Real Brands Inc
OTC:RLBD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Real Brands Inc
OTC:RLBD
|
US |
Income Statement
Earnings Waterfall
Real Brands Inc
Income Statement
Real Brands Inc
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Mar-2012 | Mar-2013 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+200%
|
0
+67%
|
0
+30%
|
1
+615%
|
4
+303%
|
6
+71%
|
0
N/A
|
8
N/A
|
7
-8%
|
7
-12%
|
0
-99%
|
0
+100%
|
0
-88%
|
0
+200%
|
0
N/A
|
0
-33%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+100%
|
0
+100%
|
0
N/A
|
0
+51%
|
0
-37%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(5)
|
0
|
(6)
|
(5)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+379%
|
2
+79%
|
0
N/A
|
2
N/A
|
2
+8%
|
2
-2%
|
0
-100%
|
0
+200%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-133%
|
(0)
+14%
|
(0)
-333%
|
(0)
+12%
|
(0)
+13%
|
(0)
+5%
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+50%
|
(0)
-27%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(5)
|
(5)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(13)
|
(4)
|
(3)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(6)
|
(8)
|
(8)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(1)
|
(4)
|
(4)
|
(4)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(6)
|
(7)
|
(7)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(5)
N/A
|
(5)
+3%
|
(1)
+72%
|
(1)
+37%
|
(1)
+1%
|
(1)
-17%
|
(1)
-13%
|
(1)
+5%
|
(1)
+49%
|
(1)
-19%
|
(0)
+54%
|
(1)
-68%
|
(0)
+31%
|
(1)
-133%
|
(1)
-18%
|
(1)
-37%
|
(1)
+44%
|
(10)
-1 262%
|
(1)
+90%
|
(1)
+9%
|
(0)
+98%
|
(0)
-150%
|
(0)
-400%
|
(0)
-36%
|
(1)
-82%
|
(6)
-906%
|
(6)
-1%
|
(8)
-20%
|
(8)
0%
|
(2)
+67%
|
(3)
-13%
|
(2)
+39%
|
(2)
+3%
|
(1)
+48%
|
(1)
-56%
|
(1)
+4%
|
(1)
+3%
|
(1)
-1%
|
(1)
+49%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(5)
|
(5)
|
(5)
|
(5)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
(9)
|
(0)
|
0
|
(8)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(6)
|
(6)
|
(5)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(5)
+3%
|
(1)
+72%
|
(1)
+15%
|
(3)
-115%
|
(3)
-10%
|
(3)
-5%
|
(3)
+12%
|
(2)
+34%
|
(1)
+24%
|
(1)
+12%
|
(3)
-135%
|
(7)
-171%
|
(8)
-4%
|
(9)
-15%
|
(15)
-77%
|
(17)
-9%
|
(17)
+0%
|
(16)
+7%
|
(8)
+52%
|
(0)
+99%
|
(0)
-50%
|
(0)
-333%
|
(0)
-38%
|
(1)
-81%
|
(6)
-865%
|
(6)
+0%
|
(7)
-19%
|
(7)
0%
|
(3)
+62%
|
(3)
-1%
|
(2)
+37%
|
(2)
+3%
|
(1)
+47%
|
(1)
-53%
|
(1)
+4%
|
(1)
+2%
|
(1)
-2%
|
(1)
+45%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(5)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(1)
|
(1)
|
(3)
|
(7)
|
(8)
|
(9)
|
(15)
|
(17)
|
(17)
|
(16)
|
(8)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(6)
|
(6)
|
(7)
|
(7)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Net Income (Common) |
(5)
N/A
|
(5)
+3%
|
(1)
+72%
|
(1)
+15%
|
(3)
-115%
|
(3)
-10%
|
(3)
-5%
|
(3)
+12%
|
(2)
+34%
|
(1)
+24%
|
(1)
+12%
|
(3)
-135%
|
(7)
-171%
|
(8)
-15%
|
(10)
-15%
|
(17)
-71%
|
(17)
-1%
|
(17)
-1%
|
(16)
+7%
|
(8)
+52%
|
(0)
+99%
|
(0)
-50%
|
(0)
-333%
|
(0)
-38%
|
(1)
-81%
|
(6)
-865%
|
(6)
+0%
|
(7)
-19%
|
(7)
0%
|
(3)
+62%
|
(3)
-1%
|
(2)
+37%
|
(2)
+3%
|
(1)
+47%
|
(1)
-53%
|
(1)
+4%
|
(1)
+2%
|
(1)
-2%
|
(1)
+45%
|
|
| EPS (Diluted) |
-10 860.98
N/A
|
-10 906.99
0%
|
-2 702.04
+75%
|
-1 931.17
+29%
|
-3 470.43
-80%
|
-2 962.76
+15%
|
-18.5
+99%
|
-13.73
+26%
|
-14.25
-4%
|
-4.64
+67%
|
-3.96
+15%
|
-9.31
-135%
|
-25.2
-171%
|
-15.05
+40%
|
-9.91
+34%
|
-16.94
-71%
|
-19.09
-13%
|
-25.8
-35%
|
-23.87
+7%
|
-11.36
+52%
|
-0.01
+100%
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|