Revenio Group Oyj
OTC:REVXF
Cash Flow Statement
Cash Flow Statement
Revenio Group Oyj
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(6)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(1)
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
4
|
6
|
6
|
7
|
7
|
3
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
0
|
1
|
3
|
4
|
3
|
2
|
0
|
(0)
|
5
|
6
|
7
|
4
|
4
|
5
|
3
|
(1)
|
(0)
|
1
|
2
|
5
|
4
|
3
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
8
|
8
|
9
|
7
|
8
|
9
|
9
|
11
|
11
|
13
|
15
|
16
|
18
|
17
|
18
|
20
|
22
|
22
|
21
|
19
|
18
|
19
|
19
|
19
|
19
|
19
|
19
|
18
|
19
|
17
|
|
| Depreciation & Amortization |
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
6
|
7
|
4
|
4
|
4
|
4
|
3
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(0)
|
1
|
1
|
1
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
1
|
1
|
0
|
1
|
1
|
1
|
(0)
|
3
|
4
|
3
|
(0)
|
2
|
1
|
(0)
|
0
|
(4)
|
(3)
|
(0)
|
1
|
2
|
1
|
1
|
(0)
|
0
|
(0)
|
3
|
3
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
3
|
4
|
9
|
4
|
5
|
5
|
(0)
|
4
|
5
|
4
|
6
|
8
|
8
|
9
|
8
|
8
|
8
|
8
|
7
|
7
|
9
|
11
|
11
|
9
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
1
|
0
|
0
|
2
|
1
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
6
|
7
|
5
|
5
|
4
|
5
|
5
|
6
|
6
|
8
|
8
|
11
|
10
|
7
|
8
|
7
|
7
|
9
|
8
|
5
|
|
| Cash Interest Paid |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Change in Working Capital |
(1)
|
(1)
|
1
|
2
|
0
|
(1)
|
(0)
|
(1)
|
1
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(3)
|
(5)
|
(1)
|
(1)
|
2
|
2
|
1
|
2
|
0
|
1
|
(1)
|
(1)
|
(2)
|
(4)
|
(0)
|
(5)
|
(2)
|
1
|
(0)
|
1
|
(1)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
3
|
6
|
4
|
2
|
(1)
|
(4)
|
(2)
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(0)
|
(2)
|
(0)
|
(1)
|
(4)
|
(4)
|
(7)
|
(9)
|
(10)
|
(8)
|
(4)
|
(6)
|
(7)
|
(9)
|
(9)
|
(9)
|
(13)
|
(12)
|
(20)
|
(15)
|
(10)
|
(12)
|
(7)
|
(9)
|
(9)
|
(10)
|
(1)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(1)
+79%
|
1
N/A
|
2
+360%
|
(1)
N/A
|
(1)
N/A
|
(0)
+67%
|
(1)
-350%
|
(0)
+79%
|
0
N/A
|
0
N/A
|
1
+97%
|
1
+64%
|
1
+40%
|
1
-57%
|
2
+167%
|
1
-61%
|
1
+129%
|
2
+63%
|
4
+60%
|
3
-9%
|
3
-12%
|
3
N/A
|
1
-57%
|
3
+152%
|
2
-42%
|
3
+63%
|
3
-16%
|
2
-25%
|
3
+53%
|
1
-63%
|
2
+100%
|
1
-42%
|
3
+134%
|
3
+3%
|
2
-26%
|
4
+86%
|
0
-97%
|
1
+923%
|
1
-15%
|
1
-32%
|
2
+208%
|
4
+55%
|
4
+11%
|
5
+35%
|
5
N/A
|
5
-15%
|
4
-6%
|
3
-37%
|
6
+130%
|
6
-13%
|
7
+31%
|
7
-6%
|
4
-43%
|
4
+13%
|
5
+23%
|
6
+12%
|
7
+20%
|
8
+12%
|
7
-9%
|
8
+6%
|
8
N/A
|
8
-3%
|
9
+22%
|
10
+11%
|
9
-12%
|
11
+15%
|
9
-13%
|
12
+36%
|
12
-6%
|
11
-3%
|
16
+41%
|
15
-4%
|
16
+6%
|
17
+7%
|
17
-4%
|
22
+29%
|
21
-4%
|
21
+2%
|
23
+6%
|
23
+3%
|
24
+2%
|
19
-20%
|
17
-8%
|
11
-37%
|
15
+40%
|
22
+45%
|
19
-12%
|
24
+23%
|
24
+0%
|
24
+0%
|
24
+0%
|
30
+25%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Other Items |
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
1
|
1
|
(0)
|
1
|
2
|
2
|
2
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
1
|
0
|
1
|
3
|
2
|
2
|
1
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(58)
|
(58)
|
(58)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(11)
|
(11)
|
(11)
|
(12)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
0
|
(0)
|
(1)
|
|
| Cash from Investing Activities |
1
N/A
|
(0)
N/A
|
(1)
-250%
|
(1)
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
1
N/A
|
1
-3%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
2
+27%
|
2
-2%
|
2
N/A
|
(2)
N/A
|
(2)
-26%
|
(2)
N/A
|
(2)
-5%
|
(3)
-45%
|
(3)
+23%
|
(2)
+4%
|
(3)
-4%
|
0
N/A
|
(0)
N/A
|
(0)
-29%
|
(0)
+25%
|
(0)
N/A
|
(0)
-3%
|
(0)
-29%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
1
N/A
|
1
-4%
|
1
+9%
|
1
+8%
|
(0)
N/A
|
(0)
+81%
|
(0)
-143%
|
(0)
-118%
|
(0)
-27%
|
0
N/A
|
(0)
N/A
|
(0)
-83%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
2
+246%
|
2
-10%
|
1
-26%
|
0
-77%
|
(1)
N/A
|
(2)
-23%
|
(1)
+13%
|
(1)
+14%
|
(1)
+17%
|
(1)
+10%
|
(1)
+8%
|
(1)
-25%
|
(1)
-20%
|
(1)
-16%
|
(2)
-27%
|
(2)
+11%
|
(60)
-3 609%
|
(59)
+0%
|
(60)
-1%
|
(60)
0%
|
(2)
+97%
|
(2)
-5%
|
(2)
+21%
|
(2)
N/A
|
(13)
-704%
|
(13)
-1%
|
(14)
-5%
|
(15)
-10%
|
(4)
+76%
|
(3)
+3%
|
(2)
+37%
|
(1)
+51%
|
(2)
-57%
|
(5)
-175%
|
(6)
-31%
|
(6)
-8%
|
(6)
+3%
|
(9)
-38%
|
(9)
-2%
|
(9)
+3%
|
(9)
N/A
|
(4)
+53%
|
(5)
-29%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
41
|
42
|
44
|
43
|
2
|
2
|
(0)
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(2)
|
1
|
1
|
2
|
2
|
1
|
(1)
|
1
|
1
|
(1)
|
1
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
1
|
2
|
1
|
0
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
30
|
28
|
27
|
26
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
0
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(5)
|
(5)
|
(6)
|
(5)
|
(2)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(7)
|
(8)
|
(8)
|
(15)
|
(10)
|
(9)
|
(8)
|
(2)
|
(9)
|
(9)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(11)
|
(11)
|
(11)
|
|
| Other |
0
|
1
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
|
| Cash from Financing Activities |
3
N/A
|
1
-53%
|
(1)
N/A
|
(2)
-28%
|
(0)
+98%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+57%
|
(0)
N/A
|
(0)
N/A
|
(0)
+26%
|
(0)
-48%
|
0
N/A
|
0
+100%
|
0
N/A
|
0
-10%
|
(1)
N/A
|
(3)
-167%
|
0
N/A
|
0
-64%
|
1
+700%
|
(1)
N/A
|
(2)
-167%
|
(4)
-79%
|
(2)
+51%
|
(0)
+86%
|
(2)
-667%
|
(1)
+65%
|
(3)
-275%
|
(2)
+27%
|
(2)
+23%
|
(2)
-22%
|
(2)
+5%
|
(3)
-51%
|
(3)
-17%
|
(3)
+14%
|
(3)
N/A
|
(0)
+84%
|
0
N/A
|
(0)
N/A
|
(1)
-300%
|
(3)
-263%
|
(4)
-48%
|
(6)
-37%
|
(5)
+15%
|
(6)
-24%
|
(5)
+13%
|
(3)
+48%
|
(6)
-106%
|
(4)
+31%
|
(4)
N/A
|
(4)
+3%
|
(6)
-49%
|
(6)
-3%
|
(6)
+3%
|
(6)
-2%
|
(6)
+2%
|
(6)
N/A
|
(6)
N/A
|
(6)
-5%
|
(6)
-5%
|
(6)
N/A
|
(6)
N/A
|
(6)
+1%
|
(7)
-8%
|
64
N/A
|
63
-2%
|
64
+1%
|
67
+5%
|
(10)
N/A
|
(10)
-4%
|
(11)
-9%
|
(16)
-48%
|
(12)
+27%
|
(12)
+3%
|
(12)
-4%
|
(6)
+52%
|
(14)
-142%
|
(14)
N/A
|
(14)
0%
|
(14)
N/A
|
(15)
-4%
|
(15)
-1%
|
(15)
-1%
|
(15)
-1%
|
(16)
-4%
|
(16)
-3%
|
(16)
+0%
|
(16)
N/A
|
(17)
-4%
|
(16)
+1%
|
(17)
-1%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(0)
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(0)
+78%
|
(1)
-62%
|
(1)
+16%
|
0
N/A
|
(0)
N/A
|
1
N/A
|
1
N/A
|
(0)
N/A
|
2
N/A
|
2
+38%
|
3
+41%
|
2
-23%
|
0
-96%
|
(1)
N/A
|
(2)
-30%
|
(3)
-52%
|
1
N/A
|
1
+32%
|
1
+40%
|
(0)
N/A
|
(1)
-75%
|
(1)
-89%
|
(1)
+55%
|
3
N/A
|
0
N/A
|
1
N/A
|
(0)
N/A
|
(2)
-275%
|
1
N/A
|
(1)
N/A
|
1
N/A
|
0
-92%
|
(0)
N/A
|
2
N/A
|
(2)
N/A
|
2
N/A
|
1
-46%
|
1
-57%
|
1
+180%
|
0
-71%
|
(1)
N/A
|
(0)
+50%
|
0
N/A
|
(2)
N/A
|
(1)
+51%
|
(0)
+42%
|
1
N/A
|
4
+218%
|
5
+43%
|
4
-16%
|
(2)
N/A
|
(3)
-82%
|
(2)
+31%
|
(1)
+38%
|
0
N/A
|
1
+423%
|
1
-44%
|
1
+15%
|
0
-46%
|
0
-85%
|
1
+2 000%
|
2
+65%
|
1
-62%
|
16
+1 580%
|
13
-15%
|
16
+24%
|
19
+15%
|
(0)
N/A
|
3
N/A
|
2
-37%
|
(2)
N/A
|
(8)
-262%
|
(8)
-1%
|
(4)
+52%
|
1
N/A
|
5
+556%
|
6
+21%
|
7
+17%
|
8
+12%
|
1
-86%
|
(3)
N/A
|
(11)
-244%
|
(6)
+40%
|
0
N/A
|
(6)
N/A
|
(1)
+85%
|
(2)
-93%
|
(4)
-157%
|
1
N/A
|
6
+483%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(1)
+79%
|
1
N/A
|
2
+360%
|
(1)
N/A
|
(1)
N/A
|
(0)
+67%
|
(1)
-350%
|
(0)
+79%
|
0
N/A
|
0
N/A
|
1
+97%
|
1
+59%
|
1
+44%
|
1
-57%
|
2
+167%
|
1
-68%
|
1
+178%
|
2
+56%
|
4
+63%
|
3
-12%
|
3
-13%
|
3
N/A
|
1
-64%
|
3
+197%
|
2
-49%
|
3
+87%
|
2
-18%
|
2
-30%
|
3
+74%
|
1
-68%
|
2
+133%
|
1
-68%
|
2
+221%
|
2
+5%
|
2
-26%
|
4
+120%
|
(0)
N/A
|
1
N/A
|
0
-51%
|
1
+38%
|
2
+315%
|
3
+49%
|
4
+15%
|
5
+35%
|
5
-2%
|
5
-10%
|
4
-13%
|
2
-42%
|
6
+159%
|
5
-20%
|
7
+41%
|
6
-6%
|
3
-50%
|
4
+12%
|
4
+16%
|
5
+10%
|
6
+32%
|
7
+16%
|
7
-8%
|
7
+8%
|
7
-1%
|
6
-7%
|
8
+23%
|
9
+8%
|
8
-13%
|
9
+19%
|
8
-13%
|
11
+43%
|
10
-10%
|
10
-2%
|
14
+47%
|
14
-4%
|
15
+7%
|
16
+9%
|
15
-6%
|
19
+29%
|
18
-9%
|
18
+3%
|
19
+7%
|
21
+10%
|
23
+6%
|
17
-24%
|
15
-14%
|
7
-54%
|
10
+53%
|
18
+69%
|
15
-14%
|
20
+30%
|
20
+3%
|
20
N/A
|
20
N/A
|
26
+29%
|
|