Income Statement

Earnings Waterfall
Renault SA

Income Statement
Renault SA

Rotate your device to view
Income Statement
Currency: EUR
Dec-1999 Jun-2000 Dec-2000 Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Revenue
Interest Expense
0
0
0
0
0
0
328
148
316
203
150
527
248
545
333
347
375
361
373
430
471
543
500
396
412
436
0
229
450
468
386
328
387
386
385
442
441
367
373
418
386
337
355
333
301
320
349
366
326
323
336
328
Revenue
37 592
N/A
38 769
+3%
40 175
+4%
38 235
-5%
36 351
-5%
36 529
+0%
36 336
-1%
35 979
-1%
37 525
+4%
39 366
+5%
40 292
+2%
41 122
+2%
40 246
-2%
40 954
+2%
40 332
-2%
39 954
-1%
40 682
+2%
41 062
+1%
37 791
-8%
32 840
-13%
33 712
+3%
37 389
+11%
38 971
+4%
40 404
+4%
42 628
+6%
42 462
0%
40 720
-4%
40 226
-1%
40 932
+2%
40 311
-2%
41 055
+2%
43 432
+6%
45 327
+4%
48 315
+7%
51 243
+6%
55 595
+8%
58 770
+6%
59 190
+1%
57 419
-3%
55 512
-3%
55 537
+0%
45 912
-17%
43 474
-5%
46 106
+6%
41 659
-10%
41 691
+0%
46 391
+11%
52 119
+12%
52 376
+0%
52 485
+0%
56 232
+7%
56 914
+1%
Gross Profit
Cost of Revenue
(29 131)
(29 942)
(31 267)
(30 221)
(29 405)
(29 629)
(29 347)
(29 320)
(30 428)
(31 365)
(32 002)
(32 711)
(32 006)
(32 882)
(32 328)
(32 066)
(32 529)
(32 715)
(30 951)
(27 812)
(27 931)
(30 099)
(31 433)
(32 854)
(34 759)
(34 900)
0
(16 739)
(33 611)
(32 918)
(33 310)
(34 917)
(36 094)
(38 303)
(40 256)
(43 854)
(46 477)
(46 772)
(45 417)
(43 992)
(44 665)
(38 204)
(36 257)
(37 617)
(33 720)
(33 228)
(37 145)
(41 733)
(41 414)
(41 114)
(44 500)
(45 773)
Gross Profit
8 461
N/A
8 827
+4%
8 908
+1%
8 014
-10%
6 946
-13%
6 900
-1%
6 989
+1%
6 659
-5%
7 097
+7%
8 001
+13%
8 290
+4%
8 411
+1%
8 240
-2%
8 072
-2%
8 004
-1%
7 888
-1%
8 153
+3%
8 347
+2%
6 840
-18%
5 028
-26%
5 781
+15%
7 290
+26%
7 538
+3%
7 550
+0%
7 869
+4%
7 562
-4%
0
N/A
3 702
N/A
7 321
+98%
7 393
+1%
7 745
+5%
8 515
+10%
9 233
+8%
10 012
+8%
10 987
+10%
11 741
+7%
12 293
+5%
12 418
+1%
12 002
-3%
11 520
-4%
10 872
-6%
7 708
-29%
7 217
-6%
8 489
+18%
7 939
-6%
8 463
+7%
9 246
+9%
10 386
+12%
10 962
+6%
11 371
+4%
11 732
+3%
11 141
-5%
Operating Income
Operating Expenses
(6 977)
(7 506)
(7 205)
(7 085)
(6 242)
(5 970)
(5 682)
(5 835)
(5 833)
(6 129)
(6 288)
(6 652)
(6 917)
(7 100)
(6 941)
(6 697)
(6 799)
(6 844)
(6 512)
(6 299)
(6 177)
(6 314)
(6 439)
(6 601)
(6 778)
(6 609)
(40 537)
(23 780)
(6 079)
(5 987)
(6 136)
(6 535)
(6 858)
(7 192)
(7 705)
(8 180)
(8 439)
(8 468)
(8 390)
(8 129)
(8 210)
(7 903)
(7 554)
(7 191)
(6 776)
(6 760)
(6 651)
(6 739)
(6 845)
(7 119)
(7 469)
(7 400)
Selling, General & Administrative
(4 468)
(4 746)
(4 838)
(4 761)
(4 538)
(4 378)
(4 363)
(4 309)
(4 452)
(4 557)
(4 499)
(4 622)
(4 883)
(5 104)
(4 978)
(4 846)
(4 949)
(4 987)
(4 770)
(4 428)
(4 382)
(4 453)
(4 605)
(4 719)
(4 751)
(4 674)
0
(2 134)
(4 267)
(4 300)
(4 415)
(4 701)
(4 814)
(4 974)
(5 335)
(5 652)
(5 849)
(5 872)
(5 792)
(5 578)
(5 552)
(5 262)
(4 985)
(4 704)
(4 473)
(4 538)
(4 526)
(4 632)
(4 701)
(4 890)
(5 195)
(5 190)
Research & Development
(1 788)
(1 942)
(2 048)
(2 073)
(1 935)
(1 441)
(1 143)
(1 191)
(1 243)
(1 524)
(1 676)
(1 837)
(2 034)
(1 996)
(1 963)
(1 849)
(1 850)
(1 863)
(1 744)
(1 873)
(1 056)
(1 406)
(1 062)
(1 122)
(1 256)
(1 174)
0
(568)
(1 061)
(987)
(1 048)
(1 175)
(1 338)
(1 495)
(1 627)
(1 725)
(1 774)
(1 811)
(1 799)
(1 728)
(1 712)
(1 577)
(1 359)
(1 298)
(1 243)
(1 200)
(1 149)
(1 187)
(2 144)
(1 429)
(1 505)
(1 410)
Depreciation & Amortization
0
0
0
0
0
0
(17)
0
(22)
0
0
0
0
0
0
0
0
0
0
0
(739)
(427)
(772)
(760)
(771)
(771)
0
(417)
(751)
(718)
(673)
(663)
(706)
(723)
(743)
(803)
(816)
(787)
(799)
(862)
(946)
(1 064)
(1 210)
(1 189)
(1 070)
(1 032)
(976)
(920)
0
(800)
(769)
(800)
Other Operating Expenses
(721)
(818)
(319)
(251)
231
(151)
(159)
(335)
(116)
(48)
(113)
(193)
0
0
0
(2)
0
6
2
2
0
(28)
0
0
0
10
(40 537)
(20 661)
0
18
0
4
0
0
0
0
0
2
0
39
0
0
0
0
10
10
0
0
0
0
0
0
Operating Income
1 484
N/A
1 321
-11%
1 703
+29%
929
-45%
704
-24%
930
+32%
1 307
+41%
824
-37%
1 264
+53%
1 872
+48%
2 002
+7%
1 759
-12%
1 323
-25%
972
-27%
1 063
+9%
1 191
+12%
1 354
+14%
1 503
+11%
328
-78%
(1 271)
N/A
(396)
+69%
976
N/A
1 099
+13%
949
-14%
1 091
+15%
953
-13%
183
-81%
(293)
N/A
1 242
N/A
1 406
+13%
1 609
+14%
1 980
+23%
2 375
+20%
2 820
+19%
3 282
+16%
3 561
+9%
3 854
+8%
3 950
+2%
3 612
-9%
3 391
-6%
2 662
-21%
(195)
N/A
(337)
-73%
1 298
N/A
1 163
-10%
1 703
+46%
2 595
+52%
3 647
+41%
4 117
+13%
4 252
+3%
4 263
+0%
3 741
-12%
Pre-Tax Income
Interest Income Expense
(356)
(711)
89
701
271
601
1 152
1 747
1 731
1 964
1 592
2 354
2 511
2 145
2 167
1 808
1 574
1 440
221
(2 188)
(1 914)
146
2 935
3 091
1 363
1 347
2 144
2 247
1 142
1 148
1 108
1 272
1 195
1 059
1 389
1 973
2 450
2 072
1 246
427
(412)
(5 300)
(5 425)
(375)
310
371
318
835
969
710
(304)
(2 883)
Non-Reccuring Items
0
0
0
335
0
0
(90)
0
(30)
0
(130)
264
191
(16)
(186)
(274)
(115)
(109)
(445)
(637)
(559)
(267)
(464)
(260)
153
38
0
(292)
(1 276)
(727)
(504)
(359)
(199)
(148)
1
35
(48)
(199)
(625)
(617)
(591)
(1 262)
(1 702)
(964)
(332)
(407)
(671)
(669)
(2 102)
(2 555)
(2 150)
(11 625)
Total Other Income
32
(49)
(69)
45
45
(203)
88
(6)
58
(270)
0
(219)
(232)
(49)
171
79
177
630
657
257
(51)
(61)
(22)
13
40
83
(66)
(62)
20
5
(79)
(110)
(45)
(32)
(74)
(139)
(42)
(101)
(59)
(152)
(186)
(185)
(162)
(88)
(21)
(30)
(89)
(175)
(146)
(263)
(271)
(222)
Pre-Tax Income
1 160
N/A
561
-52%
1 723
+207%
2 010
+17%
1 020
-49%
1 328
+30%
2 457
+85%
2 565
+4%
3 023
+18%
3 566
+18%
3 464
-3%
4 158
+20%
3 793
-9%
3 052
-20%
3 215
+5%
2 804
-13%
2 990
+7%
3 464
+16%
761
-78%
(3 839)
N/A
(2 920)
+24%
794
N/A
3 548
+347%
3 793
+7%
2 647
-30%
2 421
-9%
2 261
-7%
1 600
-29%
1 128
-30%
1 832
+62%
2 134
+16%
2 783
+30%
3 326
+20%
3 699
+11%
4 598
+24%
5 430
+18%
6 214
+14%
5 722
-8%
4 174
-27%
3 049
-27%
1 473
-52%
(6 942)
N/A
(7 626)
-10%
(129)
+98%
1 120
N/A
1 637
+46%
2 153
+32%
3 638
+69%
2 838
-22%
2 144
-24%
1 538
-28%
(10 989)
N/A
Net Income
Tax Provision
(620)
(526)
(649)
(375)
(67)
(221)
(447)
(291)
(510)
(791)
(561)
(497)
(331)
(151)
(255)
(186)
(255)
(466)
(162)
145
(148)
(327)
(58)
127
(508)
(749)
(549)
(577)
(433)
(433)
(136)
(134)
(366)
(624)
(1 055)
(1 017)
(906)
(811)
(723)
(590)
(1 454)
(1 473)
(420)
(332)
(571)
(640)
(533)
(551)
(523)
(573)
(647)
(643)
Income from Continuing Operations
540
35
1 074
1 635
953
1 107
2 010
2 274
2 513
2 775
2 903
3 661
3 462
2 901
2 960
2 618
2 735
2 998
599
(3 694)
(3 068)
467
3 490
3 920
2 139
1 672
1 712
1 023
695
1 399
1 998
2 649
2 960
3 075
3 543
4 413
5 308
4 911
3 451
2 459
19
(8 415)
(8 046)
(461)
549
997
1 620
3 087
2 315
1 571
891
(11 632)
Income to Minority Interest
(6)
12
6
(9)
98
59
(54)
(35)
(33)
(66)
(67)
(61)
(86)
(77)
(74)
(78)
(65)
(59)
(28)
(18)
(57)
(80)
(70)
(60)
(47)
(54)
37
19
(109)
(103)
(108)
(129)
(137)
(130)
(124)
(96)
(96)
(146)
(149)
(139)
(160)
12
38
(48)
(25)
(56)
30
22
(117)
(173)
(139)
(94)
Net Income (Common)
534
N/A
47
-91%
1 080
+2 198%
1 626
+51%
1 051
-35%
1 166
+11%
1 956
+68%
2 239
+14%
2 480
+11%
2 709
+9%
2 836
+5%
3 600
+27%
3 376
-6%
2 824
-16%
2 886
+2%
2 540
-12%
2 670
+5%
2 939
+10%
571
-81%
(3 712)
N/A
(3 125)
+16%
387
N/A
3 420
+784%
3 860
+13%
2 092
-46%
1 618
-23%
1 749
+8%
1 042
-40%
586
-44%
1 296
+121%
1 890
+46%
2 520
+33%
2 823
+12%
2 945
+4%
3 419
+16%
4 317
+26%
5 212
+21%
4 765
-9%
3 302
-31%
2 320
-30%
(141)
N/A
(8 403)
-5 860%
(8 008)
+5%
(384)
+95%
888
N/A
(811)
N/A
(338)
+58%
3 112
N/A
2 198
-29%
1 398
-36%
752
-46%
(11 726)
N/A
EPS (Diluted)
2.22
N/A
0.19
-91%
4.5
+2 268%
6.78
+51%
4.38
-35%
4.6
+5%
7.54
+64%
8.42
+12%
9.32
+11%
10.59
+14%
11.1
+5%
14.01
+26%
13.12
-6%
10.86
-17%
11.1
+2%
9.67
-13%
10.18
+5%
11.39
+12%
2.22
-81%
-14.47
N/A
-12.14
+16%
1.46
N/A
12.7
+770%
14.12
+11%
7.68
-46%
5.94
-23%
6.42
+8%
3.82
-40%
2.14
-44%
4.72
+121%
6.9
+46%
9.2
+33%
10.29
+12%
10.73
+4%
12.46
+16%
15.78
+27%
19.04
+21%
17.53
-8%
12.13
-31%
8.5
-30%
-0.52
N/A
-31
-5 862%
-29.51
+5%
-1.4
+95%
3.24
N/A
-2.97
N/A
-1.24
+58%
11.28
N/A
7.99
-29%
5.05
-37%
2.72
-46%
-42.86
N/A