R
Royal Unibrew A/S
OTC:ROYUF
Royal Unibrew A/S
OTC:ROYUF
Price:
75.58
USD
Market Cap:
3.8B
USD
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
ROYUF Alert
Royal Unibrew A/S
75.58
0.00 (0%)
| 52 Week Range |
N/A
N/A
|
| Price Target |
|
We'll email you a reminder when the closing price reaches USD.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Royal Unibrew A/S
Royal Unibrew A/S
| Current Assets | 3.8B |
| Cash & Short-Term Investments | 60m |
| Receivables | 2B |
| Other Current Assets | 1.7B |
| Non-Current Assets | 14.8B |
| Long-Term Investments | 66m |
| PP&E | 5.1B |
| Intangibles | 9.7B |
| Current Liabilities | 6.5B |
| Accounts Payable | 2.6B |
| Other Current Liabilities | 3.9B |
| Non-Current Liabilities | 5.6B |
| Long-Term Debt | 4.4B |
| Other Non-Current Liabilities | 1.3B |
Balance Sheet
Royal Unibrew A/S
Royal Unibrew A/S
Currency: DKK
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
92
|
80
|
116
|
68
|
287
|
368
|
158
|
90
|
93
|
37
|
19
|
274
|
244
|
491
|
333
|
7
|
685
|
145
|
72
|
81
|
86
|
214
|
57
|
103
|
|
| Cash |
92
|
80
|
116
|
68
|
287
|
368
|
158
|
90
|
93
|
37
|
19
|
274
|
244
|
491
|
333
|
7
|
685
|
145
|
72
|
81
|
86
|
214
|
57
|
103
|
|
| Short-Term Investments |
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
418
|
375
|
402
|
388
|
425
|
481
|
643
|
656
|
431
|
435
|
394
|
388
|
518
|
536
|
570
|
534
|
604
|
666
|
736
|
639
|
1 188
|
1 500
|
1 901
|
1 944
|
|
| Accounts Receivables |
348
|
349
|
360
|
346
|
403
|
444
|
579
|
543
|
410
|
409
|
381
|
367
|
449
|
536
|
517
|
512
|
558
|
627
|
701
|
600
|
1 123
|
1 360
|
1 777
|
1 810
|
|
| Other Receivables |
70
|
26
|
41
|
42
|
22
|
37
|
64
|
114
|
21
|
26
|
14
|
21
|
68
|
0
|
53
|
22
|
45
|
40
|
35
|
39
|
65
|
140
|
124
|
134
|
|
| Inventory |
226
|
238
|
211
|
248
|
279
|
277
|
352
|
415
|
238
|
187
|
173
|
180
|
331
|
312
|
317
|
336
|
335
|
440
|
463
|
517
|
780
|
1 213
|
1 401
|
1 340
|
|
| Other Current Assets |
24
|
30
|
37
|
37
|
43
|
73
|
31
|
147
|
54
|
22
|
13
|
14
|
23
|
20
|
22
|
19
|
34
|
36
|
59
|
54
|
89
|
131
|
165
|
147
|
|
| Total Current Assets |
764
|
726
|
769
|
741
|
1 034
|
1 199
|
1 184
|
1 309
|
816
|
682
|
600
|
856
|
1 115
|
1 360
|
1 242
|
896
|
1 657
|
1 287
|
1 330
|
1 291
|
2 143
|
3 058
|
3 524
|
3 534
|
|
| PP&E Net |
1 591
|
1 384
|
1 282
|
1 308
|
1 420
|
1 427
|
1 557
|
2 079
|
2 014
|
1 772
|
1 601
|
1 479
|
2 709
|
2 570
|
2 438
|
2 142
|
2 122
|
2 530
|
2 501
|
2 455
|
2 734
|
3 680
|
4 662
|
4 749
|
|
| PP&E Gross |
0
|
1 384
|
1 282
|
1 308
|
1 420
|
1 427
|
1 557
|
2 079
|
2 014
|
1 772
|
1 601
|
1 479
|
2 709
|
2 570
|
2 438
|
2 142
|
2 122
|
2 530
|
2 501
|
2 455
|
2 734
|
3 680
|
4 662
|
4 749
|
|
| Accumulated Depreciation |
0
|
1 648
|
2 001
|
2 191
|
2 050
|
2 120
|
2 203
|
1 690
|
1 718
|
1 604
|
1 432
|
1 768
|
1 841
|
1 986
|
2 445
|
2 601
|
2 798
|
3 073
|
3 323
|
3 490
|
3 695
|
3 932
|
4 138
|
4 407
|
|
| Intangible Assets |
0
|
0
|
0
|
85
|
188
|
184
|
287
|
175
|
172
|
138
|
127
|
126
|
1 514
|
1 489
|
1 464
|
1 435
|
1 411
|
1 983
|
2 181
|
2 125
|
2 830
|
3 573
|
4 253
|
4 364
|
|
| Goodwill |
0
|
251
|
257
|
271
|
290
|
323
|
488
|
311
|
308
|
264
|
264
|
245
|
1 430
|
1 452
|
1 456
|
1 449
|
1 451
|
2 125
|
2 335
|
2 283
|
3 031
|
3 985
|
5 216
|
5 149
|
|
| Note Receivable |
7
|
41
|
40
|
52
|
39
|
47
|
37
|
33
|
13
|
6
|
5
|
10
|
8
|
8
|
4
|
2
|
2
|
5
|
8
|
9
|
9
|
9
|
75
|
58
|
|
| Long-Term Investments |
80
|
110
|
100
|
86
|
217
|
234
|
229
|
145
|
168
|
195
|
293
|
132
|
148
|
153
|
143
|
152
|
136
|
132
|
138
|
143
|
167
|
169
|
48
|
32
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
0
|
251
|
257
|
271
|
290
|
323
|
488
|
311
|
308
|
264
|
264
|
245
|
1 430
|
1 452
|
1 456
|
1 449
|
1 451
|
2 125
|
2 335
|
2 283
|
3 031
|
3 985
|
5 216
|
5 149
|
|
| Total Assets |
2 442
N/A
|
2 511
+3%
|
2 448
-3%
|
2 544
+4%
|
3 218
+27%
|
3 414
+6%
|
3 781
+11%
|
4 051
+7%
|
3 490
-14%
|
3 057
-12%
|
2 890
-5%
|
2 848
-1%
|
6 925
+143%
|
7 024
+1%
|
6 748
-4%
|
6 076
-10%
|
6 778
+12%
|
8 062
+19%
|
8 493
+5%
|
8 306
-2%
|
10 914
+31%
|
14 474
+33%
|
17 778
+23%
|
17 886
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
173
|
148
|
171
|
231
|
279
|
344
|
350
|
523
|
419
|
430
|
398
|
431
|
808
|
811
|
914
|
858
|
1 026
|
975
|
1 018
|
1 047
|
1 721
|
1 934
|
2 425
|
2 532
|
|
| Accrued Liabilities |
87
|
62
|
62
|
73
|
74
|
75
|
99
|
61
|
98
|
66
|
68
|
65
|
371
|
371
|
458
|
399
|
388
|
325
|
341
|
494
|
746
|
852
|
940
|
950
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
210
|
237
|
140
|
139
|
173
|
197
|
229
|
599
|
0
|
211
|
56
|
3
|
778
|
172
|
55
|
139
|
420
|
102
|
623
|
150
|
624
|
988
|
979
|
1 102
|
|
| Other Current Liabilities |
146
|
153
|
150
|
103
|
223
|
278
|
316
|
410
|
297
|
291
|
264
|
256
|
515
|
894
|
535
|
534
|
499
|
600
|
599
|
553
|
710
|
836
|
900
|
926
|
|
| Total Current Liabilities |
616
|
601
|
523
|
546
|
749
|
894
|
994
|
1 594
|
814
|
998
|
786
|
755
|
2 472
|
1 877
|
1 961
|
1 930
|
2 334
|
2 002
|
2 581
|
2 244
|
3 801
|
4 610
|
5 244
|
5 510
|
|
| Long-Term Debt |
899
|
672
|
628
|
647
|
1 147
|
1 244
|
1 540
|
1 704
|
1 509
|
596
|
594
|
592
|
1 845
|
1 872
|
1 462
|
859
|
1 240
|
2 565
|
2 154
|
2 124
|
2 998
|
3 686
|
5 504
|
4 697
|
|
| Deferred Income Tax |
217
|
199
|
159
|
165
|
151
|
128
|
128
|
179
|
172
|
170
|
167
|
145
|
458
|
432
|
375
|
362
|
378
|
542
|
546
|
554
|
747
|
1 011
|
1 281
|
1 271
|
|
| Minority Interest |
60
|
7
|
11
|
12
|
11
|
13
|
39
|
35
|
38
|
12
|
13
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
24
|
12
|
0
|
0
|
0
|
|
| Other Liabilities |
20
|
5
|
131
|
101
|
0
|
0
|
0
|
0
|
0
|
13
|
23
|
9
|
17
|
25
|
14
|
14
|
13
|
44
|
105
|
52
|
26
|
9
|
1
|
0
|
|
| Total Liabilities |
1 812
N/A
|
1 483
-18%
|
1 452
-2%
|
1 470
+1%
|
2 057
+40%
|
2 278
+11%
|
2 701
+19%
|
3 512
+30%
|
2 533
-28%
|
1 788
-29%
|
1 582
-12%
|
1 501
-5%
|
4 792
+219%
|
4 205
-12%
|
3 813
-9%
|
3 165
-17%
|
3 964
+25%
|
5 163
+30%
|
5 395
+5%
|
4 998
-7%
|
7 584
+52%
|
9 316
+23%
|
12 030
+29%
|
11 478
-5%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
63
|
66
|
66
|
64
|
64
|
62
|
59
|
56
|
112
|
112
|
112
|
106
|
111
|
111
|
111
|
108
|
105
|
102
|
100
|
99
|
98
|
100
|
100
|
100
|
|
| Retained Earnings |
519
|
908
|
876
|
1 010
|
1 095
|
1 081
|
1 019
|
441
|
492
|
766
|
787
|
875
|
1 095
|
1 790
|
1 921
|
2 012
|
1 939
|
2 059
|
2 251
|
2 493
|
2 513
|
3 491
|
4 129
|
4 901
|
|
| Additional Paid In Capital |
48
|
54
|
54
|
0
|
0
|
0
|
0
|
0
|
338
|
338
|
338
|
319
|
856
|
856
|
856
|
834
|
813
|
787
|
773
|
761
|
753
|
1 573
|
1 573
|
1 573
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
180
|
180
|
180
|
180
|
112
|
137
|
0
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
0
|
1
|
7
|
2
|
137
|
165
|
127
|
109
|
65
|
65
|
65
|
55
|
44
|
43
|
48
|
27
|
45
|
34
|
6
|
54
|
166
|
|
| Total Equity |
630
N/A
|
1 028
+63%
|
996
-3%
|
1 074
+8%
|
1 160
+8%
|
1 135
-2%
|
1 081
-5%
|
540
-50%
|
957
+77%
|
1 269
+33%
|
1 308
+3%
|
1 348
+3%
|
2 133
+58%
|
2 818
+32%
|
2 935
+4%
|
2 911
-1%
|
2 814
-3%
|
2 899
+3%
|
3 097
+7%
|
3 308
+7%
|
3 330
+1%
|
5 158
+55%
|
5 748
+11%
|
6 408
+11%
|
|
| Total Liabilities & Equity |
2 442
N/A
|
2 511
+3%
|
2 448
-3%
|
2 544
+4%
|
3 218
+27%
|
3 414
+6%
|
3 781
+11%
|
4 051
+7%
|
3 490
-14%
|
3 057
-12%
|
2 890
-5%
|
2 848
-1%
|
6 925
+143%
|
7 024
+1%
|
6 748
-4%
|
6 076
-10%
|
6 778
+12%
|
8 062
+19%
|
8 493
+5%
|
8 306
-2%
|
10 914
+31%
|
14 474
+33%
|
17 778
+23%
|
17 886
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
43
|
45
|
44
|
44
|
42
|
40
|
39
|
38
|
55
|
55
|
53
|
51
|
55
|
55
|
54
|
52
|
51
|
50
|
49
|
49
|
48
|
50
|
50
|
50
|
|
Switch to:
Switch to:
See Also
Discover More
