Prosus NV
OTC:PROSF

Watchlist Manager
Prosus NV Logo
Prosus NV
OTC:PROSF
Watchlist
Price: 63.32 USD
Market Cap: 157.9B USD

Income Statement

Earnings Waterfall
Prosus NV

Revenue
6.8B USD
Cost of Revenue
-3.7B USD
Gross Profit
3.1B USD
Operating Expenses
-2.8B USD
Operating Income
268m USD
Other Expenses
13.1B USD
Net Income
13.4B USD

Income Statement
Prosus NV

Rotate your device to view
Income Statement
Currency: USD
Jun-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Revenue
Interest Expense
0
0
223
108
262
333
399
497
553
555
557
551
549
575
Revenue
3 954
N/A
4 072
+3%
3 330
-18%
5 503
+65%
5 116
-7%
5 696
+11%
6 237
+9%
5 753
-8%
4 947
-14%
5 234
+6%
5 467
+4%
5 874
+7%
6 170
+5%
6 830
+11%
Gross Profit
Cost of Revenue
(2 365)
(2 469)
(2 177)
(3 612)
(3 455)
(4 067)
(4 735)
(4 212)
(3 310)
(3 309)
(3 245)
(3 402)
(3 546)
(3 742)
Gross Profit
1 589
N/A
1 603
+1%
1 153
-28%
1 891
+64%
1 661
-12%
1 629
-2%
1 502
-8%
1 541
+3%
1 637
+6%
1 925
+18%
2 222
+15%
2 472
+11%
2 624
+6%
3 088
+18%
Operating Income
Operating Expenses
(2 175)
(2 269)
(1 758)
(2 677)
(2 620)
(2 876)
(2 362)
(2 009)
(2 015)
(2 296)
(2 389)
(2 433)
(2 436)
(2 820)
Selling, General & Administrative
(2 127)
(2 243)
(1 762)
(2 683)
(2 614)
(2 880)
(2 394)
(2 035)
(2 023)
(2 296)
(2 388)
(2 446)
(2 463)
(2 845)
Other Operating Expenses
(48)
(26)
4
6
(6)
4
32
26
8
0
(1)
13
27
25
Operating Income
(586)
N/A
(666)
-14%
(605)
+9%
(786)
-30%
(959)
-22%
(1 247)
-30%
(860)
+31%
(468)
+46%
(378)
+19%
(371)
+2%
(167)
+55%
39
N/A
188
+382%
268
+43%
Pre-Tax Income
Interest Income Expense
8 992
7 746
3 946
6 766
8 093
8 067
9 005
6 251
4 880
5 050
2 997
3 992
6 167
0
Non-Reccuring Items
(96)
(106)
364
614
198
13 388
10 351
(498)
5 255
6 193
4 191
4 109
6 318
6 848
Total Other Income
231
51
32
32
0
0
0
0
0
0
0
0
0
6 489
Pre-Tax Income
8 541
N/A
7 025
-18%
3 737
-47%
6 626
+77%
7 332
+11%
20 208
+176%
18 496
-8%
5 285
-71%
9 757
+85%
10 872
+11%
7 021
-35%
8 140
+16%
12 673
+56%
13 605
+7%
Net Income
Tax Provision
(482)
(298)
(75)
53
67
(100)
(55)
(32)
(42)
(105)
(161)
(182)
(179)
(155)
Income from Continuing Operations
8 059
6 727
3 662
6 679
7 399
20 108
18 441
5 253
9 715
10 767
6 860
7 958
12 494
13 450
Income to Minority Interest
103
89
109
107
50
124
139
86
90
85
16
6
1
(4)
Net Income (Common)
6 686
N/A
6 078
-9%
3 771
-38%
6 786
+80%
7 449
+10%
20 325
+173%
18 733
-8%
5 377
-71%
10 112
+88%
10 958
+8%
6 606
-40%
7 811
+18%
12 367
+58%
13 413
+8%
EPS (Diluted)
5.62
N/A
3.73
-34%
2.32
-38%
4.18
+80%
2.11
-50%
12.88
+510%
5.7
-56%
0.88
-85%
1.68
+91%
4.16
+148%
2.53
-39%
3.17
+25%
5.14
+62%
6.01
+17%