Response Oncology Inc
OTC:ROIX
Cash Flow Statement
Cash Flow Statement
Response Oncology Inc
| Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
2
|
3
|
3
|
4
|
1
|
1
|
2
|
2
|
4
|
5
|
5
|
5
|
(17)
|
(18)
|
(19)
|
(20)
|
(2)
|
(3)
|
(4)
|
(5)
|
(14)
|
(15)
|
(16)
|
(16)
|
(51)
|
(51)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
3
|
4
|
5
|
5
|
5
|
4
|
4
|
5
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
|
| Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(16)
|
0
|
0
|
0
|
2
|
0
|
2
|
2
|
(7)
|
0
|
(7)
|
(9)
|
(2)
|
0
|
|
| Other Non-Cash Items |
(3)
|
(2)
|
(2)
|
3
|
(2)
|
(4)
|
(5)
|
3
|
(5)
|
(1)
|
0
|
3
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
39
|
39
|
39
|
39
|
5
|
5
|
5
|
4
|
18
|
18
|
18
|
17
|
47
|
46
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
2
|
0
|
3
|
3
|
0
|
3
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
(7)
|
(10)
|
(11)
|
(10)
|
(11)
|
(6)
|
(5)
|
(5)
|
(4)
|
(9)
|
(10)
|
(8)
|
(5)
|
(2)
|
2
|
3
|
1
|
2
|
2
|
4
|
10
|
12
|
11
|
13
|
13
|
|
| Cash from Operating Activities |
(3)
N/A
|
(2)
+10%
|
(2)
-6%
|
(2)
+3%
|
(2)
+18%
|
(4)
-106%
|
(5)
-15%
|
(5)
-11%
|
(5)
+11%
|
(1)
+76%
|
0
N/A
|
3
+1 521%
|
4
+20%
|
3
-22%
|
3
+17%
|
2
-38%
|
(0)
N/A
|
(1)
-3 200%
|
(1)
-10%
|
(4)
-157%
|
(4)
+5%
|
3
N/A
|
4
+24%
|
7
+64%
|
7
+9%
|
2
-68%
|
2
+8%
|
3
+12%
|
6
+113%
|
8
+32%
|
11
+37%
|
13
+19%
|
10
-23%
|
9
-7%
|
8
-14%
|
5
-35%
|
9
+83%
|
11
+16%
|
7
-38%
|
9
+34%
|
8
-14%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
(3)
|
(0)
|
(0)
|
(6)
|
(20)
|
(38)
|
(52)
|
(47)
|
(30)
|
(15)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
-10%
|
(2)
-19%
|
(2)
-35%
|
(3)
-17%
|
(3)
+5%
|
(2)
+24%
|
(0)
+82%
|
0
N/A
|
0
+375%
|
0
+58%
|
(1)
N/A
|
(1)
-27%
|
(4)
-430%
|
(2)
+62%
|
(2)
N/A
|
(7)
-330%
|
(21)
-214%
|
(39)
-82%
|
(53)
-37%
|
(48)
+10%
|
(30)
+37%
|
(16)
+47%
|
(1)
+92%
|
(1)
-12%
|
(2)
-50%
|
(2)
+25%
|
(3)
-74%
|
(3)
+5%
|
(2)
+30%
|
(2)
+12%
|
(1)
+53%
|
(1)
+11%
|
(1)
-6%
|
(1)
+4%
|
(1)
+17%
|
(0)
+27%
|
(0)
+83%
|
(0)
+80%
|
0
N/A
|
0
+390%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
4
|
6
|
6
|
4
|
4
|
6
|
6
|
0
|
0
|
(6)
|
(6)
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
11
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(0)
|
(0)
|
0
|
1
|
0
|
0
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(3)
|
(2)
|
(1)
|
(0)
|
(0)
|
3
|
9
|
(1)
|
53
|
50
|
42
|
50
|
(3)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(5)
|
(5)
|
(5)
|
(6)
|
(4)
|
(8)
|
(7)
|
(6)
|
(8)
|
(4)
|
|
| Other |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
6
|
6
|
6
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
27
|
0
|
1
|
(12)
|
(27)
|
(0)
|
(2)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Cash from Financing Activities |
4
N/A
|
6
+34%
|
6
+10%
|
4
-33%
|
3
-14%
|
6
+70%
|
5
-18%
|
7
+39%
|
6
-8%
|
(0)
N/A
|
(1)
-155%
|
(3)
-373%
|
(1)
+44%
|
(1)
+40%
|
(0)
+89%
|
1
N/A
|
4
+428%
|
23
+451%
|
37
+65%
|
53
+42%
|
51
-4%
|
30
-41%
|
13
-56%
|
(3)
N/A
|
(5)
-61%
|
(3)
+53%
|
(1)
+49%
|
(1)
-10%
|
(1)
+43%
|
(3)
-298%
|
(3)
-1%
|
(6)
-83%
|
(6)
-4%
|
(6)
+11%
|
(6)
-15%
|
(4)
+30%
|
(9)
-110%
|
(8)
+11%
|
(6)
+23%
|
(9)
-35%
|
(4)
+48%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
0
N/A
|
2
+570%
|
2
+8%
|
(1)
N/A
|
(1)
-90%
|
(1)
+45%
|
(2)
-158%
|
1
N/A
|
2
+34%
|
(1)
N/A
|
(0)
+94%
|
(0)
-171%
|
1
N/A
|
(2)
N/A
|
2
N/A
|
1
-24%
|
(3)
N/A
|
(0)
+98%
|
(3)
-5 017%
|
(4)
-23%
|
(0)
+87%
|
3
N/A
|
1
-61%
|
2
+57%
|
0
-77%
|
(2)
N/A
|
(0)
+84%
|
(1)
-273%
|
3
N/A
|
3
+11%
|
6
+110%
|
6
+3%
|
3
-52%
|
3
-4%
|
1
-72%
|
0
-84%
|
(0)
N/A
|
3
N/A
|
0
-83%
|
1
+36%
|
3
+482%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(4)
N/A
|
(4)
+3%
|
(4)
-11%
|
(4)
-4%
|
(4)
+2%
|
(6)
-43%
|
(6)
+0%
|
(6)
+1%
|
(5)
+16%
|
(2)
+69%
|
(0)
+84%
|
2
N/A
|
3
+18%
|
2
-37%
|
2
+13%
|
1
-63%
|
(1)
N/A
|
(3)
-116%
|
(3)
-6%
|
(5)
-62%
|
(5)
+3%
|
3
N/A
|
3
+35%
|
6
+61%
|
6
+9%
|
1
-87%
|
1
+21%
|
1
+10%
|
4
+301%
|
7
+51%
|
10
+48%
|
12
+25%
|
9
-25%
|
8
-9%
|
7
-15%
|
4
-37%
|
9
+98%
|
11
+20%
|
7
-38%
|
9
+36%
|
8
-14%
|
|