Ratio Energies LP
OTC:RTEXF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Ratio Energies LP
OTC:RTEXF
|
IL |
Income Statement
Earnings Waterfall
Ratio Energies LP
Income Statement
Ratio Energies LP
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
0
|
0
|
27
|
0
|
0
|
0
|
19
|
0
|
4
|
0
|
0
|
0
|
|
| Revenue |
213
N/A
|
230
+8%
|
244
+6%
|
253
+3%
|
277
+9%
|
298
+8%
|
322
+8%
|
332
+3%
|
311
-6%
|
151
-52%
|
203
+35%
|
279
+38%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(33)
|
(34)
|
(37)
|
(39)
|
(42)
|
(43)
|
(43)
|
(44)
|
(55)
|
(25)
|
(35)
|
(49)
|
|
| Gross Profit |
180
N/A
|
197
+9%
|
207
+5%
|
213
+3%
|
235
+10%
|
255
+9%
|
279
+10%
|
288
+3%
|
256
-11%
|
125
-51%
|
169
+34%
|
231
+37%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(34)
|
(35)
|
(35)
|
(36)
|
(37)
|
(38)
|
(38)
|
(39)
|
(36)
|
(19)
|
(26)
|
(38)
|
|
| Selling, General & Administrative |
(5)
|
(5)
|
(6)
|
(8)
|
(9)
|
(9)
|
(8)
|
(10)
|
(8)
|
(4)
|
(7)
|
(9)
|
|
| Research & Development |
(2)
|
(3)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Depreciation & Amortization |
(27)
|
(28)
|
(28)
|
(28)
|
(28)
|
(28)
|
(30)
|
(29)
|
(28)
|
(15)
|
(20)
|
(28)
|
|
| Operating Income |
146
N/A
|
161
+10%
|
172
+7%
|
177
+3%
|
197
+11%
|
217
+10%
|
241
+11%
|
249
+3%
|
220
-12%
|
107
-52%
|
142
+33%
|
193
+36%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(90)
|
(97)
|
(44)
|
(60)
|
(51)
|
(45)
|
(7)
|
(48)
|
4
|
(15)
|
(23)
|
(32)
|
|
| Non-Reccuring Items |
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(25)
|
0
|
0
|
0
|
(36)
|
0
|
(42)
|
0
|
0
|
0
|
|
| Pre-Tax Income |
56
N/A
|
64
+13%
|
102
+60%
|
117
+15%
|
146
+25%
|
172
+18%
|
197
+14%
|
201
+2%
|
181
-10%
|
92
-50%
|
119
+30%
|
161
+35%
|
|
| Net Income | |||||||||||||
| Tax Provision |
0
|
(24)
|
(25)
|
(36)
|
(47)
|
(37)
|
(47)
|
(47)
|
(42)
|
(21)
|
(25)
|
(33)
|
|
| Income from Continuing Operations |
56
|
40
|
77
|
81
|
99
|
135
|
150
|
154
|
139
|
70
|
93
|
128
|
|
| Net Income (Common) |
56
N/A
|
40
-29%
|
77
+93%
|
81
+5%
|
99
+22%
|
135
+36%
|
150
+11%
|
154
+3%
|
139
-9%
|
70
-50%
|
93
+33%
|
128
+37%
|
|
| EPS (Diluted) |
0.05
N/A
|
0.04
-20%
|
0.07
+75%
|
0.07
N/A
|
0.09
+29%
|
0.12
+33%
|
0.13
+8%
|
0.14
+8%
|
0.12
-14%
|
0.06
-50%
|
0.08
+33%
|
0.12
+50%
|
|