Ryanair Holdings PLC
OTC:RYAOF
Balance Sheet
Balance Sheet Decomposition
Ryanair Holdings PLC
Ryanair Holdings PLC
Balance Sheet
Ryanair Holdings PLC
| Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
1 259
|
1 224
|
1 515
|
1 676
|
2 566
|
2 651
|
2 669
|
3 599
|
3 875
|
|
| Cash Equivalents |
1 259
|
1 224
|
1 515
|
1 676
|
2 566
|
2 651
|
2 669
|
3 599
|
3 875
|
|
| Short-Term Investments |
3 062
|
2 905
|
2 131
|
1 484
|
1 207
|
466
|
934
|
1 056
|
238
|
|
| Total Receivables |
70
|
55
|
58
|
60
|
114
|
19
|
44
|
70
|
76
|
|
| Accounts Receivables |
66
|
54
|
58
|
60
|
68
|
19
|
44
|
60
|
76
|
|
| Other Receivables |
3
|
1
|
0
|
0
|
47
|
0
|
0
|
10
|
0
|
|
| Inventory |
3
|
3
|
4
|
3
|
3
|
4
|
4
|
6
|
6
|
|
| Other Current Assets |
427
|
519
|
482
|
582
|
603
|
320
|
1 824
|
1 180
|
1 631
|
|
| Total Current Assets |
4 822
|
4 706
|
4 189
|
3 804
|
4 494
|
3 458
|
5 475
|
5 911
|
5 827
|
|
| PP&E Net |
6 262
|
7 214
|
8 123
|
9 030
|
9 675
|
8 549
|
9 229
|
10 118
|
11 014
|
|
| PP&E Gross |
6 262
|
7 214
|
8 123
|
0
|
9 675
|
8 549
|
9 229
|
10 118
|
0
|
|
| Accumulated Depreciation |
2 562
|
3 007
|
3 371
|
0
|
4 162
|
4 581
|
4 995
|
5 617
|
0
|
|
| Intangible Assets |
47
|
47
|
47
|
146
|
146
|
146
|
146
|
146
|
146
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
89
|
23
|
3
|
271
|
432
|
174
|
300
|
230
|
189
|
|
| Total Assets |
11 218
N/A
|
11 990
+7%
|
12 362
+3%
|
13 251
+7%
|
14 747
+11%
|
12 328
-16%
|
15 150
+23%
|
16 406
+8%
|
17 176
+5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
231
|
294
|
250
|
574
|
1 368
|
336
|
1 029
|
1 066
|
792
|
|
| Accrued Liabilities |
423
|
348
|
446
|
2 992
|
1 553
|
887
|
953
|
1 277
|
5 228
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
450
|
456
|
435
|
309
|
457
|
1 778
|
1 281
|
1 100
|
89
|
|
| Other Current Liabilities |
2 266
|
1 914
|
2 283
|
324
|
2 130
|
525
|
2 135
|
3 980
|
291
|
|
| Total Current Liabilities |
3 370
|
3 012
|
3 413
|
4 200
|
5 508
|
3 527
|
5 399
|
7 422
|
6 401
|
|
| Long-Term Debt |
3 573
|
3 929
|
3 528
|
3 335
|
3 754
|
3 648
|
3 796
|
3 016
|
2 657
|
|
| Deferred Income Tax |
386
|
473
|
395
|
461
|
354
|
272
|
267
|
159
|
362
|
|
| Other Liabilities |
293
|
153
|
556
|
41
|
217
|
234
|
143
|
166
|
141
|
|
| Total Liabilities |
7 622
N/A
|
7 567
-1%
|
7 893
+4%
|
8 036
+2%
|
9 833
+22%
|
7 681
-22%
|
9 605
+25%
|
10 763
+12%
|
9 561
-11%
|
|
| Equity | ||||||||||
| Common Stock |
8
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
| Retained Earnings |
3 178
|
3 474
|
4 102
|
4 489
|
4 281
|
3 267
|
2 915
|
4 225
|
6 203
|
|
| Additional Paid In Capital |
719
|
719
|
719
|
719
|
739
|
1 162
|
1 328
|
1 380
|
1 404
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
301
|
222
|
360
|
0
|
111
|
211
|
1 295
|
31
|
0
|
|
| Total Equity |
3 597
N/A
|
4 423
+23%
|
4 469
+1%
|
5 215
+17%
|
4 915
-6%
|
4 647
-5%
|
5 545
+19%
|
5 643
+2%
|
7 614
+35%
|
|
| Total Liabilities & Equity |
11 218
N/A
|
11 990
+7%
|
12 362
+3%
|
13 251
+7%
|
14 747
+11%
|
12 328
-16%
|
15 150
+23%
|
16 406
+8%
|
17 176
+5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 291
|
1 218
|
1 171
|
1 133
|
1 089
|
1 128
|
1 135
|
1 139
|
1 140
|
|