Potomac Bancshares Inc
OTC:PTBS
Cash Flow Statement
Cash Flow Statement
Potomac Bancshares Inc
| Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||
| Net Income |
4
|
4
|
4
|
2
|
(2)
|
2
|
(1)
|
3
|
2
|
4
|
3
|
3
|
4
|
8
|
7
|
7
|
7
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Change in Deffered Taxes |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
(0)
|
0
|
0
|
0
|
0
|
2
|
(0)
|
0
|
(1)
|
(0)
|
(2)
|
(1)
|
2
|
0
|
(1)
|
(1)
|
|
| Cash Taxes Paid |
2
|
3
|
2
|
2
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
2
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
3
|
9
|
14
|
|
| Change in Working Capital |
0
|
(1)
|
(9)
|
11
|
3
|
2
|
4
|
1
|
1
|
(1)
|
0
|
(0)
|
0
|
0
|
1
|
8
|
1
|
|
| Cash from Operating Activities |
4
N/A
|
4
-12%
|
(5)
N/A
|
13
N/A
|
1
-92%
|
5
+374%
|
4
-13%
|
4
-11%
|
4
-10%
|
4
-1%
|
4
+7%
|
2
-51%
|
3
+85%
|
11
+209%
|
9
-14%
|
15
+66%
|
7
-54%
|
|
| Investing Cash Flow | ||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(3)
|
|
| Other Items |
(32)
|
(15)
|
8
|
(13)
|
(3)
|
3
|
6
|
(25)
|
(41)
|
(24)
|
(37)
|
(47)
|
(92)
|
(47)
|
(129)
|
(24)
|
(46)
|
|
| Cash from Investing Activities |
(33)
N/A
|
(16)
+51%
|
8
N/A
|
(15)
N/A
|
(4)
+71%
|
3
N/A
|
6
+78%
|
(25)
N/A
|
(41)
-64%
|
(24)
+41%
|
(38)
-56%
|
(48)
-26%
|
(92)
-93%
|
(47)
+49%
|
(130)
-176%
|
(25)
+81%
|
(49)
-99%
|
|
| Financing Cash Flow | ||||||||||||||||||
| Net Issuance of Common Stock |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
|
| Other |
26
|
12
|
3
|
1
|
8
|
(8)
|
(9)
|
29
|
30
|
40
|
45
|
26
|
93
|
85
|
45
|
67
|
40
|
|
| Cash from Financing Activities |
25
N/A
|
11
-57%
|
1
-87%
|
(1)
N/A
|
8
N/A
|
(8)
N/A
|
(10)
-17%
|
27
N/A
|
29
+7%
|
39
+32%
|
56
+43%
|
25
-56%
|
101
+310%
|
83
-18%
|
44
-47%
|
66
+49%
|
38
-42%
|
|
| Change in Cash | ||||||||||||||||||
| Net Change in Cash |
(4)
N/A
|
(2)
+58%
|
4
N/A
|
(3)
N/A
|
4
N/A
|
0
-93%
|
1
+183%
|
6
+674%
|
(8)
N/A
|
18
N/A
|
22
+19%
|
(21)
N/A
|
13
N/A
|
47
+271%
|
(76)
N/A
|
56
N/A
|
(4)
N/A
|
|