Pyxus International Inc
OTC:PYYX
Pyxus International Inc
OTC:PYYX
Price:
3.04
USD
Market Cap:
$74.8m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Pyxus International Inc
OTC:PYYX
|
US |
|
JBS SA
BOVESPA:JBSS3
|
BR |
|
Guided Therapeutics Inc
OTC:GTHP
|
US |
|
B
|
BYND Cannasoft Enterprises Inc
CNSX:BYND
|
CA |
|
Shoe Zone PLC
LSE:SHOE
|
UK |
|
X
|
Xinjiang Tianrun Dairy Co Ltd
SSE:600419
|
CN |
|
H
|
Honeywell Automation India Ltd
NSE:HONAUT
|
IN |
|
Yara International ASA
OSE:YAR
|
NO |
|
Holaluz Clidom SA
MAD:HLZ
|
ES |
Income Statement
Earnings Waterfall
Pyxus International Inc
Pyxus International Inc
Income Statement
Pyxus International Inc
Pyxus International Inc
Currency: USD
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
103
|
99
|
104
|
106
|
108
|
107
|
107
|
111
|
113
|
119
|
123
|
123
|
126
|
128
|
131
|
132
|
128
|
125
|
127
|
0
|
|
| Revenue |
1 332
N/A
|
1 402
+5%
|
1 494
+7%
|
1 543
+3%
|
1 640
+6%
|
1 650
+1%
|
1 765
+7%
|
1 991
+13%
|
1 915
-4%
|
2 048
+7%
|
2 164
+6%
|
2 038
-6%
|
2 033
0%
|
2 190
+8%
|
2 132
-3%
|
2 381
+12%
|
2 481
+4%
|
2 355
-5%
|
2 359
+0%
|
2 237
-5%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 170)
|
(1 219)
|
(1 294)
|
(1 340)
|
(1 413)
|
(1 425)
|
(1 524)
|
(1 728)
|
(1 654)
|
(1 755)
|
(1 849)
|
(1 719)
|
(1 720)
|
(1 867)
|
(1 823)
|
(2 047)
|
(2 138)
|
(2 030)
|
(2 022)
|
(1 916)
|
|
| Gross Profit |
162
N/A
|
184
+14%
|
200
+9%
|
203
+1%
|
227
+12%
|
226
-1%
|
241
+7%
|
264
+9%
|
261
-1%
|
293
+12%
|
315
+7%
|
319
+2%
|
312
-2%
|
323
+3%
|
310
-4%
|
334
+8%
|
343
+3%
|
325
-5%
|
337
+4%
|
321
-5%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(213)
|
(179)
|
(175)
|
(169)
|
(146)
|
(145)
|
(141)
|
(153)
|
(165)
|
(166)
|
(171)
|
(169)
|
(170)
|
(177)
|
(178)
|
(184)
|
(192)
|
(189)
|
(188)
|
(184)
|
|
| Selling, General & Administrative |
(195)
|
(171)
|
(166)
|
(154)
|
(140)
|
(143)
|
(140)
|
(143)
|
(149)
|
(151)
|
(156)
|
(161)
|
(161)
|
(168)
|
(166)
|
(170)
|
(169)
|
(171)
|
(172)
|
(164)
|
|
| Depreciation & Amortization |
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(15)
|
(8)
|
(9)
|
(14)
|
(4)
|
(2)
|
(2)
|
(10)
|
(14)
|
(15)
|
(15)
|
(8)
|
(9)
|
(9)
|
(12)
|
(13)
|
(21)
|
(18)
|
(16)
|
(21)
|
|
| Operating Income |
(52)
N/A
|
5
N/A
|
25
+361%
|
34
+38%
|
81
+135%
|
81
0%
|
100
+23%
|
111
+11%
|
96
-13%
|
128
+33%
|
144
+13%
|
150
+4%
|
142
-5%
|
146
+3%
|
132
-10%
|
150
+14%
|
151
+1%
|
136
-10%
|
150
+10%
|
136
-9%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(86)
|
(97)
|
(103)
|
(105)
|
(111)
|
(107)
|
(107)
|
(111)
|
(112)
|
(119)
|
(123)
|
(123)
|
(126)
|
(128)
|
(131)
|
(132)
|
(126)
|
(125)
|
(127)
|
(130)
|
|
| Non-Reccuring Items |
349
|
359
|
(92)
|
(91)
|
(49)
|
(54)
|
(51)
|
(43)
|
(4)
|
(7)
|
(2)
|
(14)
|
11
|
0
|
8
|
20
|
8
|
5
|
(2)
|
(3)
|
|
| Total Other Income |
(337)
|
(310)
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(126)
N/A
|
(43)
+66%
|
(169)
-298%
|
(162)
+4%
|
(79)
+51%
|
(80)
-1%
|
(59)
+27%
|
(44)
+25%
|
(23)
+49%
|
2
N/A
|
20
+840%
|
13
-33%
|
15
+16%
|
18
+19%
|
9
-50%
|
39
+318%
|
33
-13%
|
16
-52%
|
21
+29%
|
3
-87%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(14)
|
(13)
|
(1)
|
(29)
|
(13)
|
(20)
|
(33)
|
(19)
|
(34)
|
(38)
|
(46)
|
(35)
|
(27)
|
(31)
|
(31)
|
(43)
|
(25)
|
(24)
|
(26)
|
(19)
|
|
| Income from Continuing Operations |
(139)
|
(56)
|
(171)
|
(191)
|
(92)
|
(100)
|
(92)
|
(63)
|
(57)
|
(36)
|
(27)
|
(21)
|
(12)
|
(12)
|
(22)
|
(5)
|
8
|
(8)
|
(6)
|
(16)
|
|
| Income to Minority Interest |
7
|
7
|
6
|
6
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Equity Earnings Affiliates |
14
|
12
|
12
|
10
|
10
|
15
|
15
|
15
|
19
|
13
|
13
|
14
|
15
|
20
|
18
|
16
|
8
|
4
|
4
|
12
|
|
| Net Income (Common) |
(118)
N/A
|
(37)
+69%
|
(153)
-312%
|
(175)
-14%
|
(82)
+53%
|
(85)
-4%
|
(77)
+10%
|
(49)
+36%
|
(39)
+21%
|
(24)
+40%
|
(14)
+41%
|
(8)
+44%
|
3
N/A
|
7
+144%
|
(5)
N/A
|
10
N/A
|
15
+48%
|
(5)
N/A
|
(3)
+44%
|
(5)
-68%
|
|
| EPS (Diluted) |
-3.36
N/A
|
-1.47
+56%
|
-6.1
-315%
|
-6.98
-14%
|
-3.28
+53%
|
-3.41
-4%
|
-3.08
+10%
|
-1.97
+36%
|
-1.57
+20%
|
-0.94
+40%
|
-0.56
+40%
|
-0.31
+45%
|
0.11
N/A
|
0.26
+136%
|
-0.19
N/A
|
0.4
N/A
|
0.59
+47%
|
-0.2
N/A
|
-0.11
+45%
|
-0.2
-82%
|
|
Switch to:
Switch to:
See Also
Discover More
