Watchlist Manager

Watchlist

Price: 8.7 USD Market Closed

Market Cap: $1.9B

	Pola Orbis Holdings Inc OTC:PORBF	JP
	Motilal Oswal Financial Services Ltd NSE:MOTILALOFS	IN

Income Statement

Currency: JPY

	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	116	103	92	79	66	53	55	59	63	73	73	76	83	94	111	130	164	177	170	150	112	139	129	129	128	63	64	66	62	69	68	63	62	59	64	70	76	84	83	86	89	88	92	103	108	88	84	105	99	91	102	68	80	103	108	112	106	113	113	0	0	0
Revenue	163 907 N/A	165 253 +1%	164 836 0%	164 351 0%	165 312 +1%	166 657 +1%	170 125 +2%	174 128 +2%	176 436 +1%	180 873 +3%	183 166 +1%	185 881 +1%	188 495 +1%	191 355 +2%	200 330 +5%	195 880 -2%	196 028 +0%	198 094 +1%	193 273 -2%	201 937 +4%	208 578 +3%	214 788 +3%	218 912 +2%	221 962 +1%	221 435 0%	218 482 -1%	225 040 +3%	228 903 +2%	237 178 +4%	244 335 +3%	247 787 +1%	252 219 +2%	251 296 0%	248 574 -1%	241 488 -3%	233 559 -3%	229 297 -2%	219 920 -4%	210 796 -4%	193 475 -8%	180 204 -7%	176 311 -2%	176 556 +0%	181 564 +3%	181 661 +0%	178 642 -2%	172 743 -3%	168 335 -3%	167 132 -1%	166 307 0%	170 781 +3%	173 395 +2%	173 392 0%	173 304 0%	172 054 -1%	171 304 0%	171 960 +0%	170 359 -1%	170 786 +0%	169 776 -1%	169 966 +0%	170 285 +0%
Gross Profit
Cost of Revenue	(33 947)	(33 321)	(33 110)	(32 585)	(32 739)	(33 461)	(34 571)	(36 002)	(36 511)	(36 946)	(37 009)	(37 483)	(38 033)	(38 655)	(40 190)	(38 960)	(39 015)	(39 326)	(38 363)	(39 880)	(40 511)	(41 800)	(42 540)	(42 781)	(42 609)	(40 940)	(40 817)	(39 744)	(40 465)	(41 632)	(41 757)	(42 554)	(42 165)	(41 521)	(40 087)	(38 595)	(37 259)	(35 925)	(35 020)	(32 571)	(30 743)	(29 979)	(29 272)	(29 883)	(30 057)	(28 720)	(29 137)	(29 512)	(29 933)	(31 037)	(31 969)	(31 951)	(32 041)	(31 227)	(30 839)	(31 107)	(31 231)	(31 846)	(31 756)	(31 999)	(32 173)	(32 021)
Gross Profit	129 960 N/A	131 932 +2%	131 726 0%	131 766 +0%	132 573 +1%	133 196 +0%	135 554 +2%	138 126 +2%	139 925 +1%	143 927 +3%	146 157 +2%	148 398 +2%	150 462 +1%	152 700 +1%	160 140 +5%	156 920 -2%	157 013 +0%	158 768 +1%	154 910 -2%	162 057 +5%	168 067 +4%	172 988 +3%	176 372 +2%	179 181 +2%	178 826 0%	177 542 -1%	184 223 +4%	189 159 +3%	196 713 +4%	202 703 +3%	206 030 +2%	209 665 +2%	209 131 0%	207 053 -1%	201 401 -3%	194 964 -3%	192 038 -2%	183 995 -4%	175 776 -4%	160 904 -8%	149 461 -7%	146 332 -2%	147 284 +1%	151 681 +3%	151 604 0%	149 922 -1%	143 606 -4%	138 823 -3%	137 199 -1%	135 270 -1%	138 812 +3%	141 444 +2%	141 351 0%	142 077 +1%	141 215 -1%	140 197 -1%	140 729 +0%	138 513 -2%	139 030 +0%	137 777 -1%	137 793 +0%	138 264 +0%
Operating Income
Operating Expenses	(118 662)	(119 998)	(119 486)	(119 328)	(119 952)	(120 353)	(122 640)	(125 153)	(127 845)	(130 407)	(132 261)	(134 225)	(135 146)	(136 683)	(140 271)	(138 877)	(140 438)	(141 085)	(139 771)	(143 466)	(145 504)	(150 477)	(153 097)	(153 759)	(153 252)	(150 703)	(151 930)	(153 526)	(157 638)	(163 822)	(166 333)	(168 625)	(168 461)	(167 557)	(165 075)	(162 335)	(159 466)	(152 858)	(149 406)	(140 122)	(134 513)	(132 580)	(131 231)	(134 715)	(134 833)	(133 034)	(129 113)	(126 113)	(124 884)	(122 689)	(123 594)	(124 814)	(124 525)	(125 997)	(126 327)	(125 767)	(125 745)	(124 703)	(124 429)	(123 066)	(122 848)	(122 571)
Selling, General & Administrative	(118 662)	(116 665)	(119 486)	(119 328)	(119 952)	(116 902)	(122 639)	(125 152)	(127 844)	(125 032)	(132 261)	(134 226)	(135 146)	(130 825)	(140 270)	(138 875)	(140 436)	(135 258)	(139 769)	(143 464)	(145 503)	(145 057)	(153 098)	(153 759)	(153 252)	(144 932)	(151 928)	(153 524)	(157 636)	(159 044)	(166 333)	(168 626)	(168 462)	(162 553)	(165 074)	(162 334)	(159 464)	(147 578)	(149 406)	(140 121)	(134 513)	(127 349)	(131 228)	(134 713)	(134 831)	(127 268)	(129 112)	(126 112)	(124 883)	(115 536)	(123 593)	(124 813)	(124 524)	(119 685)	(126 326)	(125 765)	(125 744)	(118 428)	(124 428)	(123 067)	(122 847)	(116 569)
Depreciation & Amortization	0	(3 333)	0	0	0	(3 451)	0	0	0	(5 375)	0	0	0	(5 857)	0	0	0	(5 825)	0	0	0	(5 420)	0	0	0	(5 770)	0	0	0	(4 778)	0	0	0	(5 003)	0	0	0	(5 279)	0	0	0	(5 229)	0	0	0	(5 765)	0	0	0	(7 152)	0	0	0	(6 311)	0	0	0	(6 274)	0	0	0	(6 001)
Other Operating Expenses	0	0	0	0	0	0	(1)	(1)	0	0	0	1	0	(1)	(1)	0	(2)	(2)	(2)	0	(1)	0	0	0	0	(1)	(2)	(2)	0	0	0	0	0	(1)	(1)	0	(2)	(1)	0	(1)	0	(2)	(3)	0	(2)	(1)	(1)	0	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)	(1)	(1)	(1)	1	(1)	(1)
Operating Income	11 298 N/A	11 934 +6%	12 240 +3%	12 438 +2%	12 621 +1%	12 843 +2%	12 914 +1%	12 973 +0%	12 080 -7%	13 520 +12%	13 896 +3%	14 173 +2%	15 316 +8%	16 017 +5%	19 869 +24%	18 043 -9%	16 575 -8%	17 683 +7%	15 139 -14%	18 591 +23%	22 563 +21%	22 511 0%	23 275 +3%	25 422 +9%	25 574 +1%	26 839 +5%	32 293 +20%	35 633 +10%	39 075 +10%	38 881 0%	39 697 +2%	41 040 +3%	40 670 -1%	39 496 -3%	36 326 -8%	32 629 -10%	32 572 0%	31 137 -4%	26 370 -15%	20 782 -21%	14 948 -28%	13 752 -8%	16 053 +17%	16 966 +6%	16 771 -1%	16 888 +1%	14 493 -14%	12 710 -12%	12 315 -3%	12 581 +2%	15 218 +21%	16 630 +9%	16 826 +1%	16 080 -4%	14 888 -7%	14 430 -3%	14 984 +4%	13 810 -8%	14 601 +6%	14 711 +1%	14 945 +2%	15 693 +5%
Pre-Tax Income
Interest Income Expense	(83)	(88)	41	511	845	895	948	815	463	942	1 110	1 597	1 553	2 067	809	313	598	1 169	1 112	1 368	771	(183)	(620)	(1 471)	(1 145)	645	229	995	1 201	192	(158)	(224)	(242)	(684)	(28)	(553)	(1 097)	(120)	(1 217)	(491)	82	(276)	2 149	1 790	1 421	2 033	2 815	4 662	5 497	2 428	499	824	676	2 256	3 250	3 557	48	1 897	(1 082)	(3 633)	567	1 391
Non-Reccuring Items	(2 156)	(339)	(2 026)	(1 727)	(2 448)	(2 587)	(1 248)	(976)	(411)	(293)	(1 395)	(2 294)	(2 347)	(5 451)	(4 003)	(3 130)	(4 737)	(8 265)	(7 686)	(7 706)	(6 065)	(533)	(957)	(972)	(947)	(15 192)	(13 735)	(14 053)	(14 500)	(1 444)	(1 312)	(1 061)	(698)	(22 893)	(23 167)	(23 091)	(23 060)	(998)	(1 969)	(3 178)	(3 973)	(3 414)	(2 880)	(1 492)	(824)	(1 357)	(1 378)	(1 913)	(1 889)	(3 454)	(3 843)	(3 456)	(3 584)	(3 109)	(2 601)	(2 664)	(2 399)	(1 434)	(1 360)	(1 730)	(1 984)	(3 726)
Gain/Loss on Disposition of Assets	541	458	0	22	1	7	9	0	8	0	211	211	319	468	0	241	450	2 176	0	0	0	738	3 734	3 735	3 734	11 170	7 167	7 789	7 787	624	620	(7)	(4)	2	0	0	0	0	0	0	0	3	0	0	0	0	0	0	0	762	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	127	72	612	81	70	104	110	120	94	142	161	161	161	192	430	187	679	215	2 845	2 897	2 109	152	39	(8)	(23)	164	172	178	186	177	216	214	220	143	(18)	(44)	(59)	(206)	(785)	(237)	(594)	(896)	297	(239)	48	48	38	42	(51)	(6)	740	779	869	133	174	213	332	376	360	165	70	(62)
Pre-Tax Income	9 727 N/A	12 037 +24%	10 867 -10%	11 325 +4%	11 089 -2%	11 262 +2%	12 733 +13%	12 932 +2%	12 234 -5%	14 311 +17%	13 983 -2%	13 848 -1%	15 002 +8%	13 293 -11%	17 105 +29%	15 654 -8%	13 565 -13%	12 978 -4%	11 410 -12%	15 150 +33%	19 378 +28%	22 685 +17%	25 471 +12%	26 706 +5%	27 193 +2%	23 626 -13%	26 126 +11%	30 542 +17%	33 749 +11%	38 430 +14%	39 063 +2%	39 962 +2%	39 946 0%	16 064 -60%	13 113 -18%	8 941 -32%	8 356 -7%	29 813 +257%	22 399 -25%	16 876 -25%	10 463 -38%	9 169 -12%	15 619 +70%	17 025 +9%	17 416 +2%	17 612 +1%	15 968 -9%	15 501 -3%	15 872 +2%	12 311 -22%	12 614 +2%	14 777 +17%	14 787 +0%	15 360 +4%	15 711 +2%	15 536 -1%	12 965 -17%	14 649 +13%	12 519 -15%	9 513 -24%	13 598 +43%	13 296 -2%
Net Income
Tax Provision	(5 130)	(5 038)	(3 828)	(3 235)	(2 306)	(3 226)	(4 575)	(5 114)	(6 003)	(7 646)	(6 774)	(6 592)	(7 178)	(6 037)	(8 691)	(8 230)	(6 473)	(2 960)	(1 370)	(2 561)	(4 737)	(8 567)	(10 174)	(10 419)	(10 058)	(7 279)	(7 622)	(8 504)	(8 679)	(11 281)	(11 288)	(11 458)	(11 440)	(7 675)	(6 974)	(5 936)	(6 458)	(10 111)	(8 101)	(6 183)	(5 082)	(4 527)	(5 775)	(6 201)	(5 656)	(5 821)	(930)	122	306	(804)	(5 549)	(6 767)	(7 020)	(5 627)	(5 599)	(5 726)	(5 602)	(5 341)	(5 037)	(3 083)	(3 609)	(3 823)
Income from Continuing Operations	4 597	6 999	7 039	8 090	8 783	8 036	8 158	7 818	6 231	6 665	7 209	7 256	7 824	7 256	8 414	7 424	7 092	10 018	10 040	12 589	14 641	14 118	15 297	16 287	17 135	16 347	18 504	22 038	25 070	27 149	27 775	28 504	28 506	8 389	6 139	3 005	1 898	19 702	14 298	10 693	5 381	4 642	9 844	10 824	11 760	11 791	15 038	15 623	16 178	11 507	7 065	8 010	7 767	9 733	10 112	9 810	7 363	9 308	7 482	6 430	9 989	9 473
Income to Minority Interest	133	94	72	10	9	10	12	17	16	16	9	42	74	62	115	192	200	364	318	184	121	(23)	(31)	(18)	(3)	(19)	(15)	(19)	(22)	(11)	(9)	(1)	10	0	0	1	(3)	(6)	(4)	(18)	(18)	(9)	(24)	(20)	(31)	(56)	(65)	(73)	(71)	(61)	(54)	(62)	(70)	(67)	(63)	(48)	(32)	(21)	0	0	0	0
Net Income (Common)	4 720 N/A	7 086 +50%	7 102 +0%	8 091 +14%	8 780 +9%	8 039 -8%	8 166 +2%	7 835 -4%	6 252 -20%	6 681 +7%	7 218 +8%	7 298 +1%	7 899 +8%	7 318 -7%	8 530 +17%	7 616 -11%	7 292 -4%	10 382 +42%	10 358 0%	12 772 +23%	14 760 +16%	14 095 -5%	15 265 +8%	16 269 +7%	17 132 +5%	16 328 -5%	18 489 +13%	22 019 +19%	25 048 +14%	27 137 +8%	27 766 +2%	28 503 +3%	28 516 +0%	8 388 -71%	6 139 -27%	3 005 -51%	1 893 -37%	19 694 +940%	14 291 -27%	10 672 -25%	5 361 -50%	4 632 -14%	9 817 +112%	10 802 +10%	11 728 +9%	11 734 +0%	14 975 +28%	15 552 +4%	16 108 +4%	11 446 -29%	7 009 -39%	7 946 +13%	7 695 -3%	9 665 +26%	10 048 +4%	9 761 -3%	7 329 -25%	9 286 +27%	7 470 -20%	6 429 -14%	9 990 +55%	9 472 -5%
EPS (Diluted)	23.01 N/A	34.39 +49%	32.13 -7%	36.61 +14%	39.72 +8%	36.37 -8%	36.95 +2%	35.45 -4%	28.27 -20%	30.23 +7%	32.66 +8%	33.02 +1%	35.74 +8%	33.11 -7%	38.59 +17%	34.46 -11%	32.99 -4%	46.97 +42%	46.86 0%	57.79 +23%	66.78 +16%	63.66 -5%	69.07 +8%	73.61 +7%	77.52 +5%	73.73 -5%	83.66 +13%	99.63 +19%	113.33 +14%	122.53 +8%	125.63 +3%	128.97 +3%	129.03 +0%	37.88 -71%	27.72 -27%	13.56 -51%	8.54 -37%	88.93 +941%	64.6 -27%	48.13 -25%	24.19 -50%	20.92 -14%	44.32 +112%	48.78 +10%	53.01 +9%	52.98 0%	67.63 +28%	70.23 +4%	72.73 +4%	51.68 -29%	31.64 -39%	35.87 +13%	34.74 -3%	43.64 +26%	45.37 +4%	44.07 -3%	33.12 -25%	41.93 +27%	33.76 -19%	29.03 -14%	45.08 +55%	42.76 -5%

Income Statement Balance Sheet Cash Flow Statement

Pola Orbis Holdings Inc
OTC:PORBF

Income Statement

Earnings Waterfall
Pola Orbis Holdings Inc

Income Statement
Pola Orbis Holdings Inc

See Also

Company

Help

Tools

Stocks

Pola Orbis Holdings Inc OTC:PORBF

Income Statement

Earnings Waterfall Pola Orbis Holdings Inc

Income Statement Pola Orbis Holdings Inc

See Also

Company

Help

Tools

Stocks

Pola Orbis Holdings Inc
OTC:PORBF

Earnings Waterfall
Pola Orbis Holdings Inc

Income Statement
Pola Orbis Holdings Inc