ParkerVision Inc
OTC:PRKR
Income Statement
Earnings Waterfall
ParkerVision Inc
Revenue
|
25m
USD
|
Cost of Revenue
|
-227k
USD
|
Gross Profit
|
24.8m
USD
|
Operating Expenses
|
-14.7m
USD
|
Operating Income
|
10m
USD
|
Other Expenses
|
-514k
USD
|
Net Income
|
9.5m
USD
|
Income Statement
ParkerVision Inc
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+700%
|
0
N/A
|
4
+4 988%
|
4
0%
|
4
-1%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
+80%
|
0
+22%
|
0
+5%
|
0
-39%
|
0
-50%
|
0
-14%
|
0
+50%
|
0
-22%
|
0
N/A
|
0
-43%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
26
+2 688%
|
26
N/A
|
26
N/A
|
25
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
+18 500%
|
4
N/A
|
4
-1%
|
4
N/A
|
0
N/A
|
0
N/A
|
0
+67%
|
0
+20%
|
0
N/A
|
0
-50%
|
0
-67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
26
+2 713%
|
26
0%
|
26
0%
|
25
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(28)
|
(27)
|
(26)
|
(26)
|
(24)
|
(24)
|
(23)
|
(19)
|
(17)
|
(16)
|
(18)
|
(19)
|
(20)
|
(20)
|
(17)
|
(17)
|
(18)
|
(17)
|
(17)
|
(16)
|
(13)
|
(14)
|
(10)
|
(9)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(18)
|
(17)
|
(17)
|
(15)
|
|
Selling, General & Administrative |
(18)
|
(17)
|
(16)
|
(17)
|
(15)
|
(16)
|
(15)
|
(13)
|
(12)
|
(12)
|
(14)
|
(16)
|
(16)
|
(15)
|
(13)
|
(12)
|
(14)
|
(14)
|
(14)
|
(13)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(11)
|
(11)
|
(11)
|
(11)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(8)
|
(18)
|
(17)
|
(17)
|
(15)
|
|
Research & Development |
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(7)
|
(7)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(28)
N/A
|
(27)
+2%
|
(26)
+5%
|
(26)
+0%
|
(24)
+9%
|
(24)
N/A
|
(23)
+4%
|
(19)
+15%
|
(17)
+12%
|
(16)
+4%
|
(18)
-8%
|
(15)
+12%
|
(16)
-3%
|
(16)
+1%
|
(13)
+15%
|
(17)
-25%
|
(18)
-9%
|
(17)
+5%
|
(17)
0%
|
(16)
+6%
|
(13)
+19%
|
(14)
-3%
|
(10)
+28%
|
(9)
+13%
|
(8)
+8%
|
(11)
-38%
|
(11)
-4%
|
(11)
+4%
|
(11)
+2%
|
(7)
+30%
|
(7)
+6%
|
(7)
-6%
|
(8)
-7%
|
(8)
+4%
|
(7)
+2%
|
(7)
+3%
|
(7)
+5%
|
8
N/A
|
8
+6%
|
9
+8%
|
10
+10%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(2)
|
(2)
|
0
|
(2)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(2)
|
(3)
|
(5)
|
(5)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(6)
|
(5)
|
(4)
|
(4)
|
(1)
|
(4)
|
(5)
|
(5)
|
(8)
|
(6)
|
(8)
|
(8)
|
(4)
|
(2)
|
(2)
|
(0)
|
(3)
|
(5)
|
1
|
(3)
|
(0)
|
|
Pre-Tax Income |
(28)
N/A
|
(27)
+2%
|
(26)
+5%
|
(26)
+0%
|
(24)
+9%
|
(24)
0%
|
(23)
+4%
|
(19)
+14%
|
(17)
+12%
|
(16)
+4%
|
(20)
-21%
|
(19)
+7%
|
(21)
-13%
|
(21)
+2%
|
(16)
+23%
|
(19)
-17%
|
(19)
-4%
|
(19)
+3%
|
(20)
-4%
|
(20)
-2%
|
(21)
-5%
|
(19)
+11%
|
(16)
+16%
|
(13)
+17%
|
(9)
+27%
|
(15)
-62%
|
(17)
-13%
|
(17)
+3%
|
(20)
-16%
|
(14)
+28%
|
(15)
-6%
|
(15)
-3%
|
(12)
+20%
|
(10)
+23%
|
(10)
+0%
|
(8)
+18%
|
(10)
-25%
|
3
N/A
|
9
+196%
|
5
-40%
|
10
+80%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(28)
|
(27)
|
(26)
|
(26)
|
(24)
|
(24)
|
(23)
|
(19)
|
(17)
|
(16)
|
(20)
|
(19)
|
(22)
|
(21)
|
(17)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(21)
|
(19)
|
(16)
|
(13)
|
(9)
|
(15)
|
(17)
|
(17)
|
(20)
|
(14)
|
(15)
|
(15)
|
(12)
|
(10)
|
(10)
|
(8)
|
(10)
|
3
|
9
|
5
|
10
|
|
Net Income (Common) |
(28)
N/A
|
(27)
+2%
|
(26)
+5%
|
(26)
+0%
|
(24)
+9%
|
(24)
0%
|
(23)
+4%
|
(19)
+14%
|
(17)
+12%
|
(16)
+4%
|
(20)
-21%
|
(19)
+4%
|
(22)
-12%
|
(21)
+2%
|
(17)
+22%
|
(19)
-12%
|
(19)
-4%
|
(19)
+3%
|
(20)
-4%
|
(20)
-2%
|
(21)
-5%
|
(19)
+11%
|
(16)
+16%
|
(13)
+17%
|
(9)
+27%
|
(15)
-62%
|
(17)
-13%
|
(17)
+3%
|
(20)
-16%
|
(14)
+28%
|
(15)
-6%
|
(15)
-3%
|
(12)
+20%
|
(10)
+23%
|
(10)
+0%
|
(8)
+18%
|
(10)
-25%
|
3
N/A
|
9
+196%
|
5
-40%
|
10
+80%
|
|
EPS (Diluted) |
-2.99
N/A
|
-2.89
+3%
|
-2.66
+8%
|
-2.66
N/A
|
-2.45
+8%
|
-2.42
+1%
|
-2.32
+4%
|
-1.95
+16%
|
-1.73
+11%
|
-1.44
+17%
|
-1.71
-19%
|
-1.49
+13%
|
-1.76
-18%
|
-1.41
+20%
|
-0.93
+34%
|
-1.03
-11%
|
-1.09
-6%
|
-0.84
+23%
|
-0.79
+6%
|
-0.76
+4%
|
-0.85
-12%
|
-0.63
+26%
|
-0.5
+21%
|
-0.4
+20%
|
-0.3
+25%
|
-0.39
-30%
|
-0.38
+3%
|
-0.33
+13%
|
-0.42
-27%
|
-0.22
+48%
|
-0.2
+9%
|
-0.2
N/A
|
-0.17
+15%
|
-0.08
+53%
|
-0.13
-63%
|
-0.11
+15%
|
-0.13
-18%
|
0.02
N/A
|
0.07
+250%
|
0.06
-14%
|
0.08
+33%
|