Petrogress Inc
OTC:PGAS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Petrogress Inc
OTC:PGAS
|
GR |
Income Statement
Earnings Waterfall
Petrogress Inc
Income Statement
Petrogress Inc
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
-3%
|
0
+3%
|
0
+3%
|
0
-1%
|
5
+1 207%
|
11
+133%
|
16
+36%
|
22
+39%
|
23
+6%
|
21
-6%
|
21
-1%
|
18
-15%
|
16
-10%
|
15
-5%
|
15
-4%
|
9
-38%
|
8
-16%
|
7
-7%
|
6
-14%
|
9
+47%
|
9
-5%
|
7
-16%
|
11
+52%
|
16
+46%
|
18
+10%
|
15
-14%
|
10
-35%
|
9
-13%
|
8
-1%
|
8
-2%
|
8
+1%
|
2
-73%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
(8)
|
(11)
|
(16)
|
(17)
|
(16)
|
(15)
|
(15)
|
(13)
|
(11)
|
(10)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(3)
|
(8)
|
(13)
|
(15)
|
(14)
|
(9)
|
(5)
|
(5)
|
(5)
|
(5)
|
(2)
|
|
| Gross Profit |
(0)
N/A
|
(0)
+50%
|
(0)
+40%
|
0
N/A
|
0
N/A
|
1
+16 959%
|
3
+121%
|
4
+34%
|
6
+37%
|
6
+3%
|
6
-3%
|
6
+2%
|
3
-48%
|
4
+18%
|
4
+16%
|
5
+17%
|
4
-29%
|
3
-29%
|
1
-45%
|
1
-43%
|
4
+407%
|
4
-5%
|
4
+2%
|
3
-15%
|
3
-22%
|
3
+16%
|
1
-57%
|
1
+5%
|
4
+164%
|
4
-1%
|
4
+2%
|
3
-9%
|
(0)
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(5)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(6)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(3)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(4)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(6)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
(4)
|
(3)
|
(3)
|
(4)
|
(2)
|
|
| Operating Income |
(1)
N/A
|
(1)
+15%
|
(0)
+22%
|
(0)
+16%
|
(0)
+64%
|
0
N/A
|
1
+146%
|
1
-15%
|
1
+42%
|
1
-8%
|
1
-16%
|
1
-9%
|
0
-99%
|
(0)
N/A
|
1
N/A
|
1
+63%
|
0
-72%
|
0
-42%
|
(1)
N/A
|
(1)
+28%
|
0
N/A
|
0
+36%
|
(0)
N/A
|
(1)
-2 450%
|
(2)
-142%
|
(3)
-56%
|
(3)
-28%
|
(4)
-28%
|
(3)
+18%
|
(3)
+23%
|
(3)
-9%
|
(2)
+31%
|
(3)
-50%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
1
|
2
|
(0)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+17%
|
(0)
+21%
|
(0)
+11%
|
(0)
+65%
|
0
N/A
|
1
+146%
|
1
-15%
|
1
+42%
|
1
-9%
|
1
-8%
|
1
-6%
|
0
-88%
|
(0)
N/A
|
1
N/A
|
1
+53%
|
0
-72%
|
0
-35%
|
(1)
N/A
|
(0)
+37%
|
0
N/A
|
0
+11%
|
(1)
N/A
|
(1)
-95%
|
(3)
-116%
|
(4)
-44%
|
(5)
-22%
|
(5)
+14%
|
(3)
+32%
|
(2)
+38%
|
(1)
+27%
|
(3)
-147%
|
(5)
-35%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
(0)
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(5)
|
(5)
|
(3)
|
(2)
|
(1)
|
(3)
|
(5)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+17%
|
(0)
+21%
|
(0)
+11%
|
(0)
+65%
|
0
N/A
|
1
+162%
|
1
-18%
|
1
+48%
|
1
-7%
|
1
-7%
|
1
-5%
|
0
-93%
|
(0)
N/A
|
1
N/A
|
1
+56%
|
0
-71%
|
0
-29%
|
(1)
N/A
|
(1)
+36%
|
0
N/A
|
0
+10%
|
(1)
N/A
|
(1)
-94%
|
(3)
-114%
|
(4)
-44%
|
(5)
-22%
|
(4)
+14%
|
(3)
+31%
|
(2)
+38%
|
(1)
+27%
|
(3)
-147%
|
(5)
-35%
|
|
| EPS (Diluted) |
-3.45
N/A
|
-2.85
+17%
|
-2.24
+21%
|
-2
+11%
|
-0.7
+65%
|
0.25
N/A
|
0.65
+160%
|
0.53
-18%
|
0.8
+51%
|
0.6
-25%
|
0.59
-2%
|
0.53
-10%
|
0.04
-92%
|
-0.07
N/A
|
0.34
N/A
|
0.56
+65%
|
0.17
-70%
|
0.03
-82%
|
-0.16
N/A
|
-0.1
+38%
|
0.09
N/A
|
0.08
-11%
|
-0.18
N/A
|
-0.36
-100%
|
-0.75
-108%
|
-0.82
-9%
|
-1.01
-23%
|
-0.45
+55%
|
-0.2
+56%
|
-0.05
+75%
|
-0.03
+40%
|
-0.1
-233%
|
-0.13
-30%
|
|