RTS Oil Holdings Inc
OTC:RTSO
Cash Flow Statement
Cash Flow Statement
RTS Oil Holdings Inc
| Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||
| Net Income |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(0)
|
3
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
0
|
0
|
0
|
(0)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
5
|
0
|
(0)
|
(1)
|
(1)
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
1
|
(2)
|
(1)
|
(5)
|
0
|
(11)
|
(14)
|
(15)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
+9%
|
(0)
+4%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+700%
|
(0)
N/A
|
(0)
-5 163%
|
(0)
+5%
|
(0)
-142%
|
(0)
+6%
|
(0)
+40%
|
(0)
-42%
|
(0)
+32%
|
(0)
+61%
|
(1)
-1 391%
|
1
N/A
|
(3)
N/A
|
(0)
+88%
|
(13)
-3 736%
|
(14)
-10%
|
(12)
+15%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
0
N/A
|
0
+25%
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
+4%
|
(0)
-14%
|
(0)
N/A
|
(0)
-200%
|
(0)
0%
|
(0)
-33%
|
(0)
+6%
|
(0)
+82%
|
(0)
-10%
|
0
N/A
|
0
-50%
|
(0)
N/A
|
(0)
-389%
|
(0)
N/A
|
(0)
-1%
|
(0)
+93%
|
0
N/A
|
0
N/A
|
0
+2%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
3
|
1
|
3
|
0
|
(2)
|
1
|
(1)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
|
| Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+2 142%
|
1
+136%
|
1
-2%
|
1
+63%
|
1
-21%
|
0
-49%
|
0
+9%
|
0
-57%
|
(0)
N/A
|
3
N/A
|
1
-58%
|
3
+115%
|
0
-85%
|
11
+2 656%
|
14
+24%
|
12
-12%
|
|
| Change in Cash | |||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
|
| Net Change in Cash |
0
N/A
|
0
+150%
|
0
-40%
|
(0)
N/A
|
(0)
+57%
|
(0)
-28%
|
(0)
+20%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-89%
|
0
+800%
|
0
+112%
|
0
-90%
|
0
+100%
|
(0)
N/A
|
(0)
-123%
|
1
N/A
|
2
+25%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(0)
+96%
|
0
N/A
|
|
| Free Cash Flow | |||||||||||||||||||||||||
| Free Cash Flow |
(0)
N/A
|
(0)
+13%
|
(0)
N/A
|
(0)
N/A
|
(0)
+70%
|
(0)
-23%
|
(0)
+22%
|
0
N/A
|
(0)
N/A
|
(0)
-93%
|
(1)
-25%
|
(1)
-74%
|
(1)
+26%
|
(0)
+25%
|
(0)
+4%
|
(0)
+48%
|
(0)
+46%
|
(2)
-1 152%
|
0
N/A
|
(3)
N/A
|
(0)
+88%
|
(13)
-3 586%
|
(14)
-10%
|
(12)
+16%
|
|