Rite Aid Corp
OTC:RADCQ
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rite Aid Corp
OTC:RADCQ
|
US |
|
Lotte Chemical Corp
KRX:011170
|
KR |
|
Caisse Regionale de Credit Agricole Mutuel Brie Picardie
PAR:CRBP2
|
FR |
|
A
|
Aciselsan Acipayam Seluloz Sanayi ve Ticaret AS
IST:ACSEL.E
|
TR |
|
Polynovo Ltd
ASX:PNV
|
AU |
|
D
|
Dreadnought Resources Ltd
ASX:DRE
|
AU |
|
Ashok Leyland Ltd
BSE:500477
|
IN |
|
R
|
Revolution Co Ltd
TSE:8894
|
JP |
|
Ultragenyx Pharmaceutical Inc
NASDAQ:RARE
|
US |
|
Kanabo Group PLC
LSE:KNB
|
UK |
|
GigaDevice Semiconductor Inc
SSE:603986
|
CN |
|
Kore Potash PLC
LSE:KP2
|
UK |
|
D
|
Douglas Elliman Inc
NYSE:DOUG
|
US |
|
I
|
InfuSystem Holdings Inc
AMEX:INFU
|
US |
|
Alphawave IP Group PLC
LSE:AWE
|
UK |
|
MDJM Ltd
NASDAQ:UOKA
|
UK |
|
Banco Products (India) Ltd
NSE:BANCOINDIA
|
IN |
|
China Citic Bank Corp Ltd
SSE:601998
|
CN |
|
Alexander & Baldwin Inc (Hawaii)
NYSE:ALEX
|
US |
|
Lippo General Insurance Tbk PT
IDX:LPGI
|
ID |
|
Intuitive Surgical Inc
NASDAQ:ISRG
|
US |
|
C
|
China Star Food Group Ltd
SGX:42W
|
SG |
|
HPQ Silicon Resources Inc
XTSX:HPQ
|
CA |
|
Valiant Holding AG
SIX:VATN
|
CH |
Income Statement
Earnings Waterfall
Rite Aid Corp
Income Statement
Rite Aid Corp
| Nov-1999 | Feb-2000 | May-2000 | Aug-2000 | Nov-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Aug-2002 | Nov-2002 | Mar-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | May-2008 | Aug-2008 | Nov-2008 | Feb-2009 | May-2009 | Aug-2009 | Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Aug-2013 | Nov-2013 | Mar-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Mar-2023 | Jun-2023 | Sep-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
454
|
542
|
615
|
690
|
677
|
650
|
607
|
527
|
464
|
396
|
352
|
335
|
333
|
330
|
324
|
319
|
316
|
313
|
312
|
309
|
302
|
295
|
288
|
279
|
275
|
277
|
276
|
276
|
277
|
275
|
275
|
330
|
392
|
450
|
499
|
494
|
491
|
478
|
469
|
479
|
488
|
516
|
548
|
559
|
557
|
548
|
537
|
528
|
524
|
529
|
529
|
527
|
526
|
515
|
498
|
476
|
450
|
425
|
412
|
407
|
401
|
398
|
420
|
435
|
444
|
186
|
168
|
43
|
(13)
|
200
|
146
|
206
|
206
|
203
|
215
|
220
|
226
|
228
|
223
|
227
|
229
|
230
|
222
|
212
|
205
|
201
|
200
|
199
|
196
|
192
|
191
|
195
|
204
|
224
|
242
|
262
|
|
| Revenue |
13 454
N/A
|
13 339
-1%
|
13 427
+1%
|
13 662
+2%
|
13 915
+2%
|
14 517
+4%
|
14 785
+2%
|
15 036
+2%
|
15 237
+1%
|
15 166
0%
|
15 385
+1%
|
15 550
+1%
|
15 689
+1%
|
15 791
+1%
|
15 914
+1%
|
16 110
+1%
|
16 344
+1%
|
16 600
+2%
|
16 799
+1%
|
16 870
+0%
|
16 872
+0%
|
16 816
0%
|
16 793
0%
|
16 802
+0%
|
16 840
+0%
|
17 163
+2%
|
17 359
+1%
|
17 489
+1%
|
17 637
+1%
|
17 399
-1%
|
17 520
+1%
|
19 831
+13%
|
22 036
+11%
|
24 327
+10%
|
26 509
+9%
|
26 436
0%
|
26 407
0%
|
26 289
0%
|
26 208
0%
|
26 029
-1%
|
25 913
0%
|
25 669
-1%
|
25 532
-1%
|
25 372
-1%
|
25 222
-1%
|
25 215
0%
|
25 212
0%
|
25 321
+0%
|
25 431
+0%
|
26 121
+3%
|
26 199
+0%
|
26 159
0%
|
26 084
0%
|
25 392
-3%
|
25 217
-1%
|
25 264
+0%
|
25 384
+0%
|
25 526
+1%
|
25 699
+1%
|
25 943
+1%
|
26 278
+1%
|
26 528
+1%
|
26 710
+1%
|
27 853
+4%
|
29 315
+5%
|
20 770
-29%
|
22 307
+7%
|
17 813
-20%
|
15 328
-14%
|
22 928
+50%
|
20 180
-12%
|
22 354
+11%
|
22 038
-1%
|
21 529
-2%
|
21 481
0%
|
21 557
+0%
|
21 654
+0%
|
21 640
0%
|
21 624
0%
|
21 569
0%
|
21 581
+0%
|
21 928
+2%
|
22 583
+3%
|
23 199
+3%
|
23 854
+3%
|
24 043
+1%
|
24 177
+1%
|
24 308
+1%
|
24 420
+0%
|
24 568
+1%
|
24 422
-1%
|
24 210
-1%
|
24 064
-1%
|
24 092
+0%
|
23 730
-2%
|
23 475
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10 227)
|
(10 213)
|
(10 348)
|
(10 601)
|
(10 794)
|
(11 151)
|
(11 353)
|
(11 552)
|
(11 754)
|
(11 696)
|
(11 901)
|
(12 003)
|
(12 039)
|
(12 036)
|
(12 179)
|
(12 308)
|
(12 461)
|
(12 164)
|
(12 692)
|
(12 702)
|
(12 696)
|
(12 203)
|
(12 460)
|
(12 371)
|
(12 296)
|
(12 492)
|
(12 663)
|
(12 771)
|
(12 894)
|
(12 711)
|
(12 793)
|
(14 459)
|
(16 067)
|
(17 689)
|
(19 279)
|
(19 217)
|
(19 206)
|
(19 254)
|
(19 206)
|
(19 118)
|
(19 040)
|
(18 845)
|
(18 771)
|
(18 660)
|
(18 555)
|
(18 522)
|
(18 540)
|
(18 639)
|
(18 719)
|
(19 328)
|
(19 348)
|
(19 246)
|
(19 031)
|
(18 074)
|
(17 827)
|
(17 768)
|
(17 899)
|
(18 203)
|
(18 393)
|
(18 559)
|
(18 771)
|
(18 952)
|
(19 077)
|
(20 192)
|
(21 574)
|
(15 778)
|
(17 280)
|
(14 132)
|
(12 405)
|
(17 863)
|
(15 848)
|
(17 437)
|
(17 179)
|
(16 749)
|
(16 694)
|
(16 771)
|
(16 872)
|
(16 963)
|
(16 989)
|
(16 951)
|
(16 956)
|
(17 202)
|
(17 785)
|
(18 385)
|
(19 025)
|
(19 318)
|
(19 391)
|
(19 436)
|
(19 417)
|
(19 462)
|
(19 404)
|
(19 283)
|
(19 268)
|
(19 288)
|
(18 945)
|
(18 749)
|
|
| Gross Profit |
3 227
N/A
|
3 126
-3%
|
3 079
-2%
|
3 061
-1%
|
3 121
+2%
|
3 365
+8%
|
3 432
+2%
|
3 484
+2%
|
3 483
0%
|
3 470
0%
|
3 484
+0%
|
3 548
+2%
|
3 651
+3%
|
3 755
+3%
|
3 735
-1%
|
3 801
+2%
|
3 883
+2%
|
4 437
+14%
|
4 107
-7%
|
4 168
+1%
|
4 176
+0%
|
4 614
+10%
|
4 334
-6%
|
4 432
+2%
|
4 545
+3%
|
4 671
+3%
|
4 697
+1%
|
4 718
+0%
|
4 744
+1%
|
4 689
-1%
|
4 727
+1%
|
5 373
+14%
|
5 969
+11%
|
6 638
+11%
|
7 230
+9%
|
7 219
0%
|
7 200
0%
|
7 036
-2%
|
7 002
0%
|
6 912
-1%
|
6 873
-1%
|
6 824
-1%
|
6 762
-1%
|
6 712
-1%
|
6 667
-1%
|
6 693
+0%
|
6 672
0%
|
6 682
+0%
|
6 712
+0%
|
6 793
+1%
|
6 851
+1%
|
6 913
+1%
|
7 053
+2%
|
7 318
+4%
|
7 391
+1%
|
7 497
+1%
|
7 486
0%
|
7 324
-2%
|
7 306
0%
|
7 384
+1%
|
7 507
+2%
|
7 577
+1%
|
7 633
+1%
|
7 661
+0%
|
7 741
+1%
|
4 992
-36%
|
5 027
+1%
|
3 681
-27%
|
2 923
-21%
|
5 065
+73%
|
4 332
-14%
|
4 918
+14%
|
4 859
-1%
|
4 780
-2%
|
4 787
+0%
|
4 786
0%
|
4 782
0%
|
4 676
-2%
|
4 634
-1%
|
4 618
0%
|
4 625
+0%
|
4 727
+2%
|
4 798
+2%
|
4 814
+0%
|
4 828
+0%
|
4 725
-2%
|
4 786
+1%
|
4 872
+2%
|
5 003
+3%
|
5 106
+2%
|
5 018
-2%
|
4 927
-2%
|
4 796
-3%
|
4 804
+0%
|
4 786
0%
|
4 727
-1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 137)
|
(3 633)
|
(3 753)
|
(3 787)
|
(3 806)
|
(3 479)
|
(3 490)
|
(3 487)
|
(3 485)
|
(3 427)
|
(3 433)
|
(3 455)
|
(3 493)
|
(3 476)
|
(3 486)
|
(3 529)
|
(3 570)
|
(4 029)
|
(3 638)
|
(3 662)
|
(3 677)
|
(4 127)
|
(3 855)
|
(3 973)
|
(4 124)
|
(4 275)
|
(4 339)
|
(4 369)
|
(4 381)
|
(4 338)
|
(4 380)
|
(5 048)
|
(5 707)
|
(6 366)
|
(7 040)
|
(7 078)
|
(7 060)
|
(6 985)
|
(6 903)
|
(6 768)
|
(6 662)
|
(6 603)
|
(6 516)
|
(6 497)
|
(6 469)
|
(6 458)
|
(6 421)
|
(6 398)
|
(6 403)
|
(6 531)
|
(6 633)
|
(6 648)
|
(6 677)
|
(6 601)
|
(6 522)
|
(6 507)
|
(6 527)
|
(6 561)
|
(6 596)
|
(6 634)
|
(6 694)
|
(6 696)
|
(6 751)
|
(6 836)
|
(6 922)
|
(4 581)
|
(4 675)
|
(3 511)
|
(2 902)
|
(4 777)
|
(4 145)
|
(4 725)
|
(4 723)
|
(4 652)
|
(4 643)
|
(4 655)
|
(4 631)
|
(4 592)
|
(4 559)
|
(4 516)
|
(4 483)
|
(4 481)
|
(4 524)
|
(4 507)
|
(4 541)
|
(4 593)
|
(4 646)
|
(4 811)
|
(4 934)
|
(4 999)
|
(4 955)
|
(4 877)
|
(4 778)
|
(4 793)
|
(4 775)
|
(4 967)
|
|
| Selling, General & Administrative |
(3 109)
|
(3 608)
|
(3 729)
|
(3 764)
|
(3 783)
|
(3 458)
|
(3 470)
|
(3 467)
|
(3 465)
|
(3 406)
|
(3 411)
|
(3 445)
|
(3 487)
|
(3 476)
|
(3 486)
|
(3 529)
|
(3 570)
|
(4 029)
|
(3 637)
|
(3 661)
|
(3 677)
|
(4 128)
|
(3 855)
|
(3 973)
|
(4 124)
|
(4 275)
|
(4 339)
|
(4 369)
|
(4 381)
|
(4 338)
|
(4 380)
|
(5 048)
|
(5 707)
|
(6 366)
|
(7 040)
|
(7 078)
|
(7 060)
|
(6 985)
|
(6 903)
|
(6 768)
|
(6 662)
|
(6 603)
|
(6 516)
|
(6 496)
|
(6 469)
|
(6 458)
|
(6 421)
|
(6 398)
|
(6 403)
|
(6 531)
|
(6 633)
|
(6 648)
|
(6 677)
|
(6 601)
|
(6 522)
|
(6 507)
|
(6 527)
|
(6 561)
|
(6 596)
|
(6 634)
|
(6 694)
|
(6 696)
|
(6 751)
|
(6 836)
|
(6 921)
|
(4 581)
|
(4 675)
|
(3 511)
|
(2 902)
|
(4 777)
|
(4 145)
|
(4 724)
|
(4 722)
|
(4 651)
|
(4 643)
|
(4 655)
|
(4 631)
|
(4 592)
|
(4 559)
|
(4 516)
|
(4 483)
|
(4 482)
|
(4 524)
|
(4 506)
|
(4 541)
|
(4 594)
|
(4 646)
|
(4 811)
|
(4 934)
|
(4 999)
|
(4 955)
|
(4 877)
|
(4 778)
|
(4 793)
|
(4 775)
|
(4 967)
|
|
| Depreciation & Amortization |
(28)
|
(24)
|
(24)
|
(24)
|
(23)
|
(21)
|
(20)
|
(20)
|
(20)
|
(21)
|
0
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(22)
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
90
N/A
|
(507)
N/A
|
(674)
-33%
|
(726)
-8%
|
(685)
+6%
|
(113)
+84%
|
(57)
+49%
|
(3)
+96%
|
(3)
-4%
|
43
N/A
|
51
+19%
|
93
+81%
|
158
+71%
|
279
+76%
|
249
-11%
|
272
+9%
|
313
+15%
|
407
+30%
|
469
+15%
|
507
+8%
|
499
-2%
|
486
-3%
|
479
-1%
|
459
-4%
|
421
-8%
|
396
-6%
|
358
-10%
|
349
-2%
|
363
+4%
|
350
-4%
|
347
-1%
|
324
-7%
|
262
-19%
|
271
+3%
|
191
-30%
|
141
-26%
|
141
0%
|
50
-64%
|
98
+97%
|
143
+46%
|
211
+47%
|
221
+5%
|
246
+11%
|
216
-12%
|
198
-8%
|
235
+19%
|
251
+7%
|
284
+13%
|
309
+9%
|
262
-15%
|
218
-17%
|
265
+22%
|
376
+42%
|
717
+91%
|
869
+21%
|
990
+14%
|
959
-3%
|
763
-20%
|
710
-7%
|
750
+6%
|
813
+8%
|
881
+8%
|
882
+0%
|
825
-7%
|
819
-1%
|
411
-50%
|
352
-14%
|
170
-52%
|
21
-88%
|
288
+1 271%
|
188
-35%
|
193
+3%
|
137
-29%
|
128
-7%
|
144
+12%
|
131
-9%
|
151
+15%
|
84
-44%
|
75
-10%
|
102
+36%
|
142
+39%
|
245
+73%
|
274
+12%
|
308
+12%
|
287
-7%
|
132
-54%
|
140
+6%
|
61
-57%
|
69
+14%
|
108
+57%
|
64
-41%
|
50
-22%
|
18
-63%
|
10
-43%
|
10
0%
|
(240)
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(455)
|
(557)
|
(642)
|
(730)
|
(723)
|
(687)
|
(638)
|
(550)
|
(482)
|
(408)
|
(352)
|
(336)
|
(333)
|
(330)
|
(324)
|
(319)
|
(316)
|
(313)
|
(312)
|
(309)
|
(302)
|
(295)
|
(288)
|
(279)
|
(275)
|
(277)
|
(275)
|
(276)
|
(277)
|
(275)
|
(275)
|
(330)
|
(392)
|
(450)
|
(499)
|
(494)
|
(491)
|
(478)
|
(469)
|
(479)
|
(488)
|
(516)
|
(548)
|
(559)
|
(557)
|
(548)
|
(537)
|
(528)
|
(524)
|
(529)
|
(529)
|
(527)
|
(526)
|
(515)
|
(498)
|
(476)
|
(450)
|
(425)
|
(412)
|
(407)
|
(401)
|
(398)
|
(420)
|
(435)
|
(444)
|
(186)
|
(168)
|
(44)
|
13
|
(200)
|
(146)
|
(206)
|
(206)
|
(203)
|
(215)
|
(220)
|
(226)
|
(228)
|
(223)
|
(227)
|
(229)
|
(230)
|
(222)
|
(212)
|
(205)
|
(201)
|
(200)
|
(199)
|
(196)
|
(192)
|
(191)
|
(195)
|
(204)
|
(224)
|
(242)
|
(262)
|
|
| Non-Reccuring Items |
(152)
|
(139)
|
(57)
|
(180)
|
(237)
|
(489)
|
(539)
|
(434)
|
(373)
|
(515)
|
(302)
|
(287)
|
(259)
|
(122)
|
(88)
|
(23)
|
(25)
|
(57)
|
(15)
|
(34)
|
(54)
|
(55)
|
(79)
|
(82)
|
(60)
|
(78)
|
(70)
|
(59)
|
(63)
|
(68)
|
(43)
|
(70)
|
(85)
|
(99)
|
(141)
|
(205)
|
(286)
|
(2 144)
|
(2 157)
|
(2 087)
|
(2 020)
|
(209)
|
(152)
|
(192)
|
(169)
|
(255)
|
(254)
|
(197)
|
(196)
|
(134)
|
(120)
|
(119)
|
(124)
|
(211)
|
(192)
|
(258)
|
(246)
|
(104)
|
(98)
|
(31)
|
(56)
|
(60)
|
(61)
|
(96)
|
(76)
|
(74)
|
(74)
|
(39)
|
(39)
|
(46)
|
(44)
|
285
|
288
|
5
|
(2)
|
(739)
|
(737)
|
(484)
|
(517)
|
(129)
|
(96)
|
(93)
|
(118)
|
(121)
|
(171)
|
(120)
|
(66)
|
(60)
|
(103)
|
(453)
|
(527)
|
(773)
|
(759)
|
(611)
|
(771)
|
(1 194)
|
|
| Gain/Loss on Disposition of Assets |
0
|
80
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
43
|
0
|
0
|
0
|
19
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
22
|
0
|
0
|
0
|
9
|
10
|
13
|
19
|
17
|
12
|
11
|
14
|
16
|
11
|
11
|
2
|
4
|
4
|
2
|
(2)
|
1
|
(0)
|
1
|
5
|
7
|
14
|
27
|
27
|
26
|
26
|
16
|
17
|
38
|
35
|
32
|
33
|
(4)
|
(5)
|
(7)
|
8
|
69
|
74
|
62
|
52
|
(6)
|
17
|
59
|
56
|
69
|
48
|
43
|
|
| Pre-Tax Income |
(517)
N/A
|
(1 123)
-117%
|
(1 373)
-22%
|
(1 636)
-19%
|
(1 644)
-1%
|
(1 283)
+22%
|
(1 235)
+4%
|
(987)
+20%
|
(858)
+13%
|
(837)
+2%
|
(603)
+28%
|
(530)
+12%
|
(434)
+18%
|
(154)
+65%
|
(164)
-6%
|
(70)
+57%
|
(28)
+60%
|
35
N/A
|
142
+306%
|
163
+15%
|
143
-12%
|
134
-6%
|
113
-16%
|
98
-13%
|
86
-12%
|
48
-44%
|
12
-74%
|
14
+15%
|
23
+62%
|
18
-22%
|
29
+63%
|
(76)
N/A
|
(214)
-184%
|
(273)
-27%
|
(449)
-65%
|
(559)
-24%
|
(637)
-14%
|
(2 583)
-306%
|
(2 528)
+2%
|
(2 423)
+4%
|
(2 298)
+5%
|
(480)
+79%
|
(453)
+6%
|
(536)
-18%
|
(528)
+1%
|
(546)
-3%
|
(540)
+1%
|
(441)
+18%
|
(411)
+7%
|
(392)
+5%
|
(421)
-7%
|
(368)
+13%
|
(254)
+31%
|
8
N/A
|
190
+2 278%
|
267
+40%
|
277
+4%
|
250
-10%
|
211
-16%
|
323
+54%
|
357
+10%
|
427
+20%
|
405
-5%
|
295
-27%
|
296
+0%
|
152
-49%
|
109
-28%
|
89
-19%
|
(0)
N/A
|
49
N/A
|
11
-77%
|
300
+2 576%
|
247
-18%
|
(44)
N/A
|
(47)
-6%
|
(811)
-1 641%
|
(796)
+2%
|
(589)
+26%
|
(630)
-7%
|
(222)
+65%
|
(151)
+32%
|
(82)
+46%
|
(70)
+14%
|
(32)
+54%
|
(81)
-149%
|
(120)
-49%
|
(52)
+57%
|
(136)
-162%
|
(178)
-31%
|
(542)
-205%
|
(637)
-17%
|
(859)
-35%
|
(889)
-4%
|
(756)
+15%
|
(955)
-26%
|
(1 653)
-73%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
54
|
8
|
(165)
|
(173)
|
(156)
|
(149)
|
(5)
|
(7)
|
(8)
|
12
|
55
|
57
|
57
|
42
|
(2)
|
(1)
|
47
|
49
|
44
|
43
|
(10)
|
168
|
160
|
163
|
169
|
1 228
|
1 239
|
1 239
|
1 237
|
12
|
17
|
53
|
107
|
(803)
|
(809)
|
(853)
|
(935)
|
(329)
|
(330)
|
(328)
|
(294)
|
(27)
|
(29)
|
(27)
|
(30)
|
(10)
|
(5)
|
1
|
(2)
|
24
|
88
|
88
|
88
|
111
|
46
|
41
|
40
|
(1)
|
(10)
|
(27)
|
(28)
|
1 682
|
1 682
|
1 685
|
1 639
|
(50)
|
(31)
|
(22)
|
32
|
(44)
|
(39)
|
(149)
|
(138)
|
19
|
16
|
240
|
226
|
(77)
|
(94)
|
(229)
|
(231)
|
(388)
|
(372)
|
(345)
|
(344)
|
20
|
11
|
8
|
10
|
4
|
1
|
(8)
|
(8)
|
6
|
8
|
18
|
|
| Income from Continuing Operations |
(463)
|
(1 115)
|
(1 538)
|
(1 809)
|
(1 800)
|
(1 432)
|
(1 239)
|
(994)
|
(865)
|
(826)
|
(547)
|
(473)
|
(377)
|
(113)
|
(165)
|
(71)
|
19
|
83
|
186
|
206
|
133
|
302
|
272
|
261
|
255
|
1 276
|
1 251
|
1 253
|
1 261
|
30
|
47
|
(22)
|
(108)
|
(1 076)
|
(1 258)
|
(1 412)
|
(1 571)
|
(2 912)
|
(2 857)
|
(2 751)
|
(2 592)
|
(507)
|
(482)
|
(563)
|
(558)
|
(555)
|
(545)
|
(440)
|
(413)
|
(369)
|
(334)
|
(280)
|
(166)
|
118
|
236
|
308
|
317
|
249
|
201
|
296
|
329
|
2 109
|
2 086
|
1 980
|
1 935
|
102
|
79
|
67
|
31
|
4
|
(27)
|
151
|
109
|
(25)
|
(30)
|
(571)
|
(570)
|
(667)
|
(725)
|
(451)
|
(381)
|
(469)
|
(443)
|
(377)
|
(425)
|
(100)
|
(40)
|
(128)
|
(168)
|
(538)
|
(636)
|
(867)
|
(898)
|
(750)
|
(946)
|
(1 635)
|
|
| Net Income (Common) |
(491)
N/A
|
(1 143)
-133%
|
(1 841)
-61%
|
(2 315)
-26%
|
(2 170)
+6%
|
(1 776)
+18%
|
(1 292)
+27%
|
(925)
+28%
|
(932)
-1%
|
(860)
+8%
|
(649)
+25%
|
(498)
+23%
|
(403)
+19%
|
(145)
+64%
|
(179)
-23%
|
(89)
+50%
|
(0)
+100%
|
59
N/A
|
153
+159%
|
172
+13%
|
99
-43%
|
262
+165%
|
231
-12%
|
213
-8%
|
209
-2%
|
1 234
+491%
|
1 212
-2%
|
1 221
+1%
|
1 227
+0%
|
(5)
N/A
|
12
N/A
|
(58)
N/A
|
(145)
-148%
|
(1 112)
-669%
|
(1 294)
-16%
|
(1 444)
-12%
|
(1 599)
-11%
|
(2 937)
-84%
|
(2 873)
+2%
|
(2 766)
+4%
|
(2 603)
+6%
|
(516)
+80%
|
(493)
+4%
|
(572)
-16%
|
(567)
+1%
|
(565)
+0%
|
(554)
+2%
|
(450)
+19%
|
(423)
+6%
|
(379)
+10%
|
(344)
+9%
|
(290)
+16%
|
(177)
+39%
|
107
N/A
|
225
+110%
|
297
+32%
|
280
-5%
|
215
-23%
|
170
-21%
|
268
+58%
|
329
+23%
|
2 109
+540%
|
2 086
-1%
|
1 980
-5%
|
1 935
-2%
|
165
-91%
|
142
-14%
|
135
-5%
|
91
-33%
|
4
-96%
|
(67)
N/A
|
89
N/A
|
155
+74%
|
943
+507%
|
1 233
+31%
|
703
-43%
|
618
-12%
|
(422)
N/A
|
(736)
-74%
|
(457)
+38%
|
(401)
+12%
|
(452)
-13%
|
(416)
+8%
|
(350)
+16%
|
(397)
-13%
|
(91)
+77%
|
(40)
+56%
|
(128)
-215%
|
(168)
-32%
|
(538)
-221%
|
(636)
-18%
|
(867)
-36%
|
(898)
-4%
|
(750)
+16%
|
(946)
-26%
|
(1 635)
-73%
|
|
| EPS (Diluted) |
-38.07
N/A
|
-87.92
-131%
|
-141.58
-61%
|
-146.53
-3%
|
-129.91
+11%
|
-111
+15%
|
-66.95
+40%
|
-38.71
+42%
|
-36.13
+7%
|
-35.83
+1%
|
-25.13
+30%
|
-19.31
+23%
|
-15.6
+19%
|
-5.57
+64%
|
-6.91
-24%
|
-3.46
+50%
|
0
N/A
|
2.26
N/A
|
5.31
+135%
|
6.45
+21%
|
3.79
-41%
|
8.18
+116%
|
8.73
+7%
|
8.12
-7%
|
7.94
-2%
|
36.29
+357%
|
45.4
+25%
|
46.6
+3%
|
46.82
+0%
|
-0.19
N/A
|
0.42
N/A
|
-1.49
N/A
|
-3.67
-146%
|
-30.88
-741%
|
-31.41
-2%
|
-34.45
-10%
|
-38.07
-11%
|
-69.92
-84%
|
-65.29
+7%
|
-62.86
+4%
|
-59.03
+6%
|
-11.71
+80%
|
-11.18
+5%
|
-12.97
-16%
|
-12.83
+1%
|
-12.84
0%
|
-12.55
+2%
|
-10.17
+19%
|
-9.56
+6%
|
-8.61
+10%
|
-7.75
+10%
|
-6.54
+16%
|
-3.84
+41%
|
2.37
N/A
|
4.53
+91%
|
6.26
+38%
|
5.67
-9%
|
4.38
-23%
|
3.33
-24%
|
5.23
+57%
|
6.45
+23%
|
41.35
+541%
|
41.31
0%
|
37.71
-9%
|
36.57
-3%
|
3.17
-91%
|
2.72
-14%
|
2.5
-8%
|
1.71
-32%
|
0.08
-95%
|
-1.27
N/A
|
1.67
N/A
|
2.96
+77%
|
18.13
+512%
|
23.4
+29%
|
13.32
-43%
|
11.68
-12%
|
-7.96
N/A
|
-13.89
-74%
|
-8.61
+38%
|
-7.47
+13%
|
-8.52
-14%
|
-7.77
+9%
|
-6.52
+16%
|
-7.34
-13%
|
-1.68
+77%
|
-0.75
+55%
|
-2.36
-215%
|
-3.11
-32%
|
-9.96
-220%
|
-11.69
-17%
|
-15.88
-36%
|
-16.38
-3%
|
-13.72
+16%
|
-17.15
-25%
|
-29.56
-72%
|
|