Ronn
OTC:RONN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
R
|
Ronn
OTC:RONN
|
US |
|
O
|
Open Door Inc
OTC:OPNDF
|
JP |
|
Bullet Blockchain Inc
OTC:BULT
|
US |
Income Statement
Earnings Waterfall
Ronn
Income Statement
Ronn
| Mar-1990 | Jun-1990 | Sep-1990 | Dec-1990 | Mar-1991 | Jun-1991 | Sep-1991 | Dec-1991 | Mar-1992 | Jun-1992 | Sep-1992 | Dec-1992 | Mar-1993 | Jun-1993 | Sep-1993 | Dec-1993 | Mar-1994 | Jun-1994 | Sep-1994 | Dec-1994 | Mar-1995 | Jun-1995 | Sep-1995 | Dec-1995 | Mar-1996 | Jun-1996 | Sep-1996 | Dec-1996 | Mar-1997 | Jun-1997 | Sep-1997 | Dec-1997 | Mar-1998 | Jun-1998 | Sep-1998 | Dec-1998 | Mar-1999 | Jun-1999 | Sep-1999 | Dec-1999 | Mar-2000 | Jun-2000 | Sep-2000 | Dec-2000 | Mar-2001 | Jun-2001 | Sep-2001 | Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Revenue |
25
N/A
|
22
-13%
|
20
-10%
|
18
-6%
|
17
-11%
|
15
-12%
|
13
-8%
|
13
-5%
|
13
+3%
|
13
+0%
|
14
+5%
|
14
+2%
|
14
-1%
|
14
+2%
|
14
-2%
|
13
-7%
|
12
-5%
|
12
-4%
|
11
-7%
|
11
N/A
|
10
-8%
|
9
-9%
|
9
+0%
|
9
-7%
|
8
-6%
|
8
-3%
|
7
-11%
|
7
-1%
|
7
+7%
|
8
+4%
|
9
+14%
|
10
+8%
|
9
-3%
|
9
-3%
|
8
-8%
|
8
-6%
|
8
+6%
|
8
-1%
|
8
+3%
|
9
+4%
|
9
0%
|
9
0%
|
9
+2%
|
9
-3%
|
9
+0%
|
9
+2%
|
8
-3%
|
9
+2%
|
9
+0%
|
9
+3%
|
9
+4%
|
9
+2%
|
9
+1%
|
9
+0%
|
9
-8%
|
9
+1%
|
8
-5%
|
8
-7%
|
9
+8%
|
8
-3%
|
8
+2%
|
9
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(10)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(8)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
|
| Gross Profit |
15
N/A
|
13
-14%
|
10
-22%
|
9
-10%
|
7
-22%
|
4
-39%
|
5
+8%
|
4
-8%
|
5
+16%
|
6
+28%
|
7
+18%
|
7
-2%
|
7
+1%
|
8
+8%
|
8
+3%
|
8
-7%
|
7
-7%
|
7
-6%
|
6
-10%
|
6
+4%
|
6
-11%
|
5
-10%
|
4
-12%
|
4
-9%
|
4
-2%
|
4
-6%
|
4
+2%
|
4
-2%
|
4
+7%
|
4
+9%
|
5
+18%
|
5
+9%
|
5
-3%
|
5
-7%
|
4
-11%
|
4
-9%
|
4
+8%
|
4
+2%
|
5
+4%
|
5
+4%
|
5
-5%
|
5
-2%
|
5
+1%
|
4
-5%
|
4
0%
|
4
-2%
|
4
-4%
|
4
+1%
|
4
+1%
|
4
+4%
|
4
-2%
|
4
+2%
|
4
-2%
|
4
-4%
|
4
-13%
|
3
-1%
|
3
-14%
|
3
-7%
|
3
+9%
|
2
-22%
|
3
+12%
|
3
+8%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15)
|
(12)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Selling, General & Administrative |
(14)
|
(12)
|
(11)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
0
N/A
|
0
-7%
|
(1)
N/A
|
(1)
-7%
|
(3)
-167%
|
(6)
-69%
|
(4)
+24%
|
(4)
-1%
|
(3)
+21%
|
(1)
+60%
|
0
N/A
|
(0)
N/A
|
(0)
-75%
|
(0)
+7%
|
(0)
-108%
|
(1)
-100%
|
(1)
-9%
|
(1)
N/A
|
(1)
+8%
|
(0)
+93%
|
(1)
-1 175%
|
(1)
-12%
|
(1)
-75%
|
(1)
-15%
|
(1)
+14%
|
(1)
-3%
|
(1)
+35%
|
(1)
-3%
|
(0)
+50%
|
(0)
+24%
|
1
N/A
|
1
+42%
|
1
-21%
|
0
-80%
|
(0)
N/A
|
(1)
-24%
|
(0)
+75%
|
0
N/A
|
1
+24%
|
1
+38%
|
1
-10%
|
1
+17%
|
1
+10%
|
1
-4%
|
1
+3%
|
1
-14%
|
1
-9%
|
1
-1%
|
1
-15%
|
0
-19%
|
0
-16%
|
(0)
N/A
|
(0)
-24%
|
(0)
-14%
|
(1)
-38%
|
(1)
-49%
|
(1)
-6%
|
(1)
-31%
|
(1)
+39%
|
(1)
-65%
|
(1)
+9%
|
(1)
+43%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Other Income |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
-7%
|
(3)
-184%
|
(6)
-97%
|
(4)
+33%
|
(4)
-1%
|
(3)
+19%
|
(1)
+62%
|
(0)
+85%
|
(0)
-11%
|
(0)
-5%
|
(0)
+14%
|
(0)
-100%
|
(1)
-92%
|
(1)
-12%
|
(1)
-1%
|
(1)
+15%
|
(0)
+74%
|
(1)
-276%
|
(1)
-9%
|
(1)
-83%
|
(1)
-13%
|
(1)
+10%
|
(1)
-2%
|
(1)
+27%
|
(1)
+3%
|
(1)
+32%
|
(1)
+13%
|
0
N/A
|
0
+67%
|
(0)
N/A
|
(1)
-290%
|
(1)
-21%
|
(1)
-15%
|
(1)
+34%
|
(0)
+72%
|
(0)
+20%
|
(0)
+94%
|
(0)
-1 100%
|
(0)
+58%
|
0
N/A
|
0
-38%
|
0
+100%
|
0
+50%
|
(0)
N/A
|
(0)
+9%
|
(0)
-43%
|
(0)
-190%
|
(1)
-214%
|
(1)
+0%
|
(1)
-7%
|
(1)
-5%
|
(1)
-8%
|
(1)
-1%
|
(2)
-37%
|
(2)
-14%
|
(1)
+29%
|
(1)
+6%
|
(1)
+32%
|
(0)
+55%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
0
|
(1)
|
(1)
|
(3)
|
(5)
|
(4)
|
(4)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Net Income (Common) |
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
-5%
|
(3)
-146%
|
(5)
-102%
|
(4)
+23%
|
(4)
-1%
|
(3)
+19%
|
(1)
+62%
|
(0)
+85%
|
(0)
-11%
|
(0)
-5%
|
(0)
+14%
|
(0)
-100%
|
(1)
-92%
|
(1)
-12%
|
(1)
-1%
|
(1)
+15%
|
(0)
+74%
|
(1)
-276%
|
(1)
-9%
|
(1)
-83%
|
(1)
-13%
|
(1)
+10%
|
(1)
-2%
|
(1)
+27%
|
(1)
+3%
|
(1)
+32%
|
(1)
+13%
|
0
N/A
|
0
+67%
|
(0)
N/A
|
(1)
-290%
|
(1)
-21%
|
(2)
-54%
|
(1)
+26%
|
(1)
+48%
|
(1)
+8%
|
(0)
+98%
|
(0)
-1 100%
|
(0)
+58%
|
0
N/A
|
0
-38%
|
0
+100%
|
0
+50%
|
0
+57%
|
0
+6%
|
0
-60%
|
(0)
N/A
|
(1)
-436%
|
(1)
+0%
|
(1)
-7%
|
(1)
-5%
|
(1)
-8%
|
(1)
-1%
|
(2)
-37%
|
(2)
-14%
|
(1)
+29%
|
(1)
+6%
|
(1)
+32%
|
(0)
+56%
|
|
| EPS (Diluted) |
-1 124.99
N/A
|
4 000
N/A
|
-12 124.99
N/A
|
-12 750
-5%
|
-31 375
-146%
|
-63 250
-102%
|
-48 875
+23%
|
-49 375
-1%
|
-39 874.99
+19%
|
-15 124.99
+62%
|
-2 249.99
+85%
|
-2 499.99
-11%
|
-2 624.99
-5%
|
-2 249.99
+14%
|
-4 499.99
-100%
|
-8 625
-92%
|
-9 625
-12%
|
-9 750
-1%
|
-8 250
+15%
|
-2 124.99
+74%
|
-7 999.99
-276%
|
-8 749.99
-9%
|
-15 999.99
-83%
|
-18 000
-13%
|
-16 125
+10%
|
-16 500
-2%
|
-12 124.99
+27%
|
-11 750
+3%
|
-8 000
+32%
|
-7 000
+13%
|
374.99
N/A
|
625
+67%
|
-2 624.99
N/A
|
-10 249.99
-290%
|
-12 374.99
-21%
|
-19 000
-54%
|
-14 124.99
+26%
|
-7 375
+48%
|
-6 762.5
+8%
|
-125
+98%
|
-1 499.99
-1 100%
|
-624.99
+58%
|
200
N/A
|
124.99
-38%
|
249.99
+100%
|
375
+50%
|
587.5
+57%
|
454.54
-23%
|
249.99
-45%
|
-2 125
N/A
|
-11 387.5
-436%
|
-11 375
+0%
|
-12 125
-7%
|
-12 750
-5%
|
-13 800
-8%
|
-13 875
-1%
|
-16 888.88
-22%
|
-21 687.49
-28%
|
-15 362.5
+29%
|
-14 474.99
+6%
|
-9 775
+32%
|
-4 324.99
+56%
|
|