PreVu Inc
OTC:PRVU
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
PreVu Inc
OTC:PRVU
|
US |
|
Unicharm Corp
OTC:UNCHF
|
JP |
|
N
|
Nanjing Leads Biolabs Co Ltd
HKEX:9887
|
CN |
|
G
|
Gerdau SA
BOVESPA:GGBR3
|
BR |
|
Cineline India Ltd
NSE:CINELINE
|
IN |
|
O
|
Osino Resources Corp
OTC:OSIIF
|
CA |
|
S
|
Sungwoo Electronics Co Ltd
KOSDAQ:081580
|
KR |
|
Onmobile Global Ltd
NSE:ONMOBILE
|
IN |
Income Statement
Earnings Waterfall
PreVu Inc
Income Statement
PreVu Inc
| Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Jan-1998 | May-1998 | Aug-1998 | Oct-1998 | Jan-1999 | May-1999 | Jul-1999 | Oct-1999 | Jan-2000 | Apr-2000 | Jul-2000 | Oct-2000 | Feb-2001 | May-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Jan-2004 | May-2004 | Jul-2004 | Oct-2004 | Jan-2005 | Apr-2005 | Jul-2005 | Oct-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Oct-2006 | Feb-2007 | May-2007 | Aug-2007 | Nov-2007 | Feb-2008 | May-2008 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||
| Revenue |
455
N/A
|
415
-9%
|
410
-1%
|
405
-1%
|
418
+3%
|
429
+3%
|
438
+2%
|
445
+1%
|
459
+3%
|
473
+3%
|
474
+0%
|
484
+2%
|
544
+12%
|
553
+2%
|
562
+2%
|
573
+2%
|
637
+11%
|
664
+4%
|
702
+6%
|
734
+5%
|
720
-2%
|
698
-3%
|
667
-4%
|
636
-5%
|
572
-10%
|
572
+0%
|
568
-1%
|
556
-2%
|
521
-6%
|
524
+0%
|
519
-1%
|
509
-2%
|
441
-13%
|
428
-3%
|
431
+1%
|
419
-3%
|
398
-5%
|
388
-2%
|
379
-2%
|
367
-3%
|
321
-13%
|
289
-10%
|
283
-2%
|
277
-2%
|
280
+1%
|
259
-8%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(308)
|
(281)
|
(280)
|
(276)
|
(282)
|
(287)
|
(291)
|
(295)
|
(304)
|
(311)
|
(313)
|
(317)
|
(341)
|
(342)
|
(348)
|
(355)
|
(389)
|
(411)
|
(445)
|
(478)
|
(510)
|
(501)
|
(477)
|
(456)
|
(402)
|
(408)
|
(406)
|
(397)
|
(374)
|
(373)
|
(361)
|
(349)
|
(300)
|
(283)
|
(282)
|
(276)
|
(259)
|
(255)
|
(257)
|
(250)
|
(234)
|
(216)
|
(214)
|
(215)
|
(226)
|
(206)
|
|
| Gross Profit |
146
N/A
|
134
-9%
|
130
-3%
|
129
0%
|
136
+5%
|
143
+5%
|
148
+3%
|
150
+2%
|
156
+4%
|
162
+4%
|
161
-1%
|
168
+4%
|
203
+21%
|
210
+4%
|
214
+2%
|
218
+2%
|
248
+14%
|
254
+2%
|
257
+1%
|
256
0%
|
210
-18%
|
196
-7%
|
190
-3%
|
180
-5%
|
170
-6%
|
163
-4%
|
163
0%
|
159
-2%
|
147
-8%
|
151
+3%
|
158
+4%
|
160
+2%
|
141
-12%
|
145
+3%
|
149
+3%
|
143
-4%
|
139
-3%
|
134
-4%
|
122
-9%
|
117
-4%
|
87
-26%
|
73
-16%
|
69
-6%
|
61
-11%
|
55
-11%
|
53
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(118)
|
(106)
|
(103)
|
(112)
|
(112)
|
(114)
|
(118)
|
(112)
|
(118)
|
(121)
|
(125)
|
(133)
|
(143)
|
(149)
|
(156)
|
(160)
|
(173)
|
(182)
|
(196)
|
(213)
|
(209)
|
(222)
|
(212)
|
(201)
|
(183)
|
(180)
|
(181)
|
(176)
|
(173)
|
(182)
|
(184)
|
(177)
|
(160)
|
(142)
|
(132)
|
(130)
|
(127)
|
(127)
|
(126)
|
(125)
|
(122)
|
(115)
|
(114)
|
(110)
|
(111)
|
(122)
|
|
| Selling, General & Administrative |
(112)
|
(103)
|
(101)
|
(109)
|
(109)
|
(111)
|
(115)
|
(109)
|
(114)
|
(116)
|
(119)
|
(127)
|
(136)
|
(142)
|
(147)
|
(151)
|
(161)
|
(169)
|
(179)
|
(193)
|
(188)
|
(185)
|
(177)
|
(167)
|
(165)
|
(163)
|
(164)
|
(158)
|
(151)
|
(146)
|
(147)
|
(141)
|
(129)
|
(126)
|
(117)
|
(115)
|
(113)
|
(114)
|
(113)
|
(113)
|
(109)
|
(103)
|
(102)
|
(99)
|
(100)
|
(92)
|
|
| Depreciation & Amortization |
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(11)
|
(14)
|
(17)
|
(19)
|
(21)
|
(20)
|
(19)
|
(17)
|
(19)
|
(17)
|
(17)
|
(17)
|
(22)
|
(36)
|
(36)
|
(36)
|
(31)
|
(16)
|
(16)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(10)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
(16)
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(20)
|
|
| Operating Income |
29
N/A
|
28
-3%
|
27
-2%
|
18
-34%
|
24
+36%
|
29
+18%
|
30
+4%
|
38
+26%
|
38
+0%
|
40
+7%
|
36
-11%
|
35
-3%
|
60
+71%
|
61
+3%
|
58
-5%
|
58
-1%
|
75
+30%
|
71
-5%
|
61
-15%
|
43
-29%
|
1
-97%
|
(25)
N/A
|
(22)
+14%
|
(21)
+6%
|
(14)
+34%
|
(17)
-24%
|
(18)
-7%
|
(16)
+9%
|
(26)
-58%
|
(31)
-20%
|
(26)
+16%
|
(17)
+36%
|
(19)
-12%
|
2
N/A
|
16
+575%
|
13
-20%
|
12
-6%
|
7
-47%
|
(4)
N/A
|
(8)
-93%
|
(35)
-341%
|
(41)
-19%
|
(45)
-8%
|
(49)
-9%
|
(56)
-15%
|
(68)
-21%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(6)
|
(5)
|
(3)
|
(3)
|
(3)
|
(4)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(7)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(20)
|
0
|
|
| Pre-Tax Income |
22
N/A
|
22
N/A
|
21
-3%
|
12
-44%
|
22
+85%
|
22
N/A
|
22
+3%
|
30
+34%
|
30
N/A
|
33
+10%
|
29
-12%
|
29
0%
|
54
+86%
|
58
+8%
|
55
-4%
|
55
-1%
|
70
+29%
|
66
-6%
|
54
-19%
|
35
-35%
|
(25)
N/A
|
(36)
-46%
|
(33)
+9%
|
(31)
+5%
|
(24)
+23%
|
(28)
-16%
|
(29)
-4%
|
(27)
+7%
|
(37)
-37%
|
(42)
-15%
|
(37)
+13%
|
(26)
+30%
|
(26)
0%
|
(3)
+89%
|
12
N/A
|
9
-23%
|
9
-2%
|
4
-61%
|
(7)
N/A
|
(10)
-52%
|
(37)
-275%
|
(44)
-16%
|
(47)
-7%
|
(51)
-8%
|
(77)
-52%
|
(69)
+10%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(9)
|
(9)
|
(9)
|
(8)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(11)
|
(11)
|
(22)
|
(23)
|
(22)
|
(21)
|
(28)
|
(26)
|
(21)
|
(14)
|
7
|
12
|
10
|
10
|
10
|
11
|
12
|
11
|
3
|
(5)
|
(20)
|
(27)
|
2
|
2
|
4
|
3
|
3
|
6
|
6
|
7
|
4
|
2
|
(0)
|
(1)
|
(0)
|
(1)
|
|
| Income from Continuing Operations |
13
|
13
|
12
|
3
|
11
|
10
|
11
|
18
|
18
|
20
|
18
|
18
|
32
|
35
|
34
|
33
|
42
|
40
|
32
|
21
|
(18)
|
(24)
|
(22)
|
(21)
|
(14)
|
(17)
|
(17)
|
(16)
|
(34)
|
(48)
|
(56)
|
(53)
|
(24)
|
(1)
|
16
|
13
|
12
|
10
|
(1)
|
(3)
|
(33)
|
(42)
|
(47)
|
(51)
|
(78)
|
(70)
|
|
| Net Income (Common) |
13
N/A
|
13
N/A
|
12
-5%
|
7
-40%
|
11
+50%
|
14
+26%
|
14
+5%
|
18
+27%
|
18
N/A
|
19
+2%
|
16
-16%
|
16
-1%
|
31
+98%
|
34
+9%
|
33
-2%
|
33
-1%
|
42
+29%
|
40
-5%
|
32
-19%
|
21
-35%
|
(18)
N/A
|
(53)
-203%
|
(57)
-8%
|
(61)
-6%
|
(81)
-34%
|
(54)
+33%
|
(49)
+10%
|
(44)
+11%
|
(34)
+23%
|
(48)
-42%
|
(56)
-18%
|
(53)
+5%
|
(24)
+56%
|
(1)
+97%
|
16
N/A
|
13
-20%
|
12
-3%
|
10
-22%
|
(1)
N/A
|
(3)
-240%
|
(33)
-873%
|
(48)
-45%
|
(69)
-45%
|
(76)
-9%
|
(97)
-28%
|
(99)
-3%
|
|
| EPS (Diluted) |
0.8
N/A
|
1.11
+39%
|
0.9
-19%
|
0.5
-44%
|
0.69
+38%
|
0.95
+38%
|
0.92
-3%
|
1.12
+22%
|
1.11
-1%
|
1.15
+4%
|
0.95
-17%
|
0.93
-2%
|
1.79
+92%
|
2
+12%
|
1.97
-2%
|
1.94
-2%
|
2.42
+25%
|
2.34
-3%
|
1.87
-20%
|
1.21
-35%
|
-1.02
N/A
|
-2.76
-171%
|
-2.81
-2%
|
-2.98
-6%
|
-4.03
-35%
|
-2.66
+34%
|
-2.38
+11%
|
-2.11
+11%
|
-1.64
+22%
|
-2.29
-40%
|
-2.11
+8%
|
-1.37
+35%
|
-0.76
+45%
|
-0.01
+99%
|
0.4
N/A
|
0.32
-20%
|
0.3
-6%
|
0.24
-20%
|
-0.02
N/A
|
-0.08
-300%
|
-0.85
-963%
|
-1.22
-44%
|
-1.76
-44%
|
-1.92
-9%
|
-2.46
-28%
|
-2.52
-2%
|
|