Rare Element Resources Ltd
OTC:REEMF
Cash Flow Statement
Cash Flow Statement
Rare Element Resources Ltd
| Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Dec-2018 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(8)
|
(10)
|
(11)
|
(17)
|
(22)
|
(30)
|
(34)
|
(35)
|
(30)
|
(15)
|
(28)
|
(25)
|
(26)
|
(22)
|
(22)
|
(20)
|
(17)
|
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(7)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(11)
|
(9)
|
(10)
|
(14)
|
(15)
|
(18)
|
(17)
|
(12)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
7
|
10
|
13
|
13
|
11
|
8
|
6
|
10
|
8
|
8
|
1
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
2
|
4
|
10
|
10
|
13
|
14
|
13
|
11
|
2
|
5
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
1
|
1
|
(0)
|
0
|
(1)
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(0)
|
1
|
(2)
|
1
|
(1)
|
(2)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
(2)
|
(1)
|
(2)
|
(3)
|
(0)
|
(1)
|
(2)
|
(4)
|
(1)
|
(3)
|
3
|
8
|
5
|
6
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-76%
|
(1)
-26%
|
(1)
+2%
|
(1)
-3%
|
(2)
-83%
|
(1)
+4%
|
(2)
-11%
|
(1)
+33%
|
(6)
-447%
|
(7)
-18%
|
(7)
+3%
|
(7)
+1%
|
(12)
-81%
|
(15)
-28%
|
(19)
-22%
|
(21)
-11%
|
(18)
+15%
|
(12)
+31%
|
(23)
-89%
|
(22)
+4%
|
(23)
-3%
|
(22)
+3%
|
(20)
+10%
|
(20)
+0%
|
(18)
+12%
|
(14)
+23%
|
(12)
+10%
|
(11)
+12%
|
(10)
+9%
|
(9)
+5%
|
(8)
+10%
|
(7)
+11%
|
(6)
+25%
|
(4)
+35%
|
(2)
+39%
|
(1)
+42%
|
(1)
+4%
|
(1)
-3%
|
(1)
-6%
|
(1)
-1%
|
(2)
-35%
|
(3)
-42%
|
(2)
+26%
|
(3)
-39%
|
(4)
-31%
|
(3)
+21%
|
(3)
-13%
|
(3)
+3%
|
(3)
+7%
|
(3)
-10%
|
(3)
+8%
|
(6)
-99%
|
(6)
+2%
|
(7)
-21%
|
(9)
-40%
|
(7)
+20%
|
(10)
-27%
|
(12)
-26%
|
(12)
+3%
|
(11)
+6%
|
(16)
-45%
|
(12)
+24%
|
(11)
+12%
|
(12)
-14%
|
(6)
+52%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(2)
|
|
| Other Items |
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
0
|
1
|
1
|
(1)
|
(0)
|
(0)
|
(20)
|
(15)
|
(15)
|
(0)
|
11
|
15
|
15
|
15
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-96%
|
(0)
+4%
|
(0)
+6%
|
(1)
-26%
|
(0)
+76%
|
(1)
-807%
|
(2)
-23%
|
(3)
-70%
|
(0)
+98%
|
1
N/A
|
1
+10%
|
(1)
N/A
|
(1)
+15%
|
(1)
+2%
|
(20)
-3 616%
|
(15)
+26%
|
(15)
+0%
|
(0)
+100%
|
10
N/A
|
14
+35%
|
14
+0%
|
14
-1%
|
9
-38%
|
(0)
N/A
|
(0)
+71%
|
(0)
+25%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-2%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-300%
|
(0)
-225%
|
(0)
N/A
|
(2)
-2 898%
|
(2)
-4%
|
(2)
-2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
2
|
2
|
1
|
(0)
|
1
|
6
|
6
|
6
|
14
|
11
|
69
|
76
|
72
|
70
|
12
|
5
|
1
|
1
|
0
|
1
|
0
|
8
|
7
|
7
|
7
|
(0)
|
(0)
|
0
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
0
|
0
|
0
|
0
|
5
|
0
|
5
|
5
|
0
|
0
|
0
|
0
|
25
|
0
|
25
|
25
|
0
|
0
|
0
|
0
|
0
|
35
|
35
|
35
|
35
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
2
-8%
|
1
-70%
|
(0)
N/A
|
1
N/A
|
6
+310%
|
6
+3%
|
6
+1%
|
13
+106%
|
11
-16%
|
68
+528%
|
75
+10%
|
68
-9%
|
66
-4%
|
9
-87%
|
2
-82%
|
1
-49%
|
1
+4%
|
0
-51%
|
1
+141%
|
0
-59%
|
8
+1 905%
|
7
-5%
|
7
-1%
|
7
N/A
|
(0)
N/A
|
(0)
+75%
|
0
N/A
|
3
N/A
|
3
N/A
|
3
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
5
+328%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
0
N/A
|
5
N/A
|
5
N/A
|
0
-97%
|
0
N/A
|
0
N/A
|
0
N/A
|
25
+38 489%
|
0
N/A
|
25
N/A
|
25
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+229%
|
0
-74%
|
35
+588 100%
|
35
0%
|
35
0%
|
35
+0%
|
0
N/A
|
0
N/A
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
1
N/A
|
1
-57%
|
(1)
N/A
|
(1)
-57%
|
0
N/A
|
4
+7 333%
|
4
-16%
|
4
-6%
|
9
+159%
|
5
-48%
|
62
+1 206%
|
69
+12%
|
61
-12%
|
53
-13%
|
(8)
N/A
|
(38)
-403%
|
(35)
+7%
|
(32)
+9%
|
(12)
+62%
|
(12)
0%
|
(8)
+34%
|
(1)
+85%
|
(1)
+10%
|
(4)
-282%
|
(13)
-212%
|
(18)
-39%
|
(14)
+23%
|
(12)
+11%
|
(8)
+37%
|
(7)
+13%
|
(6)
+7%
|
(5)
+17%
|
(7)
-41%
|
(5)
+26%
|
(3)
+46%
|
(2)
+45%
|
(1)
+57%
|
(0)
+80%
|
3
N/A
|
3
-2%
|
3
0%
|
(2)
N/A
|
(3)
-42%
|
3
N/A
|
2
-24%
|
2
-31%
|
2
+45%
|
(3)
N/A
|
(3)
+3%
|
(3)
+4%
|
(3)
-10%
|
22
N/A
|
19
-13%
|
20
+1%
|
18
-6%
|
(9)
N/A
|
(7)
+21%
|
(10)
-27%
|
(12)
-26%
|
(12)
+3%
|
24
N/A
|
19
-21%
|
23
+20%
|
23
+0%
|
(14)
N/A
|
(8)
+45%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(1)
-74%
|
(1)
-24%
|
(1)
+2%
|
(1)
-3%
|
(2)
-84%
|
(1)
+1%
|
(2)
-11%
|
(1)
+32%
|
(6)
-428%
|
(7)
-17%
|
(7)
+3%
|
(7)
0%
|
(12)
-83%
|
(16)
-27%
|
(19)
-22%
|
(22)
-11%
|
(18)
+15%
|
(12)
+32%
|
(24)
-91%
|
(23)
+1%
|
(24)
-3%
|
(24)
+3%
|
(21)
+10%
|
(20)
+5%
|
(18)
+12%
|
(14)
+23%
|
(12)
+11%
|
(11)
+12%
|
(10)
+9%
|
(9)
+5%
|
(8)
+10%
|
(7)
+11%
|
(6)
+25%
|
(4)
+35%
|
(2)
+39%
|
(1)
+42%
|
(1)
+4%
|
(1)
-3%
|
(1)
-6%
|
(1)
-1%
|
(2)
-35%
|
(3)
-42%
|
(2)
+26%
|
(3)
-39%
|
(4)
-31%
|
(3)
+21%
|
(3)
-13%
|
(3)
+3%
|
(3)
+7%
|
(3)
-10%
|
(3)
+8%
|
(6)
-99%
|
(6)
+2%
|
(7)
-21%
|
(9)
-40%
|
(7)
+20%
|
(10)
-27%
|
(12)
-26%
|
(12)
+3%
|
(11)
+7%
|
(16)
-46%
|
(12)
+24%
|
(12)
0%
|
(14)
-13%
|
(8)
+45%
|
|