Reelcause Inc
OTC:RCIT
Income Statement
Earnings Waterfall
Reelcause Inc
Income Statement
Reelcause Inc
| Jan-2009 | Apr-2009 | Jul-2009 | Oct-2009 | Jan-2010 | Apr-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
6
N/A
|
29
+366%
|
14
-51%
|
22
+56%
|
23
+4%
|
25
+8%
|
30
+22%
|
33
+10%
|
34
+1%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(20)
|
(11)
|
(17)
|
(20)
|
(21)
|
(26)
|
(28)
|
(28)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
8
+181%
|
3
-58%
|
5
+44%
|
3
-40%
|
4
+27%
|
5
+25%
|
6
+16%
|
6
+5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
|
| Operating Income |
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+34%
|
(0)
-89%
|
(0)
+40%
|
2
N/A
|
6
+159%
|
1
-84%
|
1
+9%
|
(2)
N/A
|
(2)
+33%
|
(1)
+62%
|
0
N/A
|
1
+229%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+32%
|
(0)
-85%
|
(0)
+40%
|
2
N/A
|
6
+161%
|
1
-83%
|
1
-6%
|
(2)
N/A
|
(2)
+2%
|
(2)
+28%
|
(1)
+57%
|
0
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
2
|
4
|
1
|
1
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-100%
|
(0)
N/A
|
(0)
+32%
|
(0)
-85%
|
(0)
+40%
|
2
N/A
|
4
+165%
|
1
-86%
|
1
-4%
|
(2)
N/A
|
(2)
-20%
|
(2)
+29%
|
(1)
+50%
|
(0)
+84%
|
|
| EPS (Diluted) |
-0.14
N/A
|
-0.28
-100%
|
-0.28
N/A
|
-0.2
+29%
|
-0.35
-75%
|
-0.21
+40%
|
3.31
N/A
|
9.27
+180%
|
1.19
-87%
|
1.14
-4%
|
-4.07
N/A
|
-4.9
-20%
|
-3.49
+29%
|
-1.74
+50%
|
-0.28
+84%
|
|