Radview Software Ltd
OTC:RDVWF
Cash Flow Statement
Cash Flow Statement
Radview Software Ltd
| Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Dec-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(5)
|
(8)
|
(11)
|
(15)
|
(19)
|
(20)
|
(17)
|
(14)
|
(10)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
0
|
1
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
2
|
2
|
2
|
2
|
3
|
2
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
0
|
0
|
1
|
(0)
|
|
| Cash from Operating Activities |
(1)
N/A
|
(1)
+9%
|
(1)
-10%
|
(3)
-99%
|
(6)
-115%
|
(11)
-71%
|
(13)
-25%
|
(16)
-19%
|
(16)
+2%
|
(12)
+21%
|
(10)
+22%
|
(7)
+30%
|
(5)
+20%
|
(5)
+9%
|
(5)
-6%
|
(5)
+10%
|
(5)
+1%
|
(4)
+6%
|
(4)
+12%
|
(3)
+22%
|
(3)
+9%
|
(3)
-11%
|
(3)
+8%
|
(3)
-16%
|
(2)
+40%
|
(1)
+49%
|
(0)
+58%
|
(2)
-350%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(0)
|
(3)
|
(3)
|
(0)
|
0
|
2
|
2
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(4)
-335%
|
(4)
-6%
|
(2)
+45%
|
(2)
+5%
|
0
N/A
|
0
-7%
|
(2)
N/A
|
(1)
+57%
|
(0)
+35%
|
(0)
+77%
|
(0)
-20%
|
(0)
-50%
|
(0)
+11%
|
(0)
+31%
|
(0)
+45%
|
(0)
+33%
|
(0)
-75%
|
(0)
-14%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+15%
|
0
-33%
|
(0)
N/A
|
(0)
-80%
|
(0)
-44%
|
(0)
+84%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
9
|
9
|
6
|
42
|
36
|
0
|
36
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(5)
|
(5)
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
(1)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
2
|
|
| Cash from Financing Activities |
9
N/A
|
9
-1%
|
6
-34%
|
40
+595%
|
34
-14%
|
31
-11%
|
30
0%
|
(4)
N/A
|
(4)
+4%
|
(0)
+97%
|
(0)
+50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+350%
|
2
+1 017%
|
2
0%
|
2
-2%
|
2
-7%
|
(0)
N/A
|
1
N/A
|
1
-5%
|
0
N/A
|
0
N/A
|
(1)
N/A
|
2
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||
| Net Change in Cash |
7
N/A
|
4
-45%
|
0
-95%
|
35
+18 184%
|
26
-26%
|
20
-22%
|
17
-13%
|
(22)
N/A
|
(20)
+6%
|
(13)
+36%
|
(10)
+24%
|
(7)
+30%
|
(6)
+19%
|
(5)
+9%
|
(5)
-5%
|
(5)
+12%
|
(4)
+5%
|
(2)
+46%
|
(2)
+20%
|
(1)
+48%
|
(1)
+9%
|
(3)
-221%
|
(1)
+54%
|
(2)
-43%
|
(2)
-4%
|
(1)
+52%
|
(2)
-67%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(3)
-21%
|
(3)
-18%
|
(5)
-62%
|
(9)
-82%
|
(13)
-47%
|
(15)
-20%
|
(18)
-15%
|
(16)
+7%
|
(13)
+21%
|
(10)
+24%
|
(7)
+30%
|
(6)
+20%
|
(5)
+9%
|
(5)
-7%
|
(5)
+11%
|
(5)
+1%
|
(4)
+6%
|
(4)
+13%
|
(3)
+22%
|
(3)
+8%
|
(3)
-11%
|
(3)
+7%
|
(3)
-15%
|
(2)
+40%
|
(1)
+49%
|
(0)
+58%
|
(2)
-338%
|
|