Boundary Gold and Copper Mining Ltd
OTC:PRZFF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Boundary Gold and Copper Mining Ltd
OTC:PRZFF
|
CA |
Income Statement
Earnings Waterfall
Boundary Gold and Copper Mining Ltd
Income Statement
Boundary Gold and Copper Mining Ltd
| May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(18)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Research & Development |
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(16)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+15%
|
(1)
+13%
|
(1)
+19%
|
(1)
+18%
|
(1)
-13%
|
(1)
-16%
|
(1)
-13%
|
(1)
+13%
|
(1)
+9%
|
(0)
+29%
|
(0)
+31%
|
(0)
+6%
|
(0)
-12%
|
(0)
-39%
|
(0)
+2%
|
(0)
+9%
|
(0)
+6%
|
(0)
+20%
|
(0)
-13%
|
(1)
-224%
|
(3)
-146%
|
(4)
-30%
|
(4)
-25%
|
(5)
-3%
|
(4)
+22%
|
(4)
-11%
|
(4)
+3%
|
(3)
+16%
|
(3)
+7%
|
(18)
-500%
|
(0)
+100%
|
(0)
-425%
|
(1)
-121%
|
(1)
-9%
|
(1)
-3%
|
(1)
+25%
|
(0)
+54%
|
(0)
-10%
|
(0)
+6%
|
(0)
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(0)
|
0
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(1)
N/A
|
(1)
+12%
|
(1)
+8%
|
(1)
+11%
|
(1)
+24%
|
(1)
-12%
|
(1)
-24%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
(0)
+90%
|
(1)
-2 275%
|
(1)
+41%
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(1)
+3%
|
(1)
-19%
|
(0)
+76%
|
(0)
-65%
|
(1)
-242%
|
(3)
-138%
|
(3)
-21%
|
(4)
-25%
|
(4)
-2%
|
(7)
-77%
|
(8)
-6%
|
(8)
+1%
|
(7)
+8%
|
(19)
-163%
|
(18)
+4%
|
(0)
+100%
|
1
N/A
|
(0)
N/A
|
(1)
-168%
|
(2)
-34%
|
(3)
-76%
|
(1)
+51%
|
(1)
+48%
|
(0)
+64%
|
(0)
-37%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(7)
|
(8)
|
(8)
|
(7)
|
(19)
|
(18)
|
(0)
|
1
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+12%
|
(1)
+8%
|
(1)
+11%
|
(1)
+24%
|
(1)
-12%
|
(1)
-24%
|
0
N/A
|
0
-88%
|
(0)
N/A
|
(0)
+90%
|
(1)
-2 275%
|
(1)
+41%
|
0
N/A
|
(1)
N/A
|
(1)
-16%
|
(1)
+3%
|
(1)
-19%
|
(0)
+76%
|
(0)
-65%
|
(1)
-242%
|
(3)
-138%
|
(3)
-21%
|
(4)
-25%
|
(4)
-2%
|
(7)
-77%
|
(8)
-6%
|
(8)
+1%
|
(7)
+8%
|
(19)
-163%
|
(18)
+4%
|
(0)
+100%
|
1
N/A
|
(0)
N/A
|
(1)
-168%
|
(2)
-34%
|
(3)
-76%
|
(1)
+51%
|
(1)
+48%
|
(0)
+64%
|
(0)
-37%
|
|
| EPS (Diluted) |
-0.88
N/A
|
-0.77
+12%
|
-0.72
+6%
|
-0.64
+11%
|
-0.48
+25%
|
-0.53
-10%
|
-0.42
+21%
|
0.11
N/A
|
0.01
-91%
|
-0.19
N/A
|
0
N/A
|
-0.42
N/A
|
-0.24
+43%
|
0.39
N/A
|
-0.26
N/A
|
-0.26
N/A
|
-0.24
+8%
|
-1.57
-554%
|
-0.05
+97%
|
0
N/A
|
-0.03
N/A
|
-0.59
-1 867%
|
-0.06
+90%
|
-0.06
N/A
|
-0.08
-33%
|
-0.57
-612%
|
-0.06
+89%
|
-0.06
N/A
|
-0.07
-17%
|
-13.99
-19 886%
|
-0.56
+96%
|
0
N/A
|
0.03
N/A
|
-0.01
N/A
|
-0.73
-7 200%
|
-0.05
+93%
|
-0.09
-80%
|
-0.04
+56%
|
-0.43
-975%
|
-0.15
+65%
|
-0.21
-40%
|
|