Plastic2Oil Inc
OTC:PTOI
Cash Flow Statement
Cash Flow Statement
Plastic2Oil Inc
| Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(2)
|
(5)
|
(6)
|
(7)
|
(9)
|
(12)
|
(15)
|
(17)
|
(15)
|
(15)
|
(15)
|
(14)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(6)
|
(5)
|
(5)
|
(4)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Deffered Taxes |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
2
|
4
|
5
|
3
|
3
|
3
|
4
|
6
|
6
|
6
|
6
|
5
|
3
|
2
|
1
|
1
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
(0)
|
(0)
|
(2)
|
(1)
|
1
|
3
|
5
|
4
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Cash from Operating Activities |
0
N/A
|
(1)
N/A
|
(1)
-162%
|
(3)
-133%
|
(4)
-45%
|
(5)
-13%
|
(5)
-8%
|
(6)
-11%
|
(7)
-10%
|
(7)
-10%
|
(8)
-7%
|
(9)
-14%
|
(10)
-11%
|
(10)
-4%
|
(11)
-13%
|
(10)
+13%
|
(9)
+10%
|
(8)
+14%
|
(5)
+32%
|
(3)
+32%
|
(2)
+39%
|
(2)
+14%
|
(2)
-3%
|
(2)
-17%
|
(2)
+3%
|
(2)
+18%
|
(1)
+15%
|
(1)
+20%
|
(1)
+22%
|
(1)
+10%
|
(1)
+4%
|
(0)
+70%
|
(0)
+4%
|
(0)
+20%
|
(0)
+24%
|
(1)
-436%
|
(1)
+20%
|
(1)
+8%
|
(0)
+15%
|
(0)
+25%
|
(0)
-25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
(3)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
1
N/A
|
(3)
N/A
|
(1)
+82%
|
(1)
-164%
|
(2)
-61%
|
(2)
+24%
|
(1)
+41%
|
(1)
+7%
|
(1)
-34%
|
(3)
-119%
|
(4)
-51%
|
(5)
-19%
|
(5)
-2%
|
(4)
+16%
|
(4)
+5%
|
(3)
+11%
|
(3)
+19%
|
(3)
-16%
|
(2)
+31%
|
(1)
+47%
|
(1)
+14%
|
0
N/A
|
0
+24%
|
0
N/A
|
0
-45%
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+1%
|
0
N/A
|
0
-100%
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
6
|
7
|
9
|
9
|
4
|
4
|
9
|
10
|
8
|
8
|
12
|
12
|
16
|
19
|
8
|
8
|
4
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(2)
|
0
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
3
|
3
|
3
|
4
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
3
N/A
|
4
+27%
|
6
+43%
|
6
+1%
|
7
+18%
|
4
-45%
|
9
+123%
|
10
+9%
|
12
+17%
|
12
+2%
|
16
+33%
|
15
-6%
|
16
+5%
|
19
+21%
|
8
-58%
|
11
+39%
|
7
-36%
|
3
-51%
|
4
+5%
|
1
-73%
|
2
+72%
|
2
0%
|
2
+22%
|
2
+1%
|
2
-24%
|
1
-8%
|
1
-26%
|
1
-12%
|
1
+14%
|
1
-13%
|
1
-22%
|
0
-33%
|
0
-82%
|
0
-77%
|
0
+300%
|
0
+216%
|
0
+30%
|
0
+15%
|
0
+20%
|
0
-23%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
-86%
|
2
+8 067%
|
2
-29%
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
2
N/A
|
2
-1%
|
2
-16%
|
0
-87%
|
2
+913%
|
0
-85%
|
1
+306%
|
4
+146%
|
(5)
N/A
|
(1)
+88%
|
(4)
-507%
|
(4)
-3%
|
(1)
+74%
|
(2)
-109%
|
(0)
+99%
|
(0)
-147%
|
(0)
+83%
|
0
N/A
|
(0)
N/A
|
(0)
+94%
|
(0)
-500%
|
0
N/A
|
0
+741%
|
0
-45%
|
0
+250%
|
0
-47%
|
(0)
N/A
|
(0)
+80%
|
(0)
-2 200%
|
(0)
+46%
|
(0)
+50%
|
(0)
+26%
|
0
N/A
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
0
N/A
|
(1)
N/A
|
(2)
-288%
|
(4)
-126%
|
(6)
-39%
|
(6)
+3%
|
(6)
+3%
|
(7)
-11%
|
(7)
-13%
|
(10)
-33%
|
(11)
-16%
|
(13)
-13%
|
(14)
-6%
|
(13)
+3%
|
(14)
-3%
|
(12)
+12%
|
(11)
+11%
|
(10)
+4%
|
(7)
+27%
|
(5)
+38%
|
(3)
+32%
|
(2)
+42%
|
(2)
-2%
|
(2)
-17%
|
(2)
+3%
|
(2)
+18%
|
(1)
+15%
|
(1)
+20%
|
(1)
+22%
|
(1)
+10%
|
(1)
+4%
|
(0)
+70%
|
(0)
+4%
|
(0)
+20%
|
(0)
+24%
|
(1)
-436%
|
(1)
+20%
|
(1)
+8%
|
(0)
+15%
|
(0)
+25%
|
(0)
-25%
|
|