Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Charoen Pokphand Indonesia Tbk PT banner

Charoen Pokphand Indonesia Tbk PT
OTC:PPOKF

Watchlist Manager
Charoen Pokphand Indonesia Tbk PT Logo
Charoen Pokphand Indonesia Tbk PT
OTC:PPOKF
Watchlist
Price: 0.34 USD -13.49% Market Closed
Market Cap: $5.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+19%
5Y
-6%
10Y
+129%
Operating Income
+
3Y
+19%
5Y
-18%
10Y
+121%
Net Income
+
3Y
+9%
5Y
-24%
10Y
+250%

Earnings Waterfall
Charoen Pokphand Indonesia Tbk PT

Income Statement
Charoen Pokphand Indonesia Tbk PT

Rotate your device to view
Income Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74 730
0
0
0
148 329
115 582
184 492
265 475
234 811
273 334
302 144
399 955
549 816
606 057
637 493
592 202
544 436
494 937
471 778
448 920
421 436
405 103
393 919
383 279
401 195
393 394
383 486
376 907
355 372
358 304
369 173
359 468
368 057
235 685
225 922
195 208
239 859
265 755
247 186
300 431
366 971
455 818
559 841
619 551
642 514
651 321
653 947
657 092
675 643
648 285
0
0
Revenue
3 910 298
N/A
3 971 240
+2%
4 002 959
+1%
4 217 705
+5%
4 298 689
+2%
4 415 159
+3%
4 512 213
+2%
4 740 488
+5%
4 814 904
+2%
4 999 564
+4%
5 296 045
+6%
5 365 722
+1%
5 540 262
+3%
5 666 757
+2%
5 976 373
+5%
6 242 710
+4%
6 385 579
+2%
6 885 770
+8%
7 117 467
+3%
7 906 472
+11%
8 679 504
+10%
9 813 901
+13%
11 070 931
+13%
12 456 104
+13%
13 212 988
+6%
13 449 326
+2%
13 830 371
+3%
13 932 806
+1%
14 559 005
+4%
14 909 007
+2%
14 801 148
-1%
14 729 673
0%
15 077 822
+2%
16 000 250
+6%
16 987 369
+6%
17 829 577
+5%
17 957 972
+1%
18 581 921
+3%
19 444 667
+5%
20 370 627
+5%
21 310 925
+5%
22 062 565
+4%
23 055 057
+4%
24 084 067
+4%
25 662 992
+7%
26 736 838
+4%
28 103 543
+5%
28 762 000
+2%
29 150 275
+1%
29 964 092
+3%
29 979 326
+0%
29 882 872
0%
30 107 727
+1%
31 582 725
+5%
33 713 784
+7%
35 726 068
+6%
38 256 857
+7%
41 043 547
+7%
44 114 932
+7%
47 383 345
+7%
49 367 386
+4%
49 208 924
0%
50 043 266
+2%
51 273 102
+2%
53 957 604
+5%
56 557 753
+5%
57 918 403
+2%
58 471 882
+1%
42 501 146
-27%
81 967 231
+93%
76 600 315
-7%
72 893 316
-5%
42 518 782
-42%
75 294 269
+77%
78 606 760
+4%
80 112 080
+2%
51 698 249
-35%
53 588 399
+4%
54 866 519
+2%
57 543 649
+5%
56 867 544
-1%
57 136 208
+0%
59 122 104
+3%
60 557 519
+2%
61 615 850
+2%
62 964 376
+2%
63 685 940
+1%
64 205 903
+1%
67 477 992
+5%
69 270 069
+3%
67 577 702
-2%
68 363 808
+1%
Gross Profit
Cost of Revenue
(3 302 395)
(3 403 889)
(3 451 102)
(3 697 325)
(3 811 993)
(3 973 811)
(4 133 235)
(4 399 105)
(4 441 449)
(4 468 568)
(4 612 403)
(4 579 822)
(4 706 624)
(4 860 743)
(5 084 346)
(5 284 001)
(5 407 109)
(5 773 963)
(6 037 436)
(6 731 656)
(7 477 099)
(8 512 015)
(9 593 342)
(10 761 702)
(11 468 613)
(11 487 509)
(11 665 557)
(11 578 539)
(11 689 920)
(11 857 766)
(11 605 878)
(11 236 780)
(11 323 708)
(11 948 838)
(12 837 711)
(13 684 361)
(14 033 726)
(14 412 513)
(14 755 725)
(15 579 293)
(16 819 413)
(17 658 626)
(18 751 247)
(19 428 599)
(20 513 184)
(21 620 471)
(23 006 617)
(24 241 138)
(25 016 020)
(25 659 586)
(25 727 141)
(25 316 274)
(24 967 568)
(26 321 034)
(27 864 745)
(29 540 153)
(31 743 222)
(34 494 077)
(37 579 990)
(41 158 793)
(43 118 451)
(42 383 779)
(42 318 564)
(42 676 101)
(44 822 755)
(47 702 644)
(49 860 986)
(50 757 145)
(34 525 979)
(68 217 013)
(63 188 669)
(59 588 766)
(34 263 799)
(61 128 234)
(63 358 669)
(65 891 515)
(43 559 424)
(45 666 601)
(47 114 687)
(48 449 094)
(48 723 504)
(49 908 366)
(51 739 846)
(52 420 960)
(53 341 338)
(54 035 474)
(54 588 422)
(55 869 759)
(57 057 835)
(57 845 650)
(57 386 569)
(56 848 522)
Gross Profit
607 903
N/A
567 351
-7%
551 857
-3%
520 380
-6%
486 696
-6%
441 348
-9%
378 978
-14%
341 383
-10%
373 455
+9%
530 996
+42%
683 642
+29%
785 900
+15%
833 638
+6%
806 014
-3%
892 027
+11%
958 709
+7%
978 470
+2%
1 111 807
+14%
1 080 031
-3%
1 174 816
+9%
1 202 405
+2%
1 301 886
+8%
1 477 589
+13%
1 694 402
+15%
1 744 375
+3%
1 961 817
+12%
2 164 814
+10%
2 354 267
+9%
2 869 085
+22%
3 051 241
+6%
3 195 270
+5%
3 492 893
+9%
3 754 114
+7%
4 051 412
+8%
4 149 658
+2%
4 145 216
0%
3 924 246
-5%
4 169 408
+6%
4 688 942
+12%
4 791 334
+2%
4 491 512
-6%
4 403 939
-2%
4 303 810
-2%
4 655 468
+8%
5 149 808
+11%
5 116 367
-1%
5 096 926
0%
4 520 862
-11%
4 134 255
-9%
4 304 506
+4%
4 252 185
-1%
4 566 598
+7%
5 140 159
+13%
5 261 691
+2%
5 849 039
+11%
6 185 915
+6%
6 513 635
+5%
6 549 470
+1%
6 534 942
0%
6 224 552
-5%
6 248 935
+0%
6 825 145
+9%
7 724 702
+13%
8 597 001
+11%
9 134 849
+6%
8 855 109
-3%
8 057 417
-9%
7 714 737
-4%
7 975 167
+3%
13 750 218
+72%
13 411 646
-2%
13 304 550
-1%
8 254 983
-38%
14 166 035
+72%
15 248 091
+8%
14 220 565
-7%
8 138 825
-43%
7 921 798
-3%
7 751 832
-2%
9 094 555
+17%
8 144 040
-10%
7 227 842
-11%
7 382 258
+2%
8 136 559
+10%
8 274 512
+2%
8 928 902
+8%
9 097 518
+2%
8 336 144
-8%
10 420 157
+25%
11 424 419
+10%
10 191 133
-11%
11 515 286
+13%
Operating Income
Operating Expenses
(368 701)
(384 752)
(410 443)
(409 850)
(424 980)
(434 563)
(450 965)
(466 499)
(458 418)
(482 205)
(500 064)
(528 709)
(548 911)
(553 906)
(618 175)
(634 932)
(639 870)
(749 728)
(707 818)
(751 547)
(722 658)
(745 093)
(792 018)
(807 318)
(784 489)
(769 905)
(733 907)
(707 067)
(812 204)
(817 690)
(817 192)
(836 427)
(993 116)
(1 026 826)
(985 410)
(999 069)
(939 782)
(914 949)
(1 069 075)
(985 002)
(981 845)
(1 030 889)
(980 809)
(1 078 547)
(1 134 180)
(1 208 247)
(1 292 811)
(1 395 564)
(1 497 588)
(1 467 127)
(1 521 017)
(1 569 105)
(1 744 886)
(1 541 350)
(1 440 476)
(1 214 635)
(2 164 119)
(2 210 329)
(2 330 647)
(2 389 863)
(2 535 014)
(2 568 587)
(2 659 744)
(2 728 892)
(2 657 226)
(2 717 025)
(2 729 201)
(2 757 841)
(2 981 744)
(5 094 513)
(5 139 099)
(5 195 004)
(3 097 518)
(5 311 724)
(5 392 166)
(5 566 383)
(3 295 421)
(3 385 164)
(3 452 256)
(3 522 525)
(3 877 828)
(4 074 330)
(4 244 882)
(4 206 146)
(4 554 809)
(4 649 454)
(4 703 079)
(4 848 794)
(4 727 053)
(4 798 736)
(4 819 328)
(4 904 489)
Selling, General & Administrative
(359 117)
(373 569)
(399 200)
(398 194)
(412 240)
(420 857)
(436 076)
(462 961)
(441 417)
(485 986)
(508 009)
(528 709)
(548 911)
(553 906)
(618 175)
(634 932)
(639 870)
(749 728)
(707 818)
(751 547)
(722 658)
(745 093)
(792 018)
(807 318)
(784 489)
(769 905)
(733 907)
(707 067)
(812 204)
(817 690)
(817 192)
(836 427)
(993 116)
(1 026 826)
(1 038 703)
(1 044 809)
(939 782)
(966 165)
(1 027 375)
(1 058 351)
(1 071 217)
(1 109 294)
(1 128 387)
(1 171 234)
(1 223 819)
(1 283 009)
(1 355 236)
(1 425 158)
(1 472 927)
(1 548 542)
(1 607 123)
(1 634 839)
(1 647 600)
(1 712 998)
(1 781 978)
(1 886 832)
(1 987 388)
(2 114 690)
(2 247 735)
(2 347 663)
(2 503 550)
(2 540 132)
(2 614 913)
(2 713 603)
(2 623 379)
(2 702 330)
(2 733 295)
(2 701 304)
(2 955 507)
(4 669 185)
(4 616 777)
(4 635 209)
(2 864 840)
(4 728 240)
(4 866 757)
(5 003 855)
(3 339 524)
(3 427 712)
(3 501 911)
(3 645 797)
(3 727 860)
(3 860 943)
(3 997 475)
(4 008 271)
(4 202 882)
(4 301 157)
(4 359 495)
(4 376 204)
(4 600 493)
(4 616 571)
(4 637 703)
(4 770 060)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 728)
0
0
0
(6 384)
0
0
0
0
0
0
(6 945)
(9 500)
(11 747)
0
0
0
(2 110)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(9 584)
(11 183)
(11 243)
(11 656)
(12 740)
(13 706)
(14 889)
0
(17 001)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(14 777)
(3 727)
(7 409)
(11 378)
(15 672)
(16 776)
(18 933)
(21 823)
(25 457)
(29 194)
(33 882)
(38 292)
(40 397)
(43 311)
(45 163)
(48 789)
(50 073)
(55 342)
(56 884)
(61 914)
(93 200)
(101 798)
(105 330)
(103 246)
(117 236)
(119 000)
(120 258)
(121 101)
(107 207)
(176 049)
(183 729)
(190 302)
(175 213)
(271 292)
(291 979)
(315 593)
(219 300)
(247 916)
(273 514)
(272 564)
(321 001)
(253 653)
(229 935)
(283 927)
(329 470)
(322 724)
(329 304)
(366 516)
(332 594)
(358 650)
(380 530)
(353 112)
Other Operating Expenses
0
0
0
0
0
0
0
(3 538)
0
3 781
7 945
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53 293
45 740
0
51 216
(41 700)
73 349
108 877
82 132
154 987
104 065
111 695
91 538
81 358
51 417
796
110 609
119 988
110 971
(47 389)
226 706
386 665
720 986
(126 658)
(38 187)
(26 028)
19 714
61 736
73 343
60 499
87 957
83 389
104 305
124 352
64 564
80 970
(249 279)
(338 593)
(369 493)
(57 465)
(312 192)
(233 430)
(246 935)
263 403
290 464
323 169
395 836
171 033
40 266
(17 472)
86 052
(22 457)
(25 573)
(14 280)
(106 074)
206 034
176 485
198 905
218 683
Operating Income
239 202
N/A
182 599
-24%
141 414
-23%
110 530
-22%
61 716
-44%
6 785
-89%
(71 987)
N/A
(125 116)
-74%
(84 963)
+32%
48 791
N/A
183 578
+276%
257 191
+40%
284 727
+11%
252 108
-11%
273 852
+9%
323 777
+18%
338 600
+5%
362 079
+7%
372 213
+3%
423 269
+14%
479 747
+13%
556 793
+16%
685 571
+23%
887 084
+29%
959 886
+8%
1 191 912
+24%
1 430 907
+20%
1 647 200
+15%
2 056 881
+25%
2 233 551
+9%
2 378 078
+6%
2 656 466
+12%
2 760 998
+4%
3 024 586
+10%
3 164 248
+5%
3 146 147
-1%
2 984 464
-5%
3 254 459
+9%
3 619 867
+11%
3 806 332
+5%
3 509 667
-8%
3 373 050
-4%
3 323 001
-1%
3 576 921
+8%
4 015 628
+12%
3 908 120
-3%
3 804 115
-3%
3 125 298
-18%
2 636 667
-16%
2 837 379
+8%
2 731 168
-4%
2 997 493
+10%
3 395 273
+13%
3 720 341
+10%
4 408 563
+18%
4 971 280
+13%
4 349 516
-13%
4 339 141
0%
4 204 295
-3%
3 834 689
-9%
3 713 921
-3%
4 256 558
+15%
5 064 958
+19%
5 868 109
+16%
6 477 623
+10%
6 138 084
-5%
5 328 216
-13%
4 956 896
-7%
4 993 423
+1%
8 655 705
+73%
8 272 547
-4%
8 109 546
-2%
5 157 465
-36%
8 854 311
+72%
9 855 925
+11%
8 654 182
-12%
4 843 404
-44%
4 536 634
-6%
4 299 576
-5%
5 572 030
+30%
4 266 212
-23%
3 153 512
-26%
3 137 376
-1%
3 930 413
+25%
3 719 703
-5%
4 279 448
+15%
4 394 439
+3%
3 487 350
-21%
5 693 104
+63%
6 625 683
+16%
5 371 805
-19%
6 610 797
+23%
Pre-Tax Income
Interest Income Expense
(38 915)
(90 144)
(73 915)
(86 422)
(86 042)
(100 416)
(193 605)
(172 212)
(199 560)
(186 250)
(170 144)
(269 668)
(213 806)
(137 147)
(123 682)
(18 295)
(28 546)
(121 394)
(87 760)
(121 920)
(233 451)
(223 492)
(251 282)
(311 692)
(627 212)
(771 436)
(546 234)
(394 646)
42 022
229 366
51 149
9 910
5 923
18 599
15 515
13 058
(31 677)
(69 663)
(58 109)
(116 439)
(125 730)
(90 939)
(121 128)
(371 997)
(564 295)
(428 959)
(606 050)
(448 244)
(482 813)
(1 053 594)
(1 041 749)
(1 437 782)
(1 114 034)
(1 014 597)
(1 013 876)
(933 042)
(266 003)
(403 170)
(395 053)
(437 987)
(385 918)
(407 958)
(578 199)
(473 652)
(468 811)
(399 098)
(212 933)
(271 919)
(245 168)
(486 531)
(478 275)
(478 955)
(295 008)
(500 525)
(505 078)
(465 247)
(212 126)
(216 858)
(243 729)
(310 469)
(393 885)
(496 185)
(556 955)
(610 905)
(602 512)
(627 444)
(667 863)
(672 950)
(675 055)
(586 044)
(468 520)
(367 694)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(7 438)
0
0
0
0
429
649
1 032
1 534
1 161
916
1 039
92 800
92 744
0
0
2 898
(4 195)
0
0
6 470
7 782
12 573
1 374
10 583
(1 822)
(15 071)
12 568
(47 101)
(88 257)
45 778
(77 622)
(19 583)
30 607
(135 227)
(39 899)
90 960
42 298
81 821
63 237
(281 812)
(290 463)
(232 362)
(246 976)
(65 097)
21 884
74 418
(56 272)
294 315
204 893
180 128
489 866
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32 600
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
5 811
(251)
(1 977)
(5 865)
(13 247)
(7 506)
3 868
(2 931)
6 121
(7 133)
(25 863)
(11 916)
(2 314)
(218)
15 501
15 922
(41 062)
(43 296)
(33 595)
(38 539)
44 302
48 699
47 852
52 545
42 915
67 589
70 269
77 943
61 493
38 250
25 101
32 821
51 306
59 508
42 049
19 665
(10 807)
(36 849)
(23 947)
(23 947)
0
(31 471)
(62 056)
(96 421)
0
(64 950)
(34 365)
0
(49 416)
(20 723)
(72 707)
(61 676)
(92 411)
(102 582)
(80 654)
(120 786)
(102 750)
(97 267)
(92 882)
(91 715)
(74 651)
(78 828)
31 625
(69 875)
(112 044)
(103 298)
(213 002)
(106 540)
(92 513)
(164 156)
(156 273)
(149 480)
(75 176)
(128 051)
(124 898)
(120 725)
(88 692)
(77 836)
(72 763)
(76 325)
(53 335)
(59 919)
(66 792)
(64 460)
(55 209)
(52 957)
(53 681)
(52 817)
(56 010)
(56 067)
(54 714)
(60 563)
Pre-Tax Income
206 098
N/A
92 204
-55%
65 522
-29%
18 243
-72%
(37 573)
N/A
(101 137)
-169%
(261 724)
-159%
(300 259)
-15%
(278 402)
+7%
(144 592)
+48%
(12 429)
+91%
(24 393)
-96%
68 607
N/A
114 743
+67%
165 671
+44%
321 404
+94%
268 992
-16%
197 389
-27%
250 858
+27%
262 810
+5%
290 598
+11%
382 000
+31%
482 141
+26%
627 937
+30%
375 589
-40%
488 065
+30%
954 942
+96%
1 330 497
+39%
2 160 396
+62%
2 501 167
+16%
2 454 328
-2%
2 699 197
+10%
2 818 227
+4%
3 102 693
+10%
3 221 812
+4%
3 178 870
-1%
2 974 580
-6%
3 147 947
+6%
3 537 811
+12%
3 665 946
+4%
3 376 499
-8%
3 250 640
-4%
3 139 817
-3%
3 108 503
-1%
3 451 333
+11%
3 414 640
-1%
3 164 349
-7%
2 678 086
-15%
2 105 972
-21%
1 764 223
-16%
1 617 628
-8%
1 499 074
-7%
2 281 628
+52%
2 695 906
+18%
3 314 033
+23%
3 917 452
+18%
3 983 661
+2%
3 834 509
-4%
3 716 360
-3%
3 304 987
-11%
3 259 822
-1%
3 777 554
+16%
4 530 957
+20%
5 325 956
+18%
5 907 351
+11%
5 633 866
-5%
4 887 210
-13%
4 591 005
-6%
4 608 641
+0%
7 916 761
+72%
7 683 777
-3%
7 403 489
-4%
4 767 698
-36%
8 256 342
+73%
9 090 722
+10%
8 028 311
-12%
4 633 546
-42%
4 284 238
-8%
4 064 905
-5%
5 248 473
+29%
3 537 180
-33%
2 306 945
-35%
2 281 267
-1%
3 008 072
+32%
2 996 885
0%
3 620 931
+21%
3 747 313
+3%
2 705 311
-28%
5 256 354
+94%
6 188 465
+18%
5 028 699
-19%
6 672 406
+33%
Net Income
Tax Provision
(58 991)
(17 210)
(3 828)
(4 690)
10 001
26 427
68 801
85 083
81 750
45 094
(188)
4 537
(27 451)
(42 727)
(68 223)
(117 031)
(107 828)
(80 434)
(82 194)
(93 766)
(98 107)
(134 165)
(173 733)
(207 654)
(118 518)
(156 577)
(277 561)
(381 000)
(540 978)
(580 056)
(523 869)
(534 875)
(598 366)
(674 793)
(689 366)
(664 192)
(612 083)
(654 807)
(740 464)
(775 340)
(695 627)
(638 702)
(620 729)
(687 071)
(922 643)
(942 381)
(914 449)
(643 228)
(360 248)
(248 338)
(163 469)
(216 684)
(449 030)
(517 076)
(675 941)
(804 850)
(1 731 848)
(1 708 349)
(1 679 886)
(1 621 922)
(759 947)
(911 405)
(1 118 728)
(1 296 414)
(1 355 866)
(1 267 356)
(1 048 238)
(943 285)
(966 415)
(1 622 376)
(1 568 926)
(1 509 346)
(921 865)
(1 602 254)
(1 794 882)
(1 507 396)
(1 014 536)
(929 269)
(861 031)
(1 116 428)
(606 823)
(326 911)
(390 990)
(591 119)
(678 797)
(832 514)
(1 039 178)
(675 428)
(1 544 753)
(1 845 389)
(1 376 392)
(2 174 855)
Income from Continuing Operations
147 107
74 994
61 694
13 553
(27 572)
(74 710)
(192 923)
(215 176)
(196 652)
(99 498)
(12 617)
(19 856)
41 156
72 016
97 448
204 373
161 164
116 955
168 664
169 044
192 491
247 835
308 408
420 283
257 071
331 488
677 381
949 497
1 619 418
1 921 111
1 930 459
2 164 322
2 219 861
2 427 900
2 532 446
2 514 678
2 362 497
2 493 140
2 797 347
2 890 606
2 680 872
2 611 938
2 519 088
2 421 432
2 528 690
2 472 259
2 249 900
2 034 858
1 745 724
1 515 885
1 454 159
1 282 390
1 832 598
2 178 830
2 638 092
3 112 602
2 251 813
2 126 160
2 036 474
1 683 065
2 499 875
2 866 149
3 412 229
4 029 542
4 551 485
4 366 510
3 838 972
3 647 720
3 642 226
6 294 385
6 114 851
5 894 143
3 845 833
6 654 088
7 295 840
6 520 915
3 619 010
3 354 969
3 203 874
4 132 045
2 930 357
1 980 034
1 890 277
2 416 953
2 318 088
2 788 417
2 708 135
2 029 883
3 711 601
4 343 076
3 652 307
4 497 551
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 885)
(2 845)
(4 401)
(4 105)
(5 196)
(6 261)
(6 175)
(3 094)
(4 463)
(1 573)
(3 528)
(6 708)
(4 490)
(7 409)
(7 356)
(9 595)
(12 060)
(11 719)
(11 539)
(7 022)
(7 134)
(4 507)
(233)
3 192
6 071
6 153
6 060
2 219
2 372
1 580
(170)
151
(977)
(265)
1 140
4 380
2 822
(2 142)
(4 506)
(4 841)
(2 278)
2 246
3 550
978
1 230
2 241
3 150
2 906
1 695
(206)
(468)
2 446
3 854
4 923
4 863
(3 750)
(3 225)
(3 890)
(2 821)
1 951
2 557
1 085
(1 295)
(2 015)
(1 965)
(51)
1 178
496
213
(344)
(86)
1 325
106
(2 808)
(2 121)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4 107)
0
(4 939)
(4 939)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
131 476
N/A
57 794
-56%
46 063
-20%
3 680
-92%
(21 814)
N/A
(68 952)
-216%
(187 165)
-171%
(215 176)
-15%
(196 652)
+9%
(99 498)
+49%
(12 617)
+87%
(19 856)
-57%
41 156
N/A
72 016
+75%
92 368
+28%
199 293
+116%
157 057
-21%
114 597
-27%
159 128
+39%
157 956
-1%
185 448
+17%
229 249
+24%
300 055
+31%
412 012
+37%
253 977
-38%
327 025
+29%
675 808
+107%
945 969
+40%
1 612 710
+70%
1 916 621
+19%
1 923 050
+0%
2 156 966
+12%
2 210 266
+2%
2 415 840
+9%
2 520 727
+4%
2 503 139
-1%
2 355 475
-6%
2 486 006
+6%
2 792 840
+12%
2 890 373
+3%
2 684 064
-7%
2 618 009
-2%
2 525 241
-4%
2 427 492
-4%
2 530 909
+4%
2 474 631
-2%
2 251 480
-9%
2 034 688
-10%
1 745 875
-14%
1 514 908
-13%
1 453 894
-4%
1 283 530
-12%
1 836 978
+43%
2 168 924
+18%
2 609 539
+20%
3 081 685
+18%
2 220 561
-28%
2 083 788
-6%
2 012 309
-3%
1 660 204
-17%
2 500 853
+51%
2 867 379
+15%
3 414 470
+19%
4 032 692
+18%
4 554 391
+13%
4 368 205
-4%
3 838 766
-12%
3 647 252
-5%
3 644 672
0%
6 298 239
+73%
6 119 774
-3%
5 899 006
-4%
3 842 083
-35%
6 650 863
+73%
7 291 950
+10%
6 518 094
-11%
3 620 961
-44%
3 357 526
-7%
3 204 959
-5%
4 130 750
+29%
2 928 342
-29%
1 978 069
-32%
1 890 226
-4%
2 418 131
+28%
2 318 584
-4%
2 788 630
+20%
2 707 791
-3%
2 029 797
-25%
3 712 926
+83%
4 343 182
+17%
3 649 499
-16%
4 495 430
+23%
EPS (Diluted)
9.02
N/A
3.97
-56%
3.17
-20%
0.26
-92%
-1.5
N/A
-4.73
-215%
-12.84
-171%
-14.59
-14%
-13.49
+8%
-6.82
+49%
-0.86
+87%
-1.36
-58%
2.82
N/A
4.94
+75%
6.26
+27%
13.51
+116%
10.77
-20%
7.85
-27%
10.91
+39%
7.85
-28%
11.99
+53%
13.95
+16%
18.27
+31%
25.08
+37%
15.46
-38%
19.91
+29%
41.14
+107%
57.59
+40%
98.2
+71%
116.7
+19%
117.1
+0%
131.34
+12%
134.62
+2%
147.32
+9%
152.05
+3%
152.64
+0%
143.64
-6%
151.61
+6%
168.46
+11%
176.27
+5%
163.68
-7%
159.65
-2%
153.99
-4%
148.03
-4%
154.34
+4%
150.91
-2%
137.3
-9%
124.08
-10%
106.47
-14%
92.38
-13%
88.66
-4%
78.27
-12%
112.02
+43%
132.26
+18%
159.13
+20%
187.93
+18%
135.41
-28%
127.07
-6%
122.71
-3%
101.24
-17%
152.51
+51%
174.86
+15%
208.23
+19%
245.93
+18%
277.74
+13%
266.39
-4%
234.1
-12%
222.42
-5%
222.26
0%
384.09
+73%
373.2
-3%
359.74
-4%
234.3
-35%
405.59
+73%
444.69
+10%
397.49
-11%
220.82
-44%
204.75
-7%
194.4
-5%
251.9
+30%
178.58
-29%
120.62
-32%
115.03
-5%
147.32
+28%
141.39
-4%
170.05
+20%
165.12
-3%
123.78
-25%
226.43
+83%
264.86
+17%
222.56
-16%
274.15
+23%

See Also

Summary
PPOKF intrinsic value, competitors valuation, and company profile.
DCF Valuation
PPOKF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PPOKF stock valuation using valuation multiples.
Wall Street Estimates
PPOKF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PPOKF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.