QDM International Inc
OTC:QDMI
Cash Flow Statement
Cash Flow Statement
QDM International Inc
| Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
2
|
2
|
1
|
1
|
2
|
5
|
7
|
5
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
1
|
(1)
|
(1)
|
(2)
|
(1)
|
1
|
2
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+24%
|
(0)
+11%
|
(0)
-2%
|
(0)
-65%
|
(0)
-55%
|
(0)
-4%
|
(0)
-13%
|
(0)
+10%
|
(0)
-7%
|
(0)
+3%
|
(0)
-1%
|
(0)
+2%
|
2
N/A
|
3
+47%
|
4
+26%
|
2
-40%
|
1
-77%
|
1
+5%
|
0
-50%
|
4
+1 410%
|
8
+91%
|
7
-6%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-395%
|
(0)
N/A
|
(0)
N/A
|
(0)
-327%
|
(0)
N/A
|
(0)
-10%
|
(0)
-17%
|
(0)
+92%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
|
| Other |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+50%
|
0
+82%
|
0
+38%
|
0
+3%
|
0
+14%
|
0
+12%
|
0
+2%
|
0
-8%
|
1
+33%
|
0
-27%
|
0
-90%
|
(0)
N/A
|
(0)
+83%
|
0
N/A
|
0
-3%
|
0
-9%
|
(1)
N/A
|
(1)
-4%
|
(1)
-19%
|
(1)
-31%
|
|
| Change in Cash | ||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
-104%
|
(0)
+68%
|
(0)
+82%
|
0
N/A
|
(0)
N/A
|
(0)
-14%
|
(0)
-3%
|
0
N/A
|
0
-39%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
2
N/A
|
3
+37%
|
4
+33%
|
2
-31%
|
1
-66%
|
1
0%
|
(0)
N/A
|
3
N/A
|
7
+105%
|
6
-11%
|
|
| Free Cash Flow | ||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+24%
|
(0)
+11%
|
(0)
-2%
|
(0)
-65%
|
(0)
-55%
|
(0)
-4%
|
(0)
-13%
|
(0)
+10%
|
(0)
-8%
|
(0)
0%
|
(0)
-1%
|
(0)
+2%
|
2
N/A
|
3
+48%
|
4
+27%
|
2
-41%
|
1
-76%
|
1
+5%
|
0
-50%
|
4
+1 410%
|
8
+91%
|
7
-6%
|
|