
-1.79
+25%
|
-1.4
+22%
|
-2
-43%
|
-1.79
+10%
|
-2.19
-22%
|
-1.57
+28%
|
-1.5
+4%
|
-1.5
N/A
|
-19
-1 167%
|
-16.8
+12%
|
-0.31
+98%
|
-0.05
+84%
|
-0.63
-1 160%
|
-0.91
-44%
|
6.67
N/A
|
6.53
-2%
|
6.77
+4%
|
-2.07
N/A
|
-1.29
+38%
|
-8.2
-536%
|
-8.1
+1%
|
-7.71
+5%
|
-4.65
+40%
|
-0.39
+92%
|
-0.47
-21%
|
-0.61
-30%
|
-0.89
-46%
|
-0.95
-7%
|
-0.95
N/A
|
-1.03
-8%
|
-0.65
+37%
|
-0.59
+9%
|
-0.51
+14%
|
-0.39
+24%
|
-0.43
-10%
|
-0.56
-30%
|
-0.57
-2%
|
-0.57
N/A
|
-0.46
+19%
|
-0.33
+28%
|
-0.36
-9%
|
-0.57
-58%
|
-0.65
-14%
|
-0.76
-17%
|
-0.82
-8%
|
-0.85
-4%
|
-0.82
+4%
|
-0.86
-5%
|
-0.74
+14%
|
-0.78
-5%
|
-0.54
+31%
|
-0.42
+22%
|
-0.41
+2%
|
-0.41
N/A
|
-0.35
+15%
|
-0.34
+3%
|
-0.3
+12%
|
|