Alteration Earth PLC
OTC:PRIAF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Alteration Earth PLC
OTC:PRIAF
|
UK |
|
Garware Hi-Tech Films Ltd
BSE:500655
|
IN |
|
A
|
Astellas Pharma Inc
DUS:YPH
|
JP |
|
Precious Shipping PCL
OTC:PSGFF
|
TH |
|
D
|
Dangote Cement PLC
NGX:DANGCEM
|
NG |
|
H
|
HBL Corp
KOSDAQ:452190
|
KR |
|
Wisher Industrial Co Ltd
TWSE:1465
|
TW |
|
Magontec Ltd
ASX:MGL
|
AU |
|
A
|
Advanced Nano Products Co Ltd
KOSDAQ:121600
|
KR |
|
O
|
Organizacion Soriana SAB de CV
XMUN:OSOB
|
MX |
|
A
|
Assurant Inc
LSE:0HIN
|
US |
|
E
|
Empire Company Ltd
F:C15
|
CA |
|
Super Micro Computer Inc
F:MS51
|
US |
|
Want Want China Holdings Ltd
OTC:WWNTY
|
CN |
|
E
|
EMnet Inc
KOSDAQ:123570
|
KR |
|
H
|
Hong Kong and China Gas Co Ltd
SWB:HCG
|
HK |
|
Aker Solutions ASA
OTC:AKRTF
|
NO |
|
Stifel Financial Corp
NYSE:SF
|
US |
|
P
|
Prada SpA
XMUN:PRP
|
IT |
|
A
|
American Coastal Insurance Corp
F:0UI
|
US |
|
F
|
Federated Hermes Inc
F:3KC
|
US |
|
S
|
Syrah Resources Ltd
SWB:3S7
|
AU |
|
D
|
Daedong Metals Co Ltd
KOSDAQ:020400
|
KR |
|
Monadelphous Group Ltd
OTC:MDPHF
|
AU |
Discount Rate
PRIAF Cost of Equity
Discount Rate
PRIAF's Cost of Equity, calculated using the formula Risk-Free Rate + Beta x ERP, stands at 9.03%. The Beta, indicating the stock's volatility relative to the market, is 0.87, while the current Risk-Free Rate, based on government bond yields, is 5.29%, and the ERP, measuring the extra return over the risk-free rate required by investors, is 4.3%.
PRIAF WACC
Discount Rate
PRIAF's Weighted Average Cost of Capital (WACC) is calculated as the weighted average of its cost of equity and cost of debt, adjusted for tax. The WACC stands at 9.06%. This includes the cost of equity at 9.03%, calculated as Risk-Free Rate + Beta x ERP, and the cost of debt at 11.68%, reflecting the interest rate on PRIAF's debt adjusted for tax benefits. The weight of debt in the capital structure is 1.11%.
What is PRIAF's discount rate?
PRIAF's current Cost of Equity is 9.03%, while its WACC stands at 9.06%. The selection of the appropriate discount rate is contingent on the type of cash flows being discounted.
For Equity Valuation: When valuing equity, especially in scenarios where you are discounting cash flows to equity holders (such as Net Income, Earnings Per Share (EPS), or Free Cash Flow to Equity), the Cost of Equity should be used.
For Firm Valuation: In contrast, when valuing the entire firm and discounting cash flows available to both debt and equity holders (like Free Cash Flow to the Firm), the Weighted Average Cost of Capital (WACC) is the appropriate rate.
How is Cost of Equity for PRIAF calculated?
The Cost of Equity represents the return a company must offer investors to compensate for the risk of investing in its stock. It's calculated using the Capital Asset Pricing Model (CAPM), which combines the risk-free rate, the stock's beta, and the equity risk premium (ERP).
This model considers the inherent risk of investing in the stock compared to a risk-free investment and the market's overall risk.
Here is how we calculate the cost of equity for PRIAF
How is WACC for PRIAF calculated?
WACC, or Weighted Average Cost of Capital, is a calculation that reflects the average rate of return a company is expected to pay its security holders to finance its assets. It is a critical measure in financial analysis for valuing a company’s entire operations.
The WACC formula combines the costs of equity and debt, weighted by their respective proportions in the company's capital structure.
Here is how we calculate WACC for PRIAF