Rapid Nutrition PLC
OTC:RPNRF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Rapid Nutrition PLC
OTC:RPNRF
|
UK |
Income Statement
Earnings Waterfall
Rapid Nutrition PLC
Income Statement
Rapid Nutrition PLC
| Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
2
N/A
|
4
+133%
|
8
+92%
|
7
-9%
|
2
-79%
|
7
+363%
|
2
-72%
|
5
+139%
|
4
-9%
|
5
+19%
|
3
-37%
|
4
+32%
|
5
+26%
|
4
-29%
|
6
+62%
|
3
-50%
|
4
+20%
|
3
-18%
|
2
-46%
|
2
+3%
|
1
-23%
|
1
-28%
|
1
-18%
|
|
| Gross Profit | ||||||||||||||||||||||||
| Cost of Revenue |
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
1
N/A
|
3
+142%
|
8
+195%
|
7
-4%
|
1
-83%
|
5
+334%
|
1
-75%
|
3
+138%
|
4
+26%
|
5
+13%
|
2
-55%
|
3
+25%
|
3
+36%
|
2
-57%
|
4
+132%
|
2
-36%
|
3
+34%
|
2
-30%
|
0
-78%
|
1
+73%
|
1
-32%
|
0
-14%
|
1
+16%
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(1)
|
|
| Selling, General & Administrative |
(1)
|
(1)
|
(6)
|
(6)
|
(1)
|
(3)
|
(1)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(2)
|
(3)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
0
|
2
|
|
| Operating Income |
0
N/A
|
1
+254%
|
2
+12%
|
1
-36%
|
1
-49%
|
2
+327%
|
0
-86%
|
1
+108%
|
2
+199%
|
2
+9%
|
1
-51%
|
1
+22%
|
2
+34%
|
(1)
N/A
|
1
N/A
|
0
-33%
|
1
+162%
|
(1)
N/A
|
(3)
-157%
|
(2)
+29%
|
(2)
-2%
|
(2)
+30%
|
(1)
+65%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
2
|
2
|
(0)
|
(0)
|
1
|
2
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(5)
|
(5)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
3
+46%
|
2
-51%
|
1
-39%
|
1
+11%
|
4
+252%
|
0
-87%
|
1
+68%
|
2
+151%
|
2
+9%
|
1
-62%
|
1
+26%
|
2
+55%
|
(6)
N/A
|
(5)
+20%
|
0
N/A
|
1
+299%
|
(2)
N/A
|
(4)
-85%
|
(2)
+50%
|
(3)
-50%
|
(3)
+10%
|
(3)
+12%
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
(0)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
2
|
3
|
1
|
1
|
1
|
4
|
0
|
1
|
2
|
2
|
1
|
1
|
2
|
(5)
|
(4)
|
0
|
1
|
(2)
|
(4)
|
(2)
|
(3)
|
(3)
|
(3)
|
|
| Net Income (Common) |
2
N/A
|
3
+37%
|
1
-51%
|
1
-35%
|
1
+30%
|
4
+280%
|
0
-89%
|
1
+75%
|
2
+141%
|
2
+10%
|
1
-73%
|
1
+40%
|
2
+118%
|
(5)
N/A
|
(4)
+23%
|
0
N/A
|
1
+299%
|
(2)
N/A
|
(4)
-85%
|
(2)
+50%
|
(3)
-50%
|
(3)
+10%
|
(3)
+12%
|
|
| EPS (Diluted) |
0.09
N/A
|
113.88
+126 433%
|
55.86
-51%
|
36.09
-35%
|
46.78
+30%
|
177.91
+280%
|
18.91
-89%
|
33.08
+75%
|
57.2
+73%
|
62.84
+10%
|
15.74
-75%
|
0.02
-100%
|
45.8
+228 900%
|
-140.23
N/A
|
-108.62
+23%
|
5.34
N/A
|
5.84
+9%
|
-4.4
N/A
|
-11.27
-156%
|
-1 164.96
-10 237%
|
-0.67
+100%
|
-38.1
-5 587%
|
-0.52
+99%
|
|