Riviera Tool Co
OTC:RIVT
Cash Flow Statement
Cash Flow Statement
Riviera Tool Co
| Nov-1996 | Feb-1997 | May-1997 | Aug-1997 | Nov-1997 | Feb-1998 | May-1998 | Aug-1998 | Nov-1998 | Feb-1999 | May-1999 | Aug-1999 | Nov-1999 | Feb-2000 | May-2000 | Aug-2000 | Nov-2000 | Feb-2001 | May-2001 | Aug-2001 | Nov-2001 | Feb-2002 | May-2002 | Aug-2002 | Nov-2002 | Feb-2003 | May-2003 | Aug-2003 | Nov-2003 | Feb-2004 | May-2004 | Aug-2004 | Nov-2004 | Feb-2005 | May-2005 | Aug-2005 | Nov-2005 | Feb-2006 | May-2006 | Aug-2006 | Nov-2006 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
1
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
(8)
|
(9)
|
(10)
|
(11)
|
(3)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
(1)
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
|
| Change in Working Capital |
(0)
|
1
|
(2)
|
(3)
|
(4)
|
(6)
|
(5)
|
(5)
|
(7)
|
(2)
|
(1)
|
(0)
|
3
|
0
|
0
|
(2)
|
(1)
|
3
|
6
|
8
|
6
|
2
|
(0)
|
2
|
1
|
2
|
3
|
(3)
|
3
|
2
|
(7)
|
(0)
|
(2)
|
5
|
11
|
4
|
2
|
(6)
|
(5)
|
(1)
|
0
|
|
| Cash from Operating Activities |
2
N/A
|
3
+76%
|
0
-93%
|
0
+63%
|
(1)
N/A
|
(2)
-289%
|
(0)
+83%
|
(0)
+95%
|
(3)
-12 600%
|
2
N/A
|
4
+55%
|
4
+16%
|
8
+80%
|
2
-68%
|
2
-18%
|
0
-76%
|
0
-18%
|
4
+940%
|
5
+23%
|
5
-10%
|
2
-63%
|
(1)
N/A
|
(2)
-83%
|
1
N/A
|
1
+29%
|
2
+196%
|
4
+86%
|
(1)
N/A
|
6
N/A
|
5
-20%
|
(4)
N/A
|
(7)
-66%
|
(9)
-37%
|
(3)
+64%
|
2
N/A
|
3
+103%
|
1
-79%
|
(6)
N/A
|
(5)
+19%
|
(1)
+85%
|
1
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(8)
|
(6)
|
(6)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(1)
-80%
|
(1)
-76%
|
(0)
+48%
|
(2)
-247%
|
(2)
-41%
|
(3)
-12%
|
(5)
-85%
|
(5)
+8%
|
(8)
-65%
|
(8)
-4%
|
(6)
+21%
|
(6)
+7%
|
(2)
+57%
|
(2)
+17%
|
(2)
+20%
|
(1)
+10%
|
(1)
+21%
|
(1)
+40%
|
(1)
+17%
|
(0)
+41%
|
(0)
+41%
|
(0)
-85%
|
(0)
-26%
|
(0)
-3%
|
(0)
+2%
|
(0)
+15%
|
(0)
-9%
|
(1)
-31%
|
(1)
-18%
|
(1)
-61%
|
(1)
-24%
|
(1)
-8%
|
(1)
+17%
|
(1)
+39%
|
0
N/A
|
1
+74%
|
1
-9%
|
1
+10%
|
0
-83%
|
0
-45%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(0)
|
(0)
|
5
|
5
|
4
|
5
|
(0)
|
4
|
(0)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(1)
|
(1)
|
(4)
|
(5)
|
(6)
|
(4)
|
(0)
|
1
|
7
|
5
|
4
|
2
|
(2)
|
0
|
0
|
1
|
1
|
(3)
|
(4)
|
(4)
|
(1)
|
1
|
2
|
2
|
(0)
|
(2)
|
(4)
|
(1)
|
(5)
|
(4)
|
4
|
7
|
10
|
3
|
0
|
(3)
|
(1)
|
6
|
4
|
1
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(0)
|
(1)
|
0
|
0
|
5
|
4
|
4
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(1)
N/A
|
(2)
-48%
|
1
N/A
|
0
-80%
|
2
+1 217%
|
5
+105%
|
3
-40%
|
5
+69%
|
7
+43%
|
5
-27%
|
4
-19%
|
2
-51%
|
(2)
N/A
|
0
N/A
|
0
+100%
|
1
+1 833%
|
1
-18%
|
(3)
N/A
|
(4)
-48%
|
(4)
+12%
|
(1)
+64%
|
1
N/A
|
2
+69%
|
2
-14%
|
(0)
N/A
|
(2)
-636%
|
(4)
-99%
|
(1)
+64%
|
(5)
-304%
|
(4)
+24%
|
5
N/A
|
8
+58%
|
12
+43%
|
5
-59%
|
(1)
N/A
|
(4)
-481%
|
(2)
+46%
|
6
N/A
|
4
-30%
|
1
-86%
|
(0)
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+96%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-1 500%
|
0
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
+1 000%
|
0
+18%
|
0
-92%
|
0
+100%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
+1 580%
|
(0)
N/A
|
0
N/A
|
0
-91%
|
2
+20 440%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
(2)
-4 574%
|
(0)
+99%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+44 400%
|
0
-78%
|
0
+85%
|
0
-35%
|
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+77%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
1
N/A
|
2
+92%
|
(1)
N/A
|
(0)
+40%
|
(3)
-494%
|
(6)
-120%
|
(5)
+28%
|
(6)
-33%
|
(8)
-32%
|
(5)
+35%
|
(4)
+19%
|
(2)
+47%
|
2
N/A
|
(0)
N/A
|
(0)
-13%
|
(1)
-539%
|
(1)
+7%
|
3
N/A
|
4
+46%
|
4
-7%
|
1
-68%
|
(1)
N/A
|
(2)
-74%
|
0
N/A
|
0
+64%
|
2
+318%
|
4
+104%
|
(1)
N/A
|
5
N/A
|
4
-24%
|
(5)
N/A
|
(8)
-52%
|
(10)
-33%
|
(4)
+59%
|
1
N/A
|
3
+159%
|
1
-79%
|
(6)
N/A
|
(5)
+18%
|
(1)
+83%
|
0
N/A
|
|