P2 Solar Inc
OTC:PTOS
Income Statement
Earnings Waterfall
P2 Solar Inc
Revenue
|
154.2k
USD
|
Cost of Revenue
|
-91.4k
USD
|
Gross Profit
|
62.9k
USD
|
Operating Expenses
|
-158.1k
USD
|
Operating Income
|
-95.2k
USD
|
Other Expenses
|
-6.7k
USD
|
Net Income
|
-102k
USD
|
Income Statement
P2 Solar Inc
Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-1%
|
0
+101%
|
0
-50%
|
0
-74%
|
0
+233%
|
0
+17%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+6%
|
0
+94%
|
0
-49%
|
0
-23%
|
0
+196%
|
0
-2%
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(0)
N/A
|
(0)
-9%
|
(0)
-20%
|
(1)
-102%
|
(1)
-3%
|
(1)
-14%
|
(1)
-2%
|
(1)
+41%
|
(0)
+20%
|
(1)
-12%
|
(1)
-39%
|
(1)
-1%
|
(1)
-2%
|
(1)
+25%
|
(0)
+45%
|
(0)
+9%
|
(0)
+31%
|
(0)
-59%
|
(0)
+14%
|
(0)
-24%
|
(0)
-31%
|
(1)
-40%
|
(1)
-11%
|
(0)
+95%
|
(0)
-52%
|
(0)
-94%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(0)
N/A
|
(0)
-12%
|
(0)
-26%
|
(1)
-108%
|
(1)
-4%
|
(1)
-16%
|
(1)
-2%
|
(1)
+42%
|
(3)
-407%
|
(3)
-3%
|
(3)
-7%
|
(5)
-56%
|
(3)
+49%
|
(2)
+9%
|
(2)
+10%
|
(0)
+86%
|
(0)
+33%
|
(0)
-59%
|
(0)
+14%
|
(0)
-16%
|
(0)
-38%
|
(1)
-40%
|
(1)
-12%
|
(0)
+96%
|
(0)
-161%
|
(0)
-52%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(5)
|
(3)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
(0)
N/A
|
(0)
-12%
|
(0)
-26%
|
(1)
-108%
|
(1)
-5%
|
(1)
-15%
|
(1)
-2%
|
(1)
+42%
|
(3)
-407%
|
(3)
-3%
|
(3)
-7%
|
(5)
-56%
|
(3)
+49%
|
(2)
+9%
|
(2)
+10%
|
(0)
+86%
|
(0)
+33%
|
(0)
-59%
|
(0)
+14%
|
(0)
-16%
|
(0)
-38%
|
(1)
-40%
|
(1)
-12%
|
(0)
+96%
|
(0)
-161%
|
(0)
-52%
|
|
EPS (Diluted) |
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
-0.03
N/A
|
-0.02
+33%
|
-0.07
-250%
|
-0.06
+14%
|
-0.07
-17%
|
-0.1
-43%
|
-0.05
+50%
|
-0.04
+20%
|
-0.03
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|